blackley developments limited

Live EstablishedSmallRapid

blackley developments limited Company Information

Share BLACKLEY DEVELOPMENTS LIMITED

Company Number

09811581

Shareholders

lcg endeavour limited

Group Structure

View All

Industry

Buying and selling of own real estate

 

Registered Address

83 ducie street, manchester, M1 2JQ

Website

-

blackley developments limited Estimated Valuation

£3.5m

Pomanda estimates the enterprise value of BLACKLEY DEVELOPMENTS LIMITED at £3.5m based on a Turnover of £1.6m and 2.13x industry multiple (adjusted for size and gross margin).

blackley developments limited Estimated Valuation

£0

Pomanda estimates the enterprise value of BLACKLEY DEVELOPMENTS LIMITED at £0 based on an EBITDA of £-1.1m and a 4.57x industry multiple (adjusted for size and gross margin).

blackley developments limited Estimated Valuation

£0

Pomanda estimates the enterprise value of BLACKLEY DEVELOPMENTS LIMITED at £0 based on Net Assets of £-2.4m and 1.58x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Blackley Developments Limited Overview

Blackley Developments Limited is a live company located in manchester, M1 2JQ with a Companies House number of 09811581. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in October 2015, it's largest shareholder is lcg endeavour limited with a 100% stake. Blackley Developments Limited is a established, small sized company, Pomanda has estimated its turnover at £1.6m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Blackley Developments Limited Health Check

Pomanda's financial health check has awarded Blackley Developments Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

5 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £1.6m, make it larger than the average company (£868.9k)

£1.6m - Blackley Developments Limited

£868.9k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 88%, show it is growing at a faster rate (2.6%)

88% - Blackley Developments Limited

2.6% - Industry AVG

production

Production

with a gross margin of 25.8%, this company has a higher cost of product (68.9%)

25.8% - Blackley Developments Limited

68.9% - Industry AVG

profitability

Profitability

an operating margin of -69.7% make it less profitable than the average company (27.3%)

-69.7% - Blackley Developments Limited

27.3% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (4)

3 - Blackley Developments Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £36.8k, the company has an equivalent pay structure (£36.8k)

£36.8k - Blackley Developments Limited

£36.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £546.9k, this is more efficient (£192.4k)

£546.9k - Blackley Developments Limited

£192.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 20 days, this is earlier than average (25 days)

20 days - Blackley Developments Limited

25 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 1186 days, this is slower than average (30 days)

1186 days - Blackley Developments Limited

30 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 742 days, this is more than average (419 days)

742 days - Blackley Developments Limited

419 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (8 weeks)

0 weeks - Blackley Developments Limited

8 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 191.8%, this is a higher level of debt than the average (65%)

191.8% - Blackley Developments Limited

65% - Industry AVG

BLACKLEY DEVELOPMENTS LIMITED financials

EXPORTms excel logo

Blackley Developments Limited's latest turnover from September 2023 is estimated at £1.6 million and the company has net assets of -£2.4 million. According to their latest financial statements, we estimate that Blackley Developments Limited has 3 employees and maintains cash reserves of £2.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Mar 2018Oct 2016
Turnover1,640,7001,654,313719,076247,622239,6045,353,3953,351,192
Other Income Or Grants
Cost Of Sales1,217,2001,208,383541,556196,333183,0564,000,1482,518,685
Gross Profit423,499445,930177,52051,28956,5471,353,247832,507
Admin Expenses1,566,437561,9391,019,895-31,98277,9021,356,393833,803
Operating Profit-1,142,938-116,009-842,37583,271-21,355-3,146-1,296
Interest Payable106,06373,40452,67152,07728,595
Interest Receivable5992441
Pre-Tax Profit-1,248,942-188,489-895,00531,194-49,950-3,146-1,296
Tax-5,927
Profit After Tax-1,248,942-188,489-895,00525,267-49,950-3,146-1,296
Dividends Paid
Retained Profit-1,248,942-188,489-895,00525,267-49,950-3,146-1,296
Employee Costs110,476113,88572,18737,85940,36370,546220,799
Number Of Employees3321126
EBITDA*-1,142,938-116,009-842,37583,271-21,355-3,146-1,296

