clockwise events limited

3

clockwise events limited Company Information

Share CLOCKWISE EVENTS LIMITED
Live 
EstablishedSmallDeclining

Company Number

08633453

Registered Address

29 brendan close, coleshill, england, B46 3EF

Industry

Tour operator activities

 

Telephone

01675467766

Next Accounts Due

May 2025

Group Structure

View All

Directors

Tania Cridge10 Years

Lee Cridge4 Years

Shareholders

tania marie cridge 60%

lee cridge 40%

clockwise events limited Estimated Valuation

£291.4k

Pomanda estimates the enterprise value of CLOCKWISE EVENTS LIMITED at £291.4k based on a Turnover of £928.5k and 0.31x industry multiple (adjusted for size and gross margin).

clockwise events limited Estimated Valuation

£0

Pomanda estimates the enterprise value of CLOCKWISE EVENTS LIMITED at £0 based on an EBITDA of £-18k and a 3.02x industry multiple (adjusted for size and gross margin).

clockwise events limited Estimated Valuation

£127.4k

Pomanda estimates the enterprise value of CLOCKWISE EVENTS LIMITED at £127.4k based on Net Assets of £48.1k and 2.65x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Clockwise Events Limited Overview

Clockwise Events Limited is a live company located in england, B46 3EF with a Companies House number of 08633453. It operates in the tour operator activities sector, SIC Code 79120. Founded in August 2013, it's largest shareholder is tania marie cridge with a 60% stake. Clockwise Events Limited is a established, small sized company, Pomanda has estimated its turnover at £928.5k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Clockwise Events Limited Health Check

Pomanda's financial health check has awarded Clockwise Events Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £928.5k, make it smaller than the average company (£10.5m)

£928.5k - Clockwise Events Limited

£10.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -5%, show it is growing at a similar rate (-5.4%)

-5% - Clockwise Events Limited

-5.4% - Industry AVG

production

Production

with a gross margin of 14.2%, this company has a higher cost of product (21%)

14.2% - Clockwise Events Limited

21% - Industry AVG

profitability

Profitability

an operating margin of -1.9% make it less profitable than the average company (2.2%)

-1.9% - Clockwise Events Limited

2.2% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (39)

2 - Clockwise Events Limited

39 - Industry AVG

paystructure

Pay Structure

on an average salary of £42.8k, the company has an equivalent pay structure (£42.8k)

£42.8k - Clockwise Events Limited

£42.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £464.3k, this is more efficient (£339.3k)

£464.3k - Clockwise Events Limited

£339.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 96 days, this is later than average (9 days)

96 days - Clockwise Events Limited

9 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 90 days, this is slower than average (17 days)

90 days - Clockwise Events Limited

17 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Clockwise Events Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Clockwise Events Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 80.4%, this is a similar level of debt than the average (83.1%)

80.4% - Clockwise Events Limited

83.1% - Industry AVG

CLOCKWISE EVENTS LIMITED financials

EXPORTms excel logo

Clockwise Events Limited's latest turnover from August 2023 is estimated at £928.5 thousand and the company has net assets of £48.1 thousand. According to their latest financial statements, Clockwise Events Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014
Turnover928,534415,539914,0741,091,161799,4221,377,8051,157,1661,145,5731,172,6102,003,081
Other Income Or Grants0000000000
Cost Of Sales796,572366,251800,724951,219686,1311,203,2801,010,152990,5441,035,6871,753,422
Gross Profit131,96249,288113,350139,943113,291174,525147,014155,029136,923249,659
Admin Expenses149,9137,74577,172136,923127,539185,052155,762151,922135,631211,465
Operating Profit-17,95141,54336,1783,020-14,248-10,527-8,7483,1071,29238,194
Interest Payable0000000000
Interest Receivable000000042346261
Pre-Tax Profit-17,95141,54336,1783,020-14,248-10,527-8,7483,1491,63838,456
Tax0-7,893-6,874-574000-630-327-8,076
Profit After Tax-17,95133,65029,3042,446-14,248-10,527-8,7482,5191,31030,380
Dividends Paid0000000000
Retained Profit-17,95133,65029,3042,446-14,248-10,527-8,7482,5191,31030,380
Employee Costs85,68674,23466,25572,11168,12999,64498,32491,87095,472144,605
Number Of Employees2222233335
EBITDA*-17,95141,54336,1783,020-14,248-10,527-8,7483,10720,73264,384

