bd project consulting limited

Dissolved 

bd project consulting limited Company Information

Share BD PROJECT CONSULTING LIMITED

Company Number

08593353

Directors

Brendon Dart

Shareholders

brendon dart

shelley dart

Group Structure

View All

Industry

Computer consultancy activities

 

Registered Address

avonlea bush lane, send, woking, surrey, GU23 7HP

Website

-

bd project consulting limited Estimated Valuation

£45.7k

Pomanda estimates the enterprise value of BD PROJECT CONSULTING LIMITED at £45.7k based on a Turnover of £88.7k and 0.52x industry multiple (adjusted for size and gross margin).

bd project consulting limited Estimated Valuation

£79.4k

Pomanda estimates the enterprise value of BD PROJECT CONSULTING LIMITED at £79.4k based on an EBITDA of £21.8k and a 3.64x industry multiple (adjusted for size and gross margin).

bd project consulting limited Estimated Valuation

£59k

Pomanda estimates the enterprise value of BD PROJECT CONSULTING LIMITED at £59k based on Net Assets of £25.8k and 2.29x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Bd Project Consulting Limited Overview

Bd Project Consulting Limited is a dissolved company that was located in woking, GU23 7HP with a Companies House number of 08593353. It operated in the information technology consultancy activities sector, SIC Code 62020. Founded in July 2013, it's largest shareholder was brendon dart with a 55% stake. The last turnover for Bd Project Consulting Limited was estimated at £88.7k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Bd Project Consulting Limited Health Check

Pomanda's financial health check has awarded Bd Project Consulting Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £88.7k, make it smaller than the average company (£417k)

£88.7k - Bd Project Consulting Limited

£417k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -1%, show it is growing at a slower rate (3.1%)

-1% - Bd Project Consulting Limited

3.1% - Industry AVG

production

Production

with a gross margin of 25.9%, this company has a higher cost of product (48.6%)

25.9% - Bd Project Consulting Limited

48.6% - Industry AVG

profitability

Profitability

an operating margin of 24.6% make it more profitable than the average company (7.8%)

24.6% - Bd Project Consulting Limited

7.8% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (6)

1 - Bd Project Consulting Limited

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.5k, the company has an equivalent pay structure (£48.5k)

£48.5k - Bd Project Consulting Limited

£48.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £88.7k, this is less efficient (£112k)

£88.7k - Bd Project Consulting Limited

£112k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 177 days, this is later than average (67 days)

177 days - Bd Project Consulting Limited

67 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 95 days, this is slower than average (29 days)

95 days - Bd Project Consulting Limited

29 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Bd Project Consulting Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Bd Project Consulting Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 40.1%, this is a lower level of debt than the average (57.9%)

40.1% - Bd Project Consulting Limited

57.9% - Industry AVG

BD PROJECT CONSULTING LIMITED financials

EXPORTms excel logo

Bd Project Consulting Limited's latest turnover from July 2021 is estimated at £88.7 thousand and the company has net assets of £25.8 thousand. According to their latest financial statements, Bd Project Consulting Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014
Turnover88,67391,23649,79190,90189,77554,63059,39840,733
Other Income Or Grants
Cost Of Sales65,74664,40035,36164,86062,81236,60240,80127,492
Gross Profit22,92726,83614,43026,04226,96318,02818,59713,242
Admin Expenses1,097-9438,38722,45128,89518,66312,7416,937
Operating Profit21,83026,930-23,9573,591-1,932-6355,8566,305
Interest Payable
Interest Receivable3111711359
Pre-Tax Profit21,83026,930-23,9573,591-1,901-5185,9696,363
Tax-4,148-5,117-682-1,194-1,336
Profit After Tax17,68221,813-23,9572,909-1,901-5184,7755,027
Dividends Paid
Retained Profit17,68221,813-23,9572,909-1,901-5184,7755,027
Employee Costs48,47845,60351,56054,19052,64557,23857,27057,309
Number Of Employees11111111
EBITDA*21,83026,930-23,9573,591-1,932-5486,1996,562

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014
Tangible Assets52987256
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets52987256
Stock & work in progress
Trade Debtors43,11442,08612,10741,38536,53813,42715,0688,445
Group Debtors
Misc Debtors
Cash25,19421,64523,444
misc current assets
total current assets43,11442,08612,10741,38536,53838,62136,71331,889
total assets43,11442,08612,10741,38537,06738,62136,80032,145
Bank overdraft
Bank loan
Trade Creditors 17,28433,93825,77231,09329,68429,23726,89826,967
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities17,28433,93825,77231,09329,68429,23726,89826,967
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions51
total long term liabilities51
total liabilities17,28433,93825,77231,09329,68429,23726,89827,018
net assets25,8308,148-13,66510,2927,3839,3849,9025,127
total shareholders funds25,8308,148-13,66510,2927,3839,3849,9025,127
Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014
Operating Activities
Operating Profit21,83026,930-23,9573,591-1,932-6355,8566,305
Depreciation87343257
Amortisation
Tax-4,148-5,117-682-1,194-1,336
Stock
Debtors1,02829,979-29,2784,84723,111-1,6416,6238,445
Creditors-16,6548,166-5,3211,4094472,339-6926,967
Accruals and Deferred Income
Deferred Taxes & Provisions-5151
Cash flow from operations-529-24,5963,432-1,73823,799
Investing Activities
capital expenditure529-529-174-513
Change in Investments
cash flow from investments529-529-174-513
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-100100
interest3111711359
cash flow from financing-69117113159
cash and cash equivalents
cash-25,1943,549-1,79923,444
overdraft
change in cash-25,1943,549-1,79923,444

bd project consulting limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for bd project consulting limited. Get real-time insights into bd project consulting limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Bd Project Consulting Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for bd project consulting limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other undefined companies, companies in GU23 area or any other competitors across 12 key performance metrics.

bd project consulting limited Ownership

BD PROJECT CONSULTING LIMITED group structure

Bd Project Consulting Limited has no subsidiary companies.

Ultimate parent company

BD PROJECT CONSULTING LIMITED

08593353

BD PROJECT CONSULTING LIMITED Shareholders

brendon dart 55%
shelley dart 45%

bd project consulting limited directors

Bd Project Consulting Limited currently has 1 director, Mr Brendon Dart serving since Jul 2013.

officercountryagestartendrole
Mr Brendon DartUnited Kingdom44 years Jul 2013- Director

P&L

July 2021

turnover

88.7k

-3%

operating profit

21.8k

0%

gross margin

25.9%

-12.1%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2021

net assets

25.8k

+2.17%

total assets

43.1k

+0.02%

cash

0

0%

net assets

Total assets minus all liabilities

bd project consulting limited company details

company number

08593353

Type

Private limited with Share Capital

industry

62020 - Computer consultancy activities

incorporation date

July 2013

age

12

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

July 2021

previous names

N/A

accountant

JACKIE BONELLA

auditor

-

address

avonlea bush lane, send, woking, surrey, GU23 7HP

Bank

HSBC BANK PLC

Legal Advisor

-

bd project consulting limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to bd project consulting limited.

bd project consulting limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BD PROJECT CONSULTING LIMITED. This can take several minutes, an email will notify you when this has completed.

bd project consulting limited Companies House Filings - See Documents

datedescriptionview/download