edvinas limited
edvinas limited Company Information
Group Structure
View All
Industry
Business and domestic software development
Registered Address
43 berkeley square, london, W1J 5FJ
Website
-edvinas limited Estimated Valuation
Pomanda estimates the enterprise value of EDVINAS LIMITED at £42.1k based on a Turnover of £62.9k and 0.67x industry multiple (adjusted for size and gross margin).
edvinas limited Estimated Valuation
Pomanda estimates the enterprise value of EDVINAS LIMITED at £221k based on an EBITDA of £54.1k and a 4.09x industry multiple (adjusted for size and gross margin).
edvinas limited Estimated Valuation
Pomanda estimates the enterprise value of EDVINAS LIMITED at £36.3k based on Net Assets of £15.3k and 2.38x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Edvinas Limited Overview
Edvinas Limited is a dissolved company that was located in london, W1J 5FJ with a Companies House number of 08579717. It operated in the business and domestic software development sector, SIC Code 62012. Founded in June 2013, it's largest shareholder was edvinas ilcenko with a 100% stake. The last turnover for Edvinas Limited was estimated at £62.9k.
Upgrade for unlimited company reports & a free credit check
Edvinas Limited Health Check
Pomanda's financial health check has awarded Edvinas Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
3 Strong
1 Regular
5 Weak
Size
annual sales of £62.9k, make it smaller than the average company (£3.6m)
£62.9k - Edvinas Limited
£3.6m - Industry AVG
Growth
3 year (CAGR) sales growth of 9%, show it is growing at a similar rate (8.4%)
9% - Edvinas Limited
8.4% - Industry AVG
Production
with a gross margin of 42.1%, this company has a higher cost of product (72.3%)
42.1% - Edvinas Limited
72.3% - Industry AVG
Profitability
an operating margin of 86% make it more profitable than the average company (3.6%)
86% - Edvinas Limited
3.6% - Industry AVG
Employees
with 1 employees, this is below the industry average (32)
1 - Edvinas Limited
32 - Industry AVG
Pay Structure
on an average salary of £11.9k, the company has a lower pay structure (£66.6k)
£11.9k - Edvinas Limited
£66.6k - Industry AVG
Efficiency
resulting in sales per employee of £62.9k, this is less efficient (£112.4k)
£62.9k - Edvinas Limited
£112.4k - Industry AVG
Debtor Days
it gets paid by customers after 143 days, this is later than average (61 days)
143 days - Edvinas Limited
61 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Edvinas Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Edvinas Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Edvinas Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 38.4%, this is a lower level of debt than the average (61.2%)
38.4% - Edvinas Limited
61.2% - Industry AVG
EDVINAS LIMITED financials
Edvinas Limited's latest turnover from June 2023 is £62.9 thousand and the company has net assets of £15.3 thousand. According to their latest financial statements, Edvinas Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 62,910 | 105,840 | 74,820 | 48,041 | ||||||
| Other Income Or Grants | ||||||||||
| Cost Of Sales | ||||||||||
| Gross Profit | ||||||||||
| Admin Expenses | ||||||||||
| Operating Profit | ||||||||||
| Interest Payable | ||||||||||
| Interest Receivable | ||||||||||
| Pre-Tax Profit | 50,081 | 92,380 | 63,715 | 38,733 | ||||||
| Tax | -9,519 | -17,552 | -12,105 | -7,359 | ||||||
| Profit After Tax | 40,562 | 74,828 | 51,610 | 31,374 | ||||||
| Dividends Paid | ||||||||||
| Retained Profit | 40,562 | 74,828 | 51,610 | 31,374 | ||||||
| Employee Costs | 11,930 | 12,705 | 10,500 | 8,600 | ||||||
| Number Of Employees | 1 | 1 | 1 | 1 | ||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | ||||||||||
| Intangible Assets | ||||||||||
| Investments & Other | ||||||||||
| Debtors (Due After 1 year) | ||||||||||
| Total Fixed Assets | ||||||||||
| Stock & work in progress | ||||||||||
| Trade Debtors | 24,780 | 33,707 | 21,274 | 9,286 | 6,112 | 6,598 | 12,298 | |||
| Group Debtors | ||||||||||
| Misc Debtors | ||||||||||
| Cash | 6,066 | 8,125 | 8,411 | |||||||
