33 legal limited
33 legal limited Company Information
Company Number
10788358
Next Accounts
1051 days late
Shareholders
jordan frederick green
andrew mark doyle
Group Structure
View All
Industry
Other personal service activities n.e.c.
Registered Address
riverside house irwell street, manchester, M3 5EN
Website
www.crashedtoday.co.uk33 legal limited Estimated Valuation
Pomanda estimates the enterprise value of 33 LEGAL LIMITED at £350.7k based on a Turnover of £526.5k and 0.67x industry multiple (adjusted for size and gross margin).
33 legal limited Estimated Valuation
Pomanda estimates the enterprise value of 33 LEGAL LIMITED at £405.8k based on an EBITDA of £92.6k and a 4.38x industry multiple (adjusted for size and gross margin).
33 legal limited Estimated Valuation
Pomanda estimates the enterprise value of 33 LEGAL LIMITED at £200.1k based on Net Assets of £102k and 1.96x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
33 Legal Limited Overview
33 Legal Limited is a live company located in manchester, M3 5EN with a Companies House number of 10788358. It operates in the other service activities n.e.c. sector, SIC Code 96090. Founded in May 2017, it's largest shareholder is jordan frederick green with a 50% stake. 33 Legal Limited is a young, small sized company, Pomanda has estimated its turnover at £526.5k with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
33 Legal Limited Health Check
Pomanda's financial health check has awarded 33 Legal Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
2 Strong
2 Regular
7 Weak
Size
annual sales of £526.5k, make it smaller than the average company (£675.4k)
- 33 Legal Limited
£675.4k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- 33 Legal Limited
- - Industry AVG
Production
with a gross margin of 39.3%, this company has a comparable cost of product (39.3%)
- 33 Legal Limited
39.3% - Industry AVG
Profitability
an operating margin of 16.9% make it more profitable than the average company (5.3%)
- 33 Legal Limited
5.3% - Industry AVG
Employees
with 10 employees, this is below the industry average (13)
10 - 33 Legal Limited
13 - Industry AVG
Pay Structure
on an average salary of £26.4k, the company has an equivalent pay structure (£26.4k)
- 33 Legal Limited
£26.4k - Industry AVG
Efficiency
resulting in sales per employee of £52.7k, this is less efficient (£73.3k)
- 33 Legal Limited
£73.3k - Industry AVG
Debtor Days
it gets paid by customers after 1 days, this is earlier than average (28 days)
- 33 Legal Limited
28 days - Industry AVG
Creditor Days
its suppliers are paid after 26 days, this is quicker than average (37 days)
- 33 Legal Limited
37 days - Industry AVG
Stock Days
it holds stock equivalent to 632 days, this is more than average (37 days)
- 33 Legal Limited
37 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 2 weeks, this is less cash available to meet short term requirements (48 weeks)
2 weeks - 33 Legal Limited
48 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 86.7%, this is a higher level of debt than the average (46.6%)
86.7% - 33 Legal Limited
46.6% - Industry AVG
33 LEGAL LIMITED financials
33 Legal Limited's latest turnover from August 2020 is estimated at £526.5 thousand and the company has net assets of £102 thousand. According to their latest financial statements, 33 Legal Limited has 10 employees and maintains cash reserves of £26.3 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Aug 2020 | Aug 2019 | Aug 2018 | |
|---|---|---|---|
| Turnover | |||
| Other Income Or Grants | |||
| Cost Of Sales | |||
| Gross Profit | |||
| Admin Expenses | |||
| Operating Profit | |||
| Interest Payable | |||
| Interest Receivable | |||
| Pre-Tax Profit | |||
| Tax | |||
| Profit After Tax | |||
| Dividends Paid | |||
| Retained Profit | |||
| Employee Costs | |||
| Number Of Employees | 10 | 6 | 5 |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Aug 2020 | Aug 2019 | Aug 2018 | |
|---|---|---|---|
| Tangible Assets | 30,266 | 4,854 | 2,905 |
