grovewhite ltd
grovewhite ltd Company Information
Company Number
08627450
Next Accounts
Dec 2025
Shareholders
charlie goldman
michael meller
View AllGroup Structure
View All
Industry
Other personal service activities n.e.c.
Registered Address
9 brookside drive, salford, M7 4NP
Website
-grovewhite ltd Estimated Valuation
Pomanda estimates the enterprise value of GROVEWHITE LTD at £324.4k based on a Turnover of £657.6k and 0.49x industry multiple (adjusted for size and gross margin).
grovewhite ltd Estimated Valuation
Pomanda estimates the enterprise value of GROVEWHITE LTD at £164.3k based on an EBITDA of £50.6k and a 3.25x industry multiple (adjusted for size and gross margin).
grovewhite ltd Estimated Valuation
Pomanda estimates the enterprise value of GROVEWHITE LTD at £2.4m based on Net Assets of £1.2m and 1.96x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Grovewhite Ltd Overview
Grovewhite Ltd is a live company located in salford, M7 4NP with a Companies House number of 08627450. It operates in the other service activities n.e.c. sector, SIC Code 96090. Founded in July 2013, it's largest shareholder is charlie goldman with a 25% stake. Grovewhite Ltd is a established, small sized company, Pomanda has estimated its turnover at £657.6k with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Grovewhite Ltd Health Check
Pomanda's financial health check has awarded Grovewhite Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs
4 Strong
1 Regular
5 Weak
Size
annual sales of £657.6k, make it smaller than the average company (£848.9k)
- Grovewhite Ltd
£848.9k - Industry AVG
Growth
3 year (CAGR) sales growth of 57%, show it is growing at a faster rate (8.2%)
- Grovewhite Ltd
8.2% - Industry AVG
Production
with a gross margin of 19.1%, this company has a higher cost of product (40%)
- Grovewhite Ltd
40% - Industry AVG
Profitability
an operating margin of 7.7% make it more profitable than the average company (5.8%)
- Grovewhite Ltd
5.8% - Industry AVG
Employees
with 4 employees, this is below the industry average (14)
- Grovewhite Ltd
14 - Industry AVG
Pay Structure
on an average salary of £29k, the company has an equivalent pay structure (£29k)
- Grovewhite Ltd
£29k - Industry AVG
Efficiency
resulting in sales per employee of £164.4k, this is more efficient (£73.3k)
- Grovewhite Ltd
£73.3k - Industry AVG
Debtor Days
it gets paid by customers after 59 days, this is later than average (28 days)
- Grovewhite Ltd
28 days - Industry AVG
Creditor Days
its suppliers are paid after 170 days, this is slower than average (37 days)
- Grovewhite Ltd
37 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Grovewhite Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Grovewhite Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 55.1%, this is a higher level of debt than the average (38%)
55.1% - Grovewhite Ltd
38% - Industry AVG
GROVEWHITE LTD financials
Grovewhite Ltd's latest turnover from March 2024 is estimated at £657.6 thousand and the company has net assets of £1.2 million. According to their latest financial statements, we estimate that Grovewhite Ltd has 4 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||
| Other Income Or Grants | |||||||||||
| Cost Of Sales | |||||||||||
| Gross Profit | |||||||||||
| Admin Expenses | |||||||||||
| Operating Profit | |||||||||||
| Interest Payable | |||||||||||
| Interest Receivable | |||||||||||
| Pre-Tax Profit | |||||||||||
| Tax | |||||||||||
| Profit After Tax | |||||||||||
| Dividends Paid | |||||||||||
| Retained Profit | |||||||||||
| Employee Costs | |||||||||||
| Number Of Employees | 3 | 3 | 2 | 2 | |||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 2,658,891 | 2,658,891 | 2,658,891 | 2,658,891 | |||||||
| Intangible Assets | |||||||||||
| Investments & Other | 2,658,891 | 2,658,891 | |||||||||
| Debtors (Due After 1 year) | |||||||||||
| Total Fixed Assets | 2,658,891 | 2,658,891 | 2,658,891 | 2,658,891 | 2,658,891 | 2,658,891 | |||||
| Stock & work in progress | |||||||||||
| Trade Debtors | 106,837 | 101,948 | 110,879 | 60,211 | 61,316 | 67,047 | |||||
| Group Debtors | |||||||||||
| Misc Debtors | 12,387 | 7,792 | 10,313 | 13,739 | 12,101 | ||||||
| Cash | 38,039 | 48,672 | 62,967 | 1 | 1 | ||||||
| misc current assets | |||||||||||
| total current assets | 119,224 | 109,740 | 121,192 | 111,989 | 122,089 | 130,014 | 1 | 1 | |||
