Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.
Pomanda estimates the enterprise value of LIVING MAP ASSETS LIMITED at £845.3k based on a Turnover of £763.8k and 1.11x industry multiple (adjusted for size and gross margin).
living map assets limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of LIVING MAP ASSETS LIMITED at £0 based on an EBITDA of £0 and a 4.63x industry multiple (adjusted for size and gross margin).
living map assets limitedEstimated Valuation
£12.6m
Pomanda estimates the enterprise value of LIVING MAP ASSETS LIMITED at £12.6m based on Net Assets of £9.6m and 1.31x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Living Map Assets LimitedOverview
Living Map Assets Limited is a live company located in bristol, BS1 6FL with a Companies House number of 08605096. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in July 2013, it's largest shareholder is
mainspring nominees (8) limited
with a 35.4% stake. Living Map Assets Limited is a established,
small sized company, Pomanda has estimated its turnover at
£763.8k with
high
growth in recent years.
Pomanda's financial health check has awarded Living Map Assets Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 2 areas for improvement. Company Health Check FAQs
Health Rating1.5out of 5
1 Strong
3 Regular
2 Weak
Size
annual sales of £763.8k, make it smaller than the average company (£18.9m)
£763.8k - Living Map Assets Limited
£18.9m - Industry AVG
Growth
3 year (CAGR) sales growth of 19%, show it is growing at a faster rate (10.5%)
19% - Living Map Assets Limited
10.5% - Industry AVG
Production
with a gross margin of 36.3%, this company has a comparable cost of product (36.3%)
36.3% - Living Map Assets Limited
36.3% - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Living Map Assets Limited
- - Industry AVG
Employees
with 4 employees, this is below the industry average (104)
4 - Living Map Assets Limited
104 - Industry AVG
Pay Structure
on an average salary of £44.7k, the company has an equivalent pay structure (£44.7k)
£44.7k - Living Map Assets Limited
£44.7k - Industry AVG
Efficiency
resulting in sales per employee of £191k, this is equally as efficient (£191k)
£191k - Living Map Assets Limited
£191k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Living Map Assets Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Living Map Assets Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Living Map Assets Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Living Map Assets Limited
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Living Map Assets Limited
- - Industry AVG
LIVING MAP ASSETS LIMITED financials
EXPORT
Living Map Assets Limited's latest turnover from December 2023 is estimated at £763.8 thousand and the company has net assets of £9.6 million. According to their latest financial statements, Living Map Assets Limited has 4 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Turnover
763,840
714,812
482,687
454,316
464,041
466,774
660,547
299,864
414,017
1,286,316
1,419,756
Other Income Or Grants
Cost Of Sales
486,294
457,188
314,168
298,247
303,388
310,058
436,404
197,717
278,869
874,899
973,114
Gross Profit
277,546
257,624
168,519
156,069
160,653
156,716
224,144
102,147
135,149
411,417
446,642
Admin Expenses
277,546
325,644
168,519
156,069
160,653
156,725
295,838
530,749
142,812
424,667
452,258
Operating Profit
-68,020
-9
-71,694
-428,602
-7,663
-13,250
-5,616
Interest Payable
Interest Receivable
Pre-Tax Profit
-68,020
-9
-71,694
-428,602
-7,663
-13,250
-5,616
Tax
Profit After Tax
-68,020
-9
-71,694
-428,602
-7,663
-13,250
-5,616
Dividends Paid
Retained Profit
-68,020
-9
-71,694
-428,602
-7,663
-13,250
-5,616
Employee Costs
178,763
167,275
119,187
115,662
113,208
108,698
103,423
67,403
101,208
299,972
332,482
Number Of Employees
4
4
3
3
3
3
3
2
3
9
10
EBITDA*
-68,020
-9
-71,694
-428,602
-7,663
-13,250
-5,616
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Tangible Assets
Intangible Assets
Investments & Other
9,633,202
8,165,477
6,463,453
6,648,487
5,653,505
3,238,047
1,799,772
251,117
251,117
251,117
251,117
Debtors (Due After 1 year)
Total Fixed Assets
9,633,202
8,165,477
6,463,453
6,648,487
5,653,505
3,238,047
1,799,772
251,117
251,117
251,117
251,117
Stock & work in progress
Trade Debtors
65,806
135,097
Group Debtors
68,020
Misc Debtors
Cash
misc current assets
total current assets
68,020
65,806
135,097
total assets
9,633,202
8,165,477
6,531,473
6,648,487
5,653,505
3,238,047
1,799,772
251,117
316,923
386,214
251,117
Bank overdraft
Bank loan
Trade Creditors
180,152
59,263
51,528
302,486
255,616
Group/Directors Accounts
282,040
177,162
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
282,040
177,162
180,152
59,263
51,528
302,486
255,616
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
282,040
177,162
180,152
59,263
51,528
302,486
255,616
net assets
9,633,202
8,165,477
6,531,473
6,366,447
5,476,343
3,238,047
1,619,620
191,854
265,395
83,728
-4,499
total shareholders funds
9,633,202
8,165,477
6,531,473
6,366,447
5,476,343
3,238,047
1,619,620
191,854
265,395
83,728
-4,499
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Operating Activities
Operating Profit
-68,020
-9
-71,694
-428,602
-7,663
-13,250
-5,616
Depreciation
Amortisation
Tax
Stock
Debtors
-68,020
68,020
-65,806
-69,291
135,097
Creditors
-180,152
120,889
7,735
-250,958
46,870
255,616
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
-68,020
-180,161
49,195
-355,061
-189,330
-101,477
250,000
Investing Activities
capital expenditure
Change in Investments
1,467,725
1,702,024
-185,034
994,982
2,415,458
1,438,275
1,548,655
251,117
cash flow from investments
-1,467,725
-1,702,024
185,034
-994,982
-2,415,458
-1,438,275
-1,548,655
-251,117
Financing Activities
Bank loans
Group/Directors Accounts
-282,040
104,878
177,162
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
1,467,725
1,702,024
165,026
890,104
2,238,296
1,618,436
1,499,460
355,061
189,330
101,477
1,117
interest
cash flow from financing
1,467,725
1,702,024
-117,014
994,982
2,415,458
1,618,436
1,499,460
355,061
189,330
101,477
1,117
cash and cash equivalents
cash
overdraft
change in cash
living map assets limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for living map assets limited. Get real-time insights into living map assets limited's credit score, group structure and payment trends.
Perform a competitor analysis for living map assets limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other small companies, companies in BS1 area or any other competitors across 12 key performance metrics.
living map assets limited Ownership
LIVING MAP ASSETS LIMITED group structure
Living Map Assets Limited has 1 subsidiary company.
The largest shareholders in Living Map Assets Limited include Mainspring Nominees (8) Limited and Mnl Nominees Limited.
mainspring nominees (8) limited
35.4%
mnl nominees limited
13.54%
simon godwin
11.29%
mnl (mercia) nominees limited
8.68%
timothy fendley
6.69%
mark laurence
4.58%
emmanuel clair
3.63%
jolyon baker
2.77%
john egan
2.34%
applied wayfinding uk limited
1.54%
living map assets limited directors
Living Map Assets Limited currently has 4 directors.
The longest serving directors include
Mrs Else Thomson (Sep 2017) and
Mr Charles Hazlehurst (Sep 2019).
64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to living map assets limited. Currently there are 0 open charges and 2 have been satisfied in the past.
living map assets limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for LIVING MAP ASSETS LIMITED. This can take several minutes, an email will notify you when this has completed.
living map assets limitedCompanies House Filings - See Documents
