involved events ltd

Live EstablishedSmallDeclining

involved events ltd Company Information

Share INVOLVED EVENTS LTD

Company Number

08643374

Shareholders

sean barnard

helen barnard

Group Structure

View All

Industry

Other information service activities n.e.c.

 

Registered Address

unit 34 celtic court, ball moor, buckingham, buckinghamshire, MK18 1RQ

involved events ltd Estimated Valuation

£486.7k

Pomanda estimates the enterprise value of INVOLVED EVENTS LTD at £486.7k based on a Turnover of £555.5k and 0.88x industry multiple (adjusted for size and gross margin).

involved events ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of INVOLVED EVENTS LTD at £0 based on an EBITDA of £-106.1k and a 5.13x industry multiple (adjusted for size and gross margin).

involved events ltd Estimated Valuation

£828.9k

Pomanda estimates the enterprise value of INVOLVED EVENTS LTD at £828.9k based on Net Assets of £346.3k and 2.39x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Involved Events Ltd Overview

Involved Events Ltd is a live company located in buckingham, MK18 1RQ with a Companies House number of 08643374. It operates in the other information service activities n.e.c. sector, SIC Code 63990. Founded in August 2013, it's largest shareholder is sean barnard with a 80% stake. Involved Events Ltd is a established, small sized company, Pomanda has estimated its turnover at £555.5k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Involved Events Ltd Health Check

Pomanda's financial health check has awarded Involved Events Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

1 Strong

positive_score

5 Regular

positive_score

4 Weak

size

Size

annual sales of £555.5k, make it smaller than the average company (£1.2m)

£555.5k - Involved Events Ltd

£1.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -9%, show it is growing at a slower rate (7.6%)

-9% - Involved Events Ltd

7.6% - Industry AVG

production

Production

with a gross margin of 68.4%, this company has a comparable cost of product (68.4%)

68.4% - Involved Events Ltd

68.4% - Industry AVG

profitability

Profitability

an operating margin of -27.6% make it less profitable than the average company (5.8%)

-27.6% - Involved Events Ltd

5.8% - Industry AVG

employees

Employees

with 8 employees, this is below the industry average (20)

8 - Involved Events Ltd

20 - Industry AVG

paystructure

Pay Structure

on an average salary of £35.9k, the company has an equivalent pay structure (£35.9k)

£35.9k - Involved Events Ltd

£35.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £69.4k, this is equally as efficient (£76.3k)

£69.4k - Involved Events Ltd

£76.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 30 days, this is near the average (35 days)

30 days - Involved Events Ltd

35 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Involved Events Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Involved Events Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 465 weeks, this is more cash available to meet short term requirements (68 weeks)

465 weeks - Involved Events Ltd

68 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 37%, this is a similar level of debt than the average (36.3%)

37% - Involved Events Ltd

36.3% - Industry AVG

INVOLVED EVENTS LTD financials

EXPORTms excel logo

Involved Events Ltd's latest turnover from December 2023 is estimated at £555.5 thousand and the company has net assets of £346.3 thousand. According to their latest financial statements, Involved Events Ltd has 8 employees and maintains cash reserves of £196.4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014
Turnover555,509738,2941,037,008736,828690,426676,754709,501543,5802,274,8692,223,065
Other Income Or Grants
Cost Of Sales175,607279,090339,318249,790266,190263,164241,653208,911901,197855,508
Gross Profit379,901459,204697,690487,038424,236413,590467,848334,6691,373,6731,367,557
Admin Expenses533,164511,628509,110399,003459,453508,969418,704270,8151,159,2161,101,037
Operating Profit-153,263-52,424188,58088,035-35,217-95,37949,14463,854214,457266,520
Interest Payable19,11916,7477,1691,525505525
Interest Receivable12,36711,3758502221,1031,5351,235450462159
Pre-Tax Profit-160,015-57,796182,26286,732-34,115-93,84450,37963,799214,394266,680
Tax-34,630-16,479-9,572-12,760-42,879-56,003
Profit After Tax-160,015-57,796147,63270,253-34,115-93,84440,80751,039171,515210,677
Dividends Paid
Retained Profit-160,015-57,796147,63270,253-34,115-93,84440,80751,039171,515210,677
Employee Costs287,030276,601252,350233,912241,628236,275251,616256,2331,195,7921,249,945
Number Of Employees888888994247
EBITDA*-106,094-5,255248,289112,275-3,090-8,858134,868138,834284,546316,117

