sh scaffolding (uk) ltd

Live EstablishedMicroHealthy

sh scaffolding (uk) ltd Company Information

Share SH SCAFFOLDING (UK) LTD

Company Number

08594850

Shareholders

sam hedges

samantha carter

Group Structure

View All

Industry

Scaffold erection

 

Registered Address

1 lime avenue, northfleet, gravesend, DA11 9PZ

sh scaffolding (uk) ltd Estimated Valuation

£25.8k

Pomanda estimates the enterprise value of SH SCAFFOLDING (UK) LTD at £25.8k based on a Turnover of £78k and 0.33x industry multiple (adjusted for size and gross margin).

sh scaffolding (uk) ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of SH SCAFFOLDING (UK) LTD at £0 based on an EBITDA of £0 and a 3.24x industry multiple (adjusted for size and gross margin).

sh scaffolding (uk) ltd Estimated Valuation

£20.6k

Pomanda estimates the enterprise value of SH SCAFFOLDING (UK) LTD at £20.6k based on Net Assets of £8.9k and 2.32x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Sh Scaffolding (uk) Ltd Overview

Sh Scaffolding (uk) Ltd is a live company located in gravesend, DA11 9PZ with a Companies House number of 08594850. It operates in the scaffold erection sector, SIC Code 43991. Founded in July 2013, it's largest shareholder is sam hedges with a 50% stake. Sh Scaffolding (uk) Ltd is a established, micro sized company, Pomanda has estimated its turnover at £78k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Sh Scaffolding (uk) Ltd Health Check

Pomanda's financial health check has awarded Sh Scaffolding (Uk) Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £78k, make it smaller than the average company (£1.2m)

£78k - Sh Scaffolding (uk) Ltd

£1.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 11%, show it is growing at a similar rate (10.8%)

11% - Sh Scaffolding (uk) Ltd

10.8% - Industry AVG

production

Production

with a gross margin of 27.5%, this company has a higher cost of product (37.4%)

27.5% - Sh Scaffolding (uk) Ltd

37.4% - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Sh Scaffolding (uk) Ltd

- - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (8)

2 - Sh Scaffolding (uk) Ltd

8 - Industry AVG

paystructure

Pay Structure

on an average salary of £38.1k, the company has an equivalent pay structure (£38.1k)

£38.1k - Sh Scaffolding (uk) Ltd

£38.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £39k, this is less efficient (£94.6k)

£39k - Sh Scaffolding (uk) Ltd

£94.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 41 days, this is earlier than average (60 days)

41 days - Sh Scaffolding (uk) Ltd

60 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Sh Scaffolding (uk) Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Sh Scaffolding (uk) Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Sh Scaffolding (uk) Ltd

- - Industry AVG

debtlevel

Debt Level

There is insufficient data available for this Key Performance Indicator!

- - Sh Scaffolding (uk) Ltd

- - Industry AVG

SH SCAFFOLDING (UK) LTD financials

EXPORTms excel logo

Sh Scaffolding (Uk) Ltd's latest turnover from March 2024 is estimated at £78 thousand and the company has net assets of £8.9 thousand. According to their latest financial statements, Sh Scaffolding (Uk) Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
Turnover78,00475,63263,79557,68545,76143,30558,16465,88750,42262,25420,977
Other Income Or Grants
Cost Of Sales56,58054,36546,70342,99033,46931,06140,57444,22235,06344,33014,379
Gross Profit21,42421,26717,09314,69612,29212,24417,59021,66515,35917,9246,598
Admin Expenses21,42428,21215,5525,48510,8029,05320,03417,83717,190-23,278-6,520
Operating Profit-6,9451,5419,2111,4903,191-2,4443,828-1,83141,20213,118
Interest Payable11
Interest Receivable6626
Pre-Tax Profit-6,9451,5419,2111,4903,191-2,4383,833-1,80641,20213,118
Tax-293-1,750-283-606-766-8,149-2,664
Profit After Tax-6,9451,2487,4611,2072,585-2,4383,066-1,80633,05310,454
Dividends Paid30,0009,000
Retained Profit-6,9451,2487,4611,2072,585-2,4383,066-1,8063,0531,454
Employee Costs76,18773,16469,10765,76871,07477,90475,51316,08016,08037,23235,654
Number Of Employees22222222111
EBITDA*-6,9451,5419,2111,4903,191-2,3953,886-1,76341,28213,155

