bd project consulting limited Company Information
Company Number
08593353
Next Accounts
Feb 2025
Directors
Shareholders
brendon dart
shelley dart
Group Structure
View All
Industry
Computer consultancy activities
Registered Address
avonlea bush lane, send, woking, surrey, GU23 7HP
Website
-bd project consulting limited Estimated Valuation
Pomanda estimates the enterprise value of BD PROJECT CONSULTING LIMITED at £48.7k based on a Turnover of £88.9k and 0.55x industry multiple (adjusted for size and gross margin).
bd project consulting limited Estimated Valuation
Pomanda estimates the enterprise value of BD PROJECT CONSULTING LIMITED at £83k based on an EBITDA of £21.8k and a 3.8x industry multiple (adjusted for size and gross margin).
bd project consulting limited Estimated Valuation
Pomanda estimates the enterprise value of BD PROJECT CONSULTING LIMITED at £59k based on Net Assets of £25.8k and 2.29x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Bd Project Consulting Limited Overview
Bd Project Consulting Limited is a dissolved company that was located in woking, GU23 7HP with a Companies House number of 08593353. It operated in the information technology consultancy activities sector, SIC Code 62020. Founded in July 2013, it's largest shareholder was brendon dart with a 55% stake. The last turnover for Bd Project Consulting Limited was estimated at £88.9k.
Upgrade for unlimited company reports & a free credit check
Bd Project Consulting Limited Health Check
Pomanda's financial health check has awarded Bd Project Consulting Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
3 Strong
1 Regular
6 Weak
Size
annual sales of £88.9k, make it smaller than the average company (£420.4k)
- Bd Project Consulting Limited
£420.4k - Industry AVG
Growth
3 year (CAGR) sales growth of -1%, show it is growing at a slower rate (3.1%)
- Bd Project Consulting Limited
3.1% - Industry AVG
Production
with a gross margin of 25.8%, this company has a higher cost of product (48.8%)
- Bd Project Consulting Limited
48.8% - Industry AVG
Profitability
an operating margin of 24.6% make it more profitable than the average company (7.8%)
- Bd Project Consulting Limited
7.8% - Industry AVG
Employees
with 1 employees, this is below the industry average (6)
1 - Bd Project Consulting Limited
6 - Industry AVG
Pay Structure
on an average salary of £48.7k, the company has an equivalent pay structure (£48.7k)
- Bd Project Consulting Limited
£48.7k - Industry AVG
Efficiency
resulting in sales per employee of £88.9k, this is less efficient (£112k)
- Bd Project Consulting Limited
£112k - Industry AVG
Debtor Days
it gets paid by customers after 177 days, this is later than average (67 days)
- Bd Project Consulting Limited
67 days - Industry AVG
Creditor Days
its suppliers are paid after 95 days, this is slower than average (29 days)
- Bd Project Consulting Limited
29 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Bd Project Consulting Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Bd Project Consulting Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 40.1%, this is a lower level of debt than the average (58%)
40.1% - Bd Project Consulting Limited
58% - Industry AVG
BD PROJECT CONSULTING LIMITED financials
Bd Project Consulting Limited's latest turnover from July 2021 is estimated at £88.9 thousand and the company has net assets of £25.8 thousand. According to their latest financial statements, Bd Project Consulting Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | |
---|---|---|---|---|---|---|---|---|
Turnover | ||||||||
Other Income Or Grants | ||||||||
Cost Of Sales | ||||||||
Gross Profit | ||||||||
Admin Expenses | ||||||||
Operating Profit | ||||||||
Interest Payable | ||||||||
Interest Receivable | ||||||||
Pre-Tax Profit | ||||||||
Tax | ||||||||
Profit After Tax | ||||||||
Dividends Paid | ||||||||
Retained Profit | ||||||||
Employee Costs | ||||||||
Number Of Employees | 1 | 1 | 1 | 1 | ||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | |
---|---|---|---|---|---|---|---|---|
Tangible Assets | 0 | 0 | 0 | 0 | 529 | 0 | 87 | 256 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 0 | 0 | 0 | 0 | 529 | 0 | 87 | 256 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 43,114 | 42,086 | 12,107 | 41,385 | 36,538 | 13,427 | 15,068 | 8,445 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 0 | 0 | 0 | 0 | 0 | 25,194 | 21,645 | 23,444 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 43,114 | 42,086 | 12,107 | 41,385 | 36,538 | 38,621 | 36,713 | 31,889 |
total assets | 43,114 | 42,086 | 12,107 | 41,385 | 37,067 | 38,621 | 36,800 | 32,145 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 17,284 | 33,938 | 25,772 | 31,093 | 29,684 | 29,237 | 26,898 | 26,967 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 17,284 | 33,938 | 25,772 | 31,093 | 29,684 | 29,237 | 26,898 | 26,967 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 51 |
total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 51 |
total liabilities | 17,284 | 33,938 | 25,772 | 31,093 | 29,684 | 29,237 | 26,898 | 27,018 |
net assets | 25,830 | 8,148 | -13,665 | 10,292 | 7,383 | 9,384 | 9,902 | 5,127 |
total shareholders funds | 25,830 | 8,148 | -13,665 | 10,292 | 7,383 | 9,384 | 9,902 | 5,127 |
Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | |
---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||
Operating Profit | ||||||||
Depreciation | 0 | 0 | 0 | 0 | 87 | 343 | 257 | |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Tax | ||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 1,028 | 29,979 | -29,278 | 4,847 | 23,111 | -1,641 | 6,623 | 8,445 |
Creditors | -16,654 | 8,166 | -5,321 | 1,409 | 447 | 2,339 | -69 | 26,967 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | -51 | 51 |
Cash flow from operations | ||||||||
Investing Activities | ||||||||
capital expenditure | ||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||
Financing Activities | ||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||
interest | ||||||||
cash flow from financing | ||||||||
cash and cash equivalents | ||||||||
cash | 0 | 0 | 0 | 0 | -25,194 | 3,549 | -1,799 | 23,444 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | 0 | 0 | -25,194 | 3,549 | -1,799 | 23,444 |
bd project consulting limited Credit Report and Business Information
Bd Project Consulting Limited Competitor Analysis
Perform a competitor analysis for bd project consulting limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other undefined companies, companies in GU23 area or any other competitors across 12 key performance metrics.
bd project consulting limited Ownership
BD PROJECT CONSULTING LIMITED group structure
Bd Project Consulting Limited has no subsidiary companies.
Ultimate parent company
BD PROJECT CONSULTING LIMITED
08593353
bd project consulting limited directors
Bd Project Consulting Limited currently has 1 director, Mr Brendon Dart serving since Jul 2013.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Brendon Dart | United Kingdom | 44 years | Jul 2013 | - | Director |
P&L
July 2021turnover
88.9k
-3%
operating profit
21.8k
0%
gross margin
25.8%
-12.42%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
July 2021net assets
25.8k
+2.17%
total assets
43.1k
+0.02%
cash
0
0%
net assets
Total assets minus all liabilities
bd project consulting limited company details
company number
08593353
Type
Private limited with Share Capital
industry
62020 - Computer consultancy activities
incorporation date
July 2013
age
12
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
July 2021
previous names
N/A
accountant
JACKIE BONELLA
auditor
-
address
avonlea bush lane, send, woking, surrey, GU23 7HP
Bank
HSBC BANK PLC
Legal Advisor
-
bd project consulting limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to bd project consulting limited.
bd project consulting limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for BD PROJECT CONSULTING LIMITED. This can take several minutes, an email will notify you when this has completed.
bd project consulting limited Companies House Filings - See Documents
date | description | view/download |
---|