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014
Tangible Assets303,905336,374368,49729,15310,36420,03186,003110,493140,827104,693
Intangible Assets14,70029,40044,10058,80073,50088,200102,900117,600132,300
Investments & Other81
Debtors (Due After 1 year)
Total Fixed Assets303,986351,074397,89773,25369,16493,531174,203213,393258,427236,993
Stock & work in progress
Trade Debtors46,16697,057158,382100,849102,07998,753117,69654,884211,643218,329
Group Debtors
Misc Debtors2,5041,7365,07567,33772,8617,99613,5026,290
Cash196,375274,748375,236304,700139,896154,105255,359238,712120,94663,715
misc current assets2,64960170,4699,14741
total current assets245,190374,309535,955481,093318,459325,760381,051307,098338,879282,044
total assets549,176725,383933,852554,346387,623419,291555,254520,491597,306519,037
Bank overdraft6,250
Bank loan
Trade Creditors 276,810
Group/Directors Accounts1752,9171973273263,732
other short term finances
hp & lease commitments
other current liabilities21,95731,763123,31773,73627,01524,83866,22568,017114,530
total current liabilities21,95731,780176,23473,75527,01524,83866,95768,749184,512276,810
loans166,709173,176179,39550,0009,896
hp & lease commitments
Accruals and Deferred Income
other liabilities16,146
provisions14,25714,25714,25714,25714,52714,25714,25718,50920,70415,402
total long term liabilities180,966187,433193,65264,25714,52714,25714,25718,50930,60031,548
total liabilities202,923219,213369,886138,01241,54239,09581,21487,258215,112308,358
net assets346,253506,170563,966416,334346,081380,196474,040433,233382,194210,679
total shareholders funds346,253506,170563,966416,334346,081380,196474,040433,233382,194210,679
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014
Operating Activities
Operating Profit-153,263-52,424188,58088,035-35,217-95,37949,14463,854214,457266,520
Depreciation32,46932,46945,0099,54017,42771,82171,02460,28055,38934,897
Amortisation14,70014,70014,70014,70014,70014,70014,70014,70014,70014,700
Tax-34,630-16,479-9,572-12,760-42,879-56,003
Stock
Debtors-53,395-60,55754,194-63,492-2,19845,92257,306-149,547-396218,329
Creditors-276,810276,810
Accruals and Deferred Income-9,806-91,55449,58146,7212,177-41,387-1,792-46,513114,530
Deferred Taxes & Provisions-270270-4,252-2,1955,30215,402
Cash flow from operations-62,505-36,252209,046205,7391,555-96,16761,946226,91385,085333,997
Investing Activities
capital expenditure-346-384,353-28,329-7,760-5,849-46,534-29,946-91,523-286,590
Change in Investments81
cash flow from investments-81-346-384,353-28,329-7,760-5,849-46,534-29,946-91,523-286,590
Financing Activities
Bank loans
Group/Directors Accounts-17-52,90052,89819-732-63,00063,732
Other Short Term Loans
Long term loans-6,467-6,219129,39550,000-9,8969,896
Hire Purchase and Lease Commitments
other long term liabilities-16,14616,146
share issue982
interest-6,752-5,372-6,319-1,3031,1031,5351,235-55-63159
cash flow from financing-13,138-64,491175,97448,7161,1038031,235-72,95157,41916,307
cash and cash equivalents
cash-78,373-100,48870,536164,804-14,209-101,25416,647117,76657,23163,715
overdraft-6,2506,250
change in cash-78,373-100,48870,536164,804-14,209-101,25416,647124,01650,98163,715

involved events ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for involved events ltd. Get real-time insights into involved events ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Involved Events Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for involved events ltd by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other small companies, companies in MK18 area or any other competitors across 12 key performance metrics.

involved events ltd Ownership

INVOLVED EVENTS LTD group structure

Involved Events Ltd has no subsidiary companies.

Ultimate parent company

INVOLVED EVENTS LTD

08643374

INVOLVED EVENTS LTD Shareholders

sean barnard 80%
helen barnard 20%

involved events ltd directors

Involved Events Ltd currently has 2 directors. The longest serving directors include Mr Sean Barnard (Aug 2013) and Mrs Helen Barnard (Aug 2013).

officercountryagestartendrole
Mr Sean BarnardEngland53 years Aug 2013- Director
Mrs Helen BarnardEngland53 years Aug 2013- Director

P&L

December 2023

turnover

555.5k

-25%

operating profit

-153.3k

0%

gross margin

68.4%

+9.95%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

346.3k

-0.32%

total assets

549.2k

-0.24%

cash

196.4k

-0.29%

net assets

Total assets minus all liabilities

involved events ltd company details

company number

08643374

Type

Private limited with Share Capital

industry

63990 - Other information service activities n.e.c.

incorporation date

August 2013

age

12

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

cube-i limited (June 2023)

accountant

MCTERNAN ASSOCIATES LTD

auditor

-

address

unit 34 celtic court, ball moor, buckingham, buckinghamshire, MK18 1RQ

Bank

-

Legal Advisor

-

involved events ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to involved events ltd. Currently there are 3 open charges and 0 have been satisfied in the past.

involved events ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for INVOLVED EVENTS LTD. This can take several minutes, an email will notify you when this has completed.

involved events ltd Companies House Filings - See Documents

datedescriptionview/download