| misc current assets | ||||||||||
| total current assets | 24,780 | 33,707 | 21,274 | 9,286 | 6,112 | 6,598 | 12,298 | 6,066 | 8,125 | 8,411 |
| total assets | 24,780 | 33,707 | 21,274 | 9,286 | 6,112 | 6,598 | 12,298 | 6,066 | 8,125 | 8,411 |
| Bank overdraft | ||||||||||
| Bank loan | ||||||||||
| Trade Creditors | ||||||||||
| Group/Directors Accounts | ||||||||||
| other short term finances | ||||||||||
| hp & lease commitments | ||||||||||
| other current liabilities | ||||||||||
| total current liabilities | ||||||||||
| loans | ||||||||||
| hp & lease commitments | ||||||||||
| Accruals and Deferred Income | ||||||||||
| other liabilities | ||||||||||
| provisions | 9,519 | 22,449 | 16,841 | 9,413 | 5,703 | 4,381 | 7,616 | 4,117 | 7,247 | 6,235 |
| total long term liabilities | 9,519 | 22,449 | 16,841 | 9,413 | 5,703 | 4,381 | 7,616 | 4,117 | 7,247 | 6,235 |
| total liabilities | 9,519 | 22,449 | 16,841 | 9,413 | 5,703 | 4,381 | 7,616 | 4,117 | 7,247 | 6,235 |
| net assets | 15,261 | 11,258 | 4,433 | -127 | 409 | 2,217 | 4,682 | 1,949 | 878 | 2,176 |
| total shareholders funds | 15,261 | 11,258 | 4,433 | -127 | 409 | 2,217 | 4,682 | 1,949 | 878 | 2,176 |
| Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||
| Operating Profit | ||||||||||
| Depreciation | ||||||||||
| Amortisation | ||||||||||
| Tax | -9,519 | -17,552 | -12,105 | -7,359 | ||||||
| Stock | ||||||||||
| Debtors | -8,927 | 12,433 | 11,988 | 3,174 | -486 | -5,700 | 12,298 | |||
| Creditors | ||||||||||
| Accruals and Deferred Income | ||||||||||
| Deferred Taxes & Provisions | -12,930 | 5,608 | 7,428 | 3,710 | 1,322 | -3,235 | 3,499 | -3,130 | 1,012 | 6,235 |
| Cash flow from operations | ||||||||||
| Investing Activities | ||||||||||
| capital expenditure | ||||||||||
| Change in Investments | ||||||||||
| cash flow from investments | ||||||||||
| Financing Activities | ||||||||||
| Bank loans | ||||||||||
| Group/Directors Accounts | ||||||||||
| Other Short Term Loans | ||||||||||
| Long term loans | ||||||||||
| Hire Purchase and Lease Commitments | ||||||||||
| other long term liabilities | ||||||||||
| share issue | ||||||||||
| interest | ||||||||||
| cash flow from financing | -36,559 | -68,003 | -47,050 | -31,910 | ||||||
| cash and cash equivalents | ||||||||||
| cash | -6,066 | -2,059 | -286 | 8,411 | ||||||
| overdraft | ||||||||||
| change in cash | -6,066 | -2,059 | -286 | 8,411 |
edvinas limited Credit Report and Business Information
Edvinas Limited Competitor Analysis
Perform a competitor analysis for edvinas limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other undefined companies, companies in W1J area or any other competitors across 12 key performance metrics.
edvinas limited Ownership
EDVINAS LIMITED group structure
Edvinas Limited has no subsidiary companies.
Ultimate parent company
EDVINAS LIMITED
08579717
edvinas limited directors
Edvinas Limited currently has 1 director, Edvinas Ilcenko serving since Jun 2013.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Edvinas Ilcenko | England | 34 years | Jun 2013 | - | Director |
P&L
June 2023turnover
62.9k
-41%
operating profit
54.1k
0%
gross margin
42.2%
-3.33%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2023net assets
15.3k
+0.36%
total assets
24.8k
-0.26%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
edvinas limited company details
company number
08579717
Type
Private limited with Share Capital
industry
62012 - Business and domestic software development
incorporation date
June 2013
age
12
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
June 2023
previous names
N/A
accountant
-
auditor
-
address
43 berkeley square, london, W1J 5FJ
Bank
-
Legal Advisor
-
edvinas limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to edvinas limited.
edvinas limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for EDVINAS LIMITED. This can take several minutes, an email will notify you when this has completed.
edvinas limited Companies House Filings - See Documents
| date | description | view/download |
|---|
