bullfinch properties ltd

Live EstablishedMicroDeclining

bullfinch properties ltd Company Information

Share BULLFINCH PROPERTIES LTD

Company Number

08619940

Directors

Shenila Javed

Shareholders

misha mussarat

shenila javed

Group Structure

View All

Industry

Buying and selling of own real estate

 

Registered Address

33 handforth road, wilmslow, SK9 2LX

bullfinch properties ltd Estimated Valuation

£553.5k

Pomanda estimates the enterprise value of BULLFINCH PROPERTIES LTD at £553.5k based on a Turnover of £186.4k and 2.97x industry multiple (adjusted for size and gross margin).

bullfinch properties ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of BULLFINCH PROPERTIES LTD at £0 based on an EBITDA of £-127k and a 6.37x industry multiple (adjusted for size and gross margin).

bullfinch properties ltd Estimated Valuation

£1.4m

Pomanda estimates the enterprise value of BULLFINCH PROPERTIES LTD at £1.4m based on Net Assets of £860k and 1.58x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Bullfinch Properties Ltd Overview

Bullfinch Properties Ltd is a live company located in wilmslow, SK9 2LX with a Companies House number of 08619940. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in July 2013, it's largest shareholder is misha mussarat with a 50% stake. Bullfinch Properties Ltd is a established, micro sized company, Pomanda has estimated its turnover at £186.4k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Bullfinch Properties Ltd Health Check

Pomanda's financial health check has awarded Bullfinch Properties Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

3 Regular

positive_score

6 Weak

size

Size

annual sales of £186.4k, make it smaller than the average company (£813.6k)

£186.4k - Bullfinch Properties Ltd

£813.6k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -72%, show it is growing at a slower rate (3.1%)

-72% - Bullfinch Properties Ltd

3.1% - Industry AVG

production

Production

with a gross margin of 67.5%, this company has a comparable cost of product (67.5%)

67.5% - Bullfinch Properties Ltd

67.5% - Industry AVG

profitability

Profitability

an operating margin of -68.2% make it less profitable than the average company (26.4%)

-68.2% - Bullfinch Properties Ltd

26.4% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Bullfinch Properties Ltd

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £38.4k, the company has an equivalent pay structure (£38.4k)

£38.4k - Bullfinch Properties Ltd

£38.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £186.4k, this is equally as efficient (£195k)

£186.4k - Bullfinch Properties Ltd

£195k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Bullfinch Properties Ltd

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 289 days, this is slower than average (32 days)

289 days - Bullfinch Properties Ltd

32 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Bullfinch Properties Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (7 weeks)

1 weeks - Bullfinch Properties Ltd

7 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 89.9%, this is a higher level of debt than the average (63.4%)

89.9% - Bullfinch Properties Ltd

63.4% - Industry AVG

BULLFINCH PROPERTIES LTD financials

EXPORTms excel logo

Bullfinch Properties Ltd's latest turnover from March 2024 is estimated at £186.4 thousand and the company has net assets of £860 thousand. According to their latest financial statements, Bullfinch Properties Ltd has 1 employee and maintains cash reserves of £67 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
Turnover186,35512,955,60612,376,5228,149,83112,589,99712,156,048984,005967,817
Other Income Or Grants
Cost Of Sales60,6034,355,3664,243,0732,650,7384,046,2943,766,641315,347311,874
Gross Profit125,7528,600,2418,133,4495,499,0948,543,7038,389,407668,658655,943
Admin Expenses252,7898,264,8507,963,9185,199,2747,167,2157,418,321557,031617,023
Operating Profit-127,037335,391169,531299,8201,376,488971,086111,62738,920
Interest Payable435,139305,937208,870194,397198,883225,996237,334121,991
Interest Receivable2,5878021381612483
Pre-Tax Profit-559,58930,256-39,202105,4381,177,605745,214-125,624-83,071
Tax-5,749-20,033-223,745-141,591
Profit After Tax-559,58924,507-39,20285,405953,860603,623-125,624-83,071
Dividends Paid
Retained Profit-559,58924,507-39,20285,405953,860603,623-125,624-83,071
Employee Costs38,43136,04836,76035,65238,80738,66935,27335,000
Number Of Employees11111111
EBITDA*-127,037335,391169,531299,8201,376,488971,086111,62738,920