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014
Tangible Assets1,4931111113,57732,4689,90814,948
Intangible Assets0000000042,00056,400
Investments & Other0000000000
Debtors (Due After 1 year)0000000000
Total Fixed Assets1,4931111113,57732,46851,90871,348
Stock & work in progress0000000000
Trade Debtors244,514281,424537,283209,284171,955199,042180,130167,777123,719148,486
Group Debtors0000000000
Misc Debtors0000000000
Cash0000000033,716104,493
misc current assets0000000000
total current assets244,514281,424537,283209,284171,955199,042180,130167,777157,435252,979
total assets246,007281,425537,284209,285171,956199,043193,707200,245209,343324,327
Bank overdraft0000000000
Bank loan0000000000
Trade Creditors 197,872215,339504,848206,153171,270184,109168,246166,036177,553293,847
Group/Directors Accounts0000000000
other short term finances0000000000
hp & lease commitments0000000000
other current liabilities0000000000
total current liabilities197,872215,339504,848206,153171,270184,109168,246166,036177,553293,847
loans0000000000
hp & lease commitments0000000000
Accruals and Deferred Income0000000000
other liabilities0000000000
provisions0000000000
total long term liabilities0000000000
total liabilities197,872215,339504,848206,153171,270184,109168,246166,036177,553293,847
net assets48,13566,08632,4363,13268614,93425,46134,20931,79030,480
total shareholders funds48,13566,08632,4363,13268614,93425,46134,20931,79030,480
Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014
Operating Activities
Operating Profit-17,95141,54336,1783,020-14,248-10,527-8,7483,1071,29238,194
Depreciation000000005,04010,590
Amortisation0000000014,40015,600
Tax0-7,893-6,874-574000-630-327-8,076
Stock0000000000
Debtors-36,910-255,859327,99937,329-27,08718,91212,35344,058-24,767148,486
Creditors-17,467-289,509298,69534,883-12,83915,8632,210-11,517-116,294293,847
Accruals and Deferred Income0000000000
Deferred Taxes & Provisions0000000000
Cash flow from operations1,4920000-13,576-18,891-53,098-71,122201,669
Investing Activities
capital expenditure-1,492000013,57618,89119,4400-97,538
Change in Investments0000000000
cash flow from investments-1,492000013,57618,89119,4400-97,538
Financing Activities
Bank loans0000000000
Group/Directors Accounts0000000000
Other Short Term Loans 0000000000
Long term loans0000000000
Hire Purchase and Lease Commitments0000000000
other long term liabilities0000000000
share issue0000000-1000100
interest000000042346261
cash flow from financing0000000-58346361
cash and cash equivalents
cash0000000-33,716-70,777104,493
overdraft0000000000
change in cash0000000-33,716-70,777104,493

clockwise events limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for clockwise events limited. Get real-time insights into clockwise events limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Clockwise Events Limited Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for clockwise events limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

clockwise events limited Ownership

CLOCKWISE EVENTS LIMITED group structure

Clockwise Events Limited has no subsidiary companies.

Ultimate parent company

CLOCKWISE EVENTS LIMITED

08633453

CLOCKWISE EVENTS LIMITED Shareholders

tania marie cridge 60%
lee cridge 40%

clockwise events limited directors

Clockwise Events Limited currently has 2 directors. The longest serving directors include Mrs Tania Cridge (Aug 2013) and Mr Lee Cridge (Nov 2019).

officercountryagestartendrole
Mrs Tania CridgeEngland49 years Aug 2013- Director
Mr Lee Cridge52 years Nov 2019- Director

P&L

August 2023

turnover

928.5k

+123%

operating profit

-18k

0%

gross margin

14.3%

+19.82%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2023

net assets

48.1k

-0.27%

total assets

246k

-0.13%

cash

0

0%

net assets

Total assets minus all liabilities

clockwise events limited company details

company number

08633453

Type

Private limited with Share Capital

industry

79120 - Tour operator activities

incorporation date

August 2013

age

11

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

N/A

incorporated

UK

address

29 brendan close, coleshill, england, B46 3EF

last accounts submitted

August 2023

clockwise events limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to clockwise events limited.

charges

clockwise events limited Companies House Filings - See Documents

datedescriptionview/download