| total assets | 2,778,115 | 2,768,631 | 2,780,083 | 2,770,880 | 2,780,980 | 2,788,905 | 1 | 1 | |||
| Bank overdraft | |||||||||||
| Bank loan | |||||||||||
| Trade Creditors | 248,039 | 287,920 | 336,694 | 7,984 | 9,377 | 630,492 | |||||
| Group/Directors Accounts | |||||||||||
| other short term finances | |||||||||||
| hp & lease commitments | |||||||||||
| other current liabilities | 466,005 | 547,768 | |||||||||
| total current liabilities | 248,039 | 287,920 | 336,694 | 473,989 | 557,145 | 630,492 | |||||
| loans | 1,200,000 | 1,200,000 | |||||||||
| hp & lease commitments | |||||||||||
| Accruals and Deferred Income | 82,876 | 71,456 | 67,266 | ||||||||
| other liabilities | 1,200,000 | 1,200,000 | 1,200,000 | 1,200,000 | |||||||
| provisions | |||||||||||
| total long term liabilities | 1,282,876 | 1,271,456 | 1,267,266 | 1,200,000 | 1,200,000 | 1,200,000 | |||||
| total liabilities | 1,530,915 | 1,559,376 | 1,603,960 | 1,673,989 | 1,757,145 | 1,830,492 | |||||
| net assets | 1,247,200 | 1,209,255 | 1,176,123 | 1,096,891 | 1,023,835 | 958,413 | 1 | 1 | |||
| total shareholders funds | 1,247,200 | 1,209,255 | 1,176,123 | 1,096,891 | 1,023,835 | 958,413 | 1 | 1 |
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||
| Operating Profit | |||||||||||
| Depreciation | |||||||||||
| Amortisation | |||||||||||
| Tax | |||||||||||
| Stock | |||||||||||
| Debtors | 9,484 | -11,452 | 47,242 | 533 | 6,370 | 67,047 | |||||
| Creditors | -39,881 | -48,774 | 328,710 | -1,393 | -621,115 | 630,492 | |||||
| Accruals and Deferred Income | 11,420 | 4,190 | -398,739 | -81,763 | 547,768 | ||||||
| Deferred Taxes & Provisions | |||||||||||
| Cash flow from operations | |||||||||||
| Investing Activities | |||||||||||
| capital expenditure | |||||||||||
| Change in Investments | -2,658,891 | 2,658,891 | |||||||||
| cash flow from investments | |||||||||||
| Financing Activities | |||||||||||
| Bank loans | |||||||||||
| Group/Directors Accounts | |||||||||||
| Other Short Term Loans | |||||||||||
| Long term loans | -1,200,000 | 1,200,000 | |||||||||
| Hire Purchase and Lease Commitments | |||||||||||
| other long term liabilities | 1,200,000 | -1,200,000 | 1,200,000 | ||||||||
| share issue | |||||||||||
| interest | |||||||||||
| cash flow from financing | |||||||||||
| cash and cash equivalents | |||||||||||
| cash | -38,039 | -10,633 | -14,295 | 62,966 | 1 | -1 | 1 | ||||
| overdraft | |||||||||||
| change in cash | -38,039 | -10,633 | -14,295 | 62,966 | 1 | -1 | 1 |
grovewhite ltd Credit Report and Business Information
Grovewhite Ltd Competitor Analysis
Perform a competitor analysis for grovewhite ltd by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other small companies, companies in M 7 area or any other competitors across 12 key performance metrics.
grovewhite ltd Ownership
GROVEWHITE LTD group structure
Grovewhite Ltd has no subsidiary companies.
Ultimate parent company
GROVEWHITE LTD
08627450
grovewhite ltd directors
Grovewhite Ltd currently has 3 directors. The longest serving directors include Mr Chaim Goldman (Jul 2013) and Mr Jeremy Curtis (Jul 2013).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Chaim Goldman | England | 37 years | Jul 2013 | - | Director |
| Mr Jeremy Curtis | England | 69 years | Jul 2013 | - | Director |
| Mrs Lynsey Lever | United Kingdom | 42 years | Sep 2021 | - | Director |
P&L
March 2024turnover
657.6k
+1%
operating profit
50.6k
0%
gross margin
19.2%
-1.06%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
1.2m
+0.03%
total assets
2.8m
0%
cash
0
0%
net assets
Total assets minus all liabilities
grovewhite ltd company details
company number
08627450
Type
Private limited with Share Capital
industry
96090 - Other personal service activities n.e.c.
incorporation date
July 2013
age
12
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
March 2024
previous names
N/A
accountant
-
auditor
-
address
9 brookside drive, salford, M7 4NP
Bank
-
Legal Advisor
-
grovewhite ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to grovewhite ltd.
grovewhite ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for GROVEWHITE LTD. This can take several minutes, an email will notify you when this has completed.
grovewhite ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