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
Tangible Assets6,424,5946,424,5946,419,2426,440,2426,432,7856,489,167
Intangible Assets
Investments & Other100100100100100100100
Debtors (Due After 1 year)
Total Fixed Assets6,424,6946,424,6946,419,3426,440,3426,432,8856,489,267100
Stock & work in progress5,975,1205,755,281
Trade Debtors1,406,5641,466,5641,466,5641,298,5641,120,000112,00084,000
Group Debtors1,065,886339,414382,703519,934480,370268,46635,500
Misc Debtors934,6642804,4971002,1546,14096,4028,753
Cash66,99731,5636,17730,54653133,017100100
misc current assets
total current assets2,067,5471,777,8211,859,9412,017,1441,781,6191,394,6066,216,5395,883,634100
total assets8,492,2418,202,5158,279,2838,457,4868,214,5047,883,8736,216,6395,883,634100
Bank overdraft2,20137,207
Bank loan
Trade Creditors 48,00044620,416267,400
Group/Directors Accounts1,382,3873,784,8873,783,5983,783,5983,519,2014,114,9012,901,7731,760,500
other short term finances
hp & lease commitments
other current liabilities1,397,04567,01862,09488,898122,98876,608104,19234,981
total current liabilities2,827,4323,851,9053,845,6923,872,9423,642,1894,193,7103,026,3812,100,088
loans4,804,8002,931,0123,038,5003,150,2513,223,4273,295,1353,398,8533,866,517
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities4,804,8002,931,0123,038,5003,150,2513,223,4273,295,1353,398,8533,866,517
total liabilities7,632,2326,782,9176,884,1927,023,1936,865,6167,488,8456,425,2345,966,605
net assets860,0091,419,5981,395,0911,434,2931,348,888395,028-208,595-82,971100
total shareholders funds860,0091,419,5981,395,0911,434,2931,348,888395,028-208,595-82,971100
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
Operating Activities
Operating Profit-127,037335,391169,531299,8201,376,488971,086111,62738,920
Depreciation
Amortisation
Tax-5,749-20,033-223,745-141,591
Stock-5,975,120219,8395,755,281
Debtors254,292-107,506-132,834205,510386,4821,186,20480,149128,253
Creditors48,000-446446-20,416-246,984267,400
Accruals and Deferred Income1,330,0274,924-26,804-34,09046,380-27,58469,21134,981
Deferred Taxes & Provisions
Cash flow from operations996,698442,072275,11540,633812,6415,570,411-366,134-5,542,233
Investing Activities
capital expenditure-5,35221,000-7,45756,382-6,489,167
Change in Investments100
cash flow from investments-5,35221,000-7,45756,382-6,489,167-100
Financing Activities
Bank loans
Group/Directors Accounts-2,402,5001,289264,397-595,7001,213,1281,141,2731,760,500
Other Short Term Loans
Long term loans1,873,788-107,488-111,751-73,176-71,708-103,718-467,6643,866,517
Hire Purchase and Lease Commitments
other long term liabilities
share issue100
interest-432,552-305,135-208,732-194,381-198,883-225,872-237,251-121,991
cash flow from financing-961,264-411,334-320,483-3,160-866,291883,538436,3585,505,026100
cash and cash equivalents
cash35,43425,386-24,36930,015531-33,01732,917100
overdraft-2,2012,201-37,20737,207
change in cash35,43425,386-24,36930,0152,732-35,21870,124-37,207100

bullfinch properties ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for bullfinch properties ltd. Get real-time insights into bullfinch properties ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Bullfinch Properties Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for bullfinch properties ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in SK9 area or any other competitors across 12 key performance metrics.

bullfinch properties ltd Ownership

BULLFINCH PROPERTIES LTD group structure

Bullfinch Properties Ltd has no subsidiary companies.

Ultimate parent company

BULLFINCH PROPERTIES LTD

08619940

BULLFINCH PROPERTIES LTD Shareholders

misha mussarat 50%
shenila javed 50%

bullfinch properties ltd directors

Bullfinch Properties Ltd currently has 1 director, Mrs Shenila Javed serving since Jul 2013.

officercountryagestartendrole
Mrs Shenila Javed52 years Jul 2013- Director

P&L

March 2024

turnover

186.4k

-99%

operating profit

-127k

0%

gross margin

67.5%

+1.65%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

860k

-0.39%

total assets

8.5m

+0.04%

cash

67k

+1.12%

net assets

Total assets minus all liabilities

bullfinch properties ltd company details

company number

08619940

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

incorporation date

July 2013

age

12

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

UPPAL & WARR

auditor

-

address

33 handforth road, wilmslow, SK9 2LX

Bank

-

Legal Advisor

-

bullfinch properties ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 5 charges/mortgages relating to bullfinch properties ltd. Currently there are 2 open charges and 3 have been satisfied in the past.

bullfinch properties ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BULLFINCH PROPERTIES LTD. This can take several minutes, an email will notify you when this has completed.

bullfinch properties ltd Companies House Filings - See Documents

datedescriptionview/download