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Mar 2018Oct 2016
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress2,475,8742,966,6022,198,8981,667,2391,705,576
Trade Debtors91,926187,49319,1526,6354001,926,449850,638
Group Debtors
Misc Debtors
Cash2,25182,1211
misc current assets
total current assets2,570,0513,154,0952,300,1711,673,8751,705,9761,926,449850,638
total assets2,570,0513,154,0952,300,1711,673,8751,705,9761,926,449850,638
Bank overdraft972,780912,780866,710860,197
Bank loan847,257
Trade Creditors 3,957,5323,352,6342,356,291841,503911,811969,615562,152
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities4,930,3124,265,4143,223,0011,701,7001,759,068969,615562,152
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities959,980289,782
provisions
total long term liabilities959,980289,782
total liabilities4,930,3124,265,4143,223,0011,701,7001,759,0681,929,595851,934
net assets-2,360,261-1,111,319-922,830-27,825-53,092-3,146-1,296
total shareholders funds-2,360,261-1,111,319-922,830-27,825-53,092-3,146-1,296
Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Mar 2018Oct 2016
Operating Activities
Operating Profit-1,142,938-116,009-842,37583,271-21,355-3,146-1,296
Depreciation
Amortisation
Tax-5,927
Stock-490,728767,704531,659-38,3371,705,576
Debtors-95,567168,34112,5176,235-1,926,0491,926,449850,638
Creditors604,898996,3431,514,788-70,308-57,804969,615562,152
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations48,255-55,711128,23739,138141,314-959,980-289,782
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans-847,257847,257
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-959,980959,980289,782
share issue4
interest-106,004-72,480-52,630-52,077-28,595
cash flow from financing-106,004-72,480-52,630-899,334-141,314959,980289,782
cash and cash equivalents
cash2,251-82,12182,1201
overdraft60,00046,0706,513860,197
change in cash-57,749-128,19175,607-860,196

blackley developments limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for blackley developments limited. Get real-time insights into blackley developments limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Blackley Developments Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for blackley developments limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in M 1 area or any other competitors across 12 key performance metrics.

blackley developments limited Ownership

BLACKLEY DEVELOPMENTS LIMITED group structure

Blackley Developments Limited has no subsidiary companies.

Ultimate parent company

LCG ENDEAVOUR LTD

#0057481

1 parent

BLACKLEY DEVELOPMENTS LIMITED

09811581

BLACKLEY DEVELOPMENTS LIMITED Shareholders

lcg endeavour limited 100%

blackley developments limited directors

Blackley Developments Limited currently has 3 directors. The longest serving directors include Mr Jonathan Gwynne (Oct 2015) and Mr Ian Coulter (Oct 2015).

officercountryagestartendrole
Mr Jonathan GwynneEngland48 years Oct 2015- Director
Mr Ian CoulterEngland54 years Oct 2015- Director
Mr Michael Lagan69 years Mar 2021- Director

P&L

September 2023

turnover

1.6m

-1%

operating profit

-1.1m

0%

gross margin

25.9%

-4.24%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

-2.4m

+1.12%

total assets

2.6m

-0.19%

cash

2.3k

0%

net assets

Total assets minus all liabilities

blackley developments limited company details

company number

09811581

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

incorporation date

October 2015

age

10

incorporated

UK

ultimate parent company

LCG ENDEAVOUR LTD

accounts

Unaudited Abridged

last accounts submitted

September 2023

previous names

N/A

accountant

HILL VELLACOTT

auditor

-

address

83 ducie street, manchester, M1 2JQ

Bank

BANK OF IRELAND

Legal Advisor

-

blackley developments limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 6 charges/mortgages relating to blackley developments limited. Currently there are 4 open charges and 2 have been satisfied in the past.

blackley developments limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BLACKLEY DEVELOPMENTS LIMITED. This can take several minutes, an email will notify you when this has completed.

blackley developments limited Companies House Filings - See Documents

datedescriptionview/download