| Intangible Assets | |||
| Investments & Other | |||
| Debtors (Due After 1 year) | |||
| Total Fixed Assets | 30,266 | 4,854 | 2,905 |
| Stock & work in progress | 554,537 | ||
| Trade Debtors | 2,568 | 176,800 | 187,300 |
| Group Debtors | 100,997 | ||
| Misc Debtors | 54,617 | 86,630 | 32,017 |
| Cash | 26,341 | 190 | 15,209 |
| misc current assets | |||
| total current assets | 739,060 | 263,620 | 234,526 |
| total assets | 769,326 | 268,474 | 237,431 |
| Bank overdraft | |||
| Bank loan | |||
| Trade Creditors | 22,891 | 41,279 | |
| Group/Directors Accounts | |||
| other short term finances | |||
| hp & lease commitments | |||
| other current liabilities | 589,486 | 236,494 | 176,717 |
| total current liabilities | 612,377 | 236,494 | 217,996 |
| loans | 50,000 | ||
| hp & lease commitments | |||
| Accruals and Deferred Income | |||
| other liabilities | |||
| provisions | 4,972 | 825 | |
| total long term liabilities | 54,972 | 825 | |
| total liabilities | 667,349 | 237,319 | 217,996 |
| net assets | 101,977 | 31,155 | 19,435 |
| total shareholders funds | 101,977 | 31,155 | 19,435 |
| Aug 2020 | Aug 2019 | Aug 2018 | |
|---|---|---|---|
| Operating Activities | |||
| Operating Profit | |||
| Depreciation | 3,605 | 1,155 | |
| Amortisation | |||
| Tax | |||
| Stock | 554,537 | ||
| Debtors | -105,248 | 44,113 | 219,317 |
| Creditors | 22,891 | -41,279 | 41,279 |
| Accruals and Deferred Income | 352,992 | 59,777 | 176,717 |
| Deferred Taxes & Provisions | 4,147 | 825 | |
| Cash flow from operations | |||
| Investing Activities | |||
| capital expenditure | |||
| Change in Investments | |||
| cash flow from investments | |||
| Financing Activities | |||
| Bank loans | |||
| Group/Directors Accounts | |||
| Other Short Term Loans | |||
| Long term loans | 50,000 | ||
| Hire Purchase and Lease Commitments | |||
| other long term liabilities | |||
| share issue | |||
| interest | |||
| cash flow from financing | |||
| cash and cash equivalents | |||
| cash | 26,151 | -15,019 | 15,209 |
| overdraft | |||
| change in cash | 26,151 | -15,019 | 15,209 |
33 legal limited Credit Report and Business Information
33 Legal Limited Competitor Analysis
Perform a competitor analysis for 33 legal limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other small companies, companies in M 3 area or any other competitors across 12 key performance metrics.
33 legal limited Ownership
33 LEGAL LIMITED group structure
33 Legal Limited has no subsidiary companies.
Ultimate parent company
33 LEGAL LIMITED
10788358
33 legal limited directors
33 Legal Limited currently has 2 directors. The longest serving directors include Mr Jordan Green (Nov 2017) and Mr Andrew Doyle (Nov 2017).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Jordan Green | United Kingdom | 38 years | Nov 2017 | - | Director |
| Mr Andrew Doyle | England | 49 years | Nov 2017 | - | Director |
P&L
August 2020turnover
526.5k
-58%
operating profit
88.9k
0%
gross margin
39.3%
-1.06%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
August 2020net assets
102k
+2.27%
total assets
769.3k
+1.87%
cash
26.3k
+137.64%
net assets
Total assets minus all liabilities
33 legal limited company details
company number
10788358
Type
Private limited with Share Capital
industry
96090 - Other personal service activities n.e.c.
incorporation date
May 2017
age
8
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
August 2020
previous names
N/A
accountant
SEDULO ACCOUNTANTS LIMITED
auditor
-
address
riverside house irwell street, manchester, M3 5EN
Bank
-
Legal Advisor
-
33 legal limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to 33 legal limited. Currently there are 1 open charges and 0 have been satisfied in the past.
33 legal limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for 33 LEGAL LIMITED. This can take several minutes, an email will notify you when this has completed.
33 legal limited Companies House Filings - See Documents
| date | description | view/download |
|---|