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
Tangible Assets4,3054,2626,0895,913278327385453213
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets4,3054,2626,0895,913278327385453213
Stock & work in progress
Trade Debtors8,8858,88511,52510,3201,032111,49114,87114,88413,6315,293
Group Debtors
Misc Debtors396
Cash2,2732,4448,0883,692
misc current assets
total current assets8,8858,88511,52510,3201,032111,49117,14417,32822,1158,985
total assets8,8858,88515,83014,5827,1215,91411,76917,47117,71322,5689,198
Bank overdraft141
Bank loan
Trade Creditors 1,2001,2001,2001,200599
Group/Directors Accounts32991291
other short term finances
hp & lease commitments
other current liabilities6,81010,31313,38016,7617,045
total current liabilities8,34011,60414,91217,9617,644
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities8,34011,60414,91217,9617,644
net assets8,8858,88515,83014,5827,1215,9143,4295,8672,8014,6071,554
total shareholders funds8,8858,88515,83014,5827,1215,9143,4295,8672,8014,6071,554
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
Operating Activities
Operating Profit-6,9451,5419,2111,4903,191-2,4443,828-1,83141,20213,118
Depreciation4958688037
Amortisation
Tax-293-1,750-283-606-766-8,149-2,664
Stock
Debtors-2,6401,2059,2881,031-11,490-3,380-138578,7345,293
Creditors-1,200601599
Accruals and Deferred Income-6,810-3,503-3,067-3,3819,7167,045
Deferred Taxes & Provisions
Cash flow from operations-4,30543-1,8271766,065-2,51866-6,00134,71612,842
Investing Activities
capital expenditure4,305-431,827-176-5,635-320-250
Change in Investments
cash flow from investments4,305-431,827-176-5,635-320-250
Financing Activities
Bank loans
Group/Directors Accounts-329238-200291
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-100100
interest6525
cash flow from financing-429244-195316100
cash and cash equivalents
cash-2,273-171-5,6444,3963,692
overdraft-11-4141
change in cash1-2,274-130-5,6854,3963,692

sh scaffolding (uk) ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for sh scaffolding (uk) ltd. Get real-time insights into sh scaffolding (uk) ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Sh Scaffolding (uk) Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for sh scaffolding (uk) ltd by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in DA11 area or any other competitors across 12 key performance metrics.

sh scaffolding (uk) ltd Ownership

SH SCAFFOLDING (UK) LTD group structure

Sh Scaffolding (Uk) Ltd has no subsidiary companies.

Ultimate parent company

SH SCAFFOLDING (UK) LTD

08594850

SH SCAFFOLDING (UK) LTD Shareholders

sam hedges 50%
samantha carter 50%

sh scaffolding (uk) ltd directors

Sh Scaffolding (Uk) Ltd currently has 2 directors. The longest serving directors include Mr Sam Hedges (Jul 2013) and Ms Samantha Carter (Jan 2018).

officercountryagestartendrole
Mr Sam HedgesEngland40 years Jul 2013- Director
Ms Samantha CarterEngland35 years Jan 2018- Director

P&L

March 2024

turnover

78k

+3%

operating profit

0

0%

gross margin

27.5%

-2.33%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

8.9k

0%

total assets

8.9k

0%

cash

0

0%

net assets

Total assets minus all liabilities

sh scaffolding (uk) ltd company details

company number

08594850

Type

Private limited with Share Capital

industry

43991 - Scaffold erection

incorporation date

July 2013

age

12

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

1 lime avenue, northfleet, gravesend, DA11 9PZ

Bank

-

Legal Advisor

-

sh scaffolding (uk) ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to sh scaffolding (uk) ltd.

sh scaffolding (uk) ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SH SCAFFOLDING (UK) LTD. This can take several minutes, an email will notify you when this has completed.

sh scaffolding (uk) ltd Companies House Filings - See Documents

datedescriptionview/download