solutions unlimited limited
solutions unlimited limited Company Information
Company Number
08643882
Website
www.solutionsunlimited.co.keRegistered Address
molineux house 6a market place, shifnal, shropshire, TF11 9AZ
Industry
Management consultancy activities (other than financial management)
Telephone
-
Next Accounts Due
November 2024
Group Structure
View All
Directors
Kim Smith11 Years
Shareholders
kim marie smith 87%
anil madan 13%
solutions unlimited limited Estimated Valuation
Pomanda estimates the enterprise value of SOLUTIONS UNLIMITED LIMITED at £2.8k based on a Turnover of £6k and 0.46x industry multiple (adjusted for size and gross margin).
solutions unlimited limited Estimated Valuation
Pomanda estimates the enterprise value of SOLUTIONS UNLIMITED LIMITED at £0 based on an EBITDA of £-1.2k and a 3.28x industry multiple (adjusted for size and gross margin).
solutions unlimited limited Estimated Valuation
Pomanda estimates the enterprise value of SOLUTIONS UNLIMITED LIMITED at £0 based on Net Assets of £-1.1k and 2.67x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Solutions Unlimited Limited Overview
Solutions Unlimited Limited is a dissolved company that was located in shropshire, TF11 9AZ with a Companies House number of 08643882. It operated in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in August 2013, it's largest shareholder was kim marie smith with a 87% stake. The last turnover for Solutions Unlimited Limited was estimated at £6k.
Upgrade for unlimited company reports & a free credit check
Solutions Unlimited Limited Health Check
Pomanda's financial health check has awarded Solutions Unlimited Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs
1 Strong
1 Regular
8 Weak
Size
annual sales of £6k, make it smaller than the average company (£202.7k)
- Solutions Unlimited Limited
£202.7k - Industry AVG
Growth
3 year (CAGR) sales growth of -55%, show it is growing at a slower rate (2.6%)
- Solutions Unlimited Limited
2.6% - Industry AVG
Production
with a gross margin of 24.6%, this company has a higher cost of product (56.4%)
- Solutions Unlimited Limited
56.4% - Industry AVG
Profitability
an operating margin of -20.3% make it less profitable than the average company (9%)
- Solutions Unlimited Limited
9% - Industry AVG
Employees
with 1 employees, this is below the industry average (3)
- Solutions Unlimited Limited
3 - Industry AVG
Pay Structure
on an average salary of £35.7k, the company has an equivalent pay structure (£35.7k)
- Solutions Unlimited Limited
£35.7k - Industry AVG
Efficiency
resulting in sales per employee of £6k, this is less efficient (£96.9k)
- Solutions Unlimited Limited
£96.9k - Industry AVG
Debtor Days
it gets paid by customers after 157 days, this is later than average (75 days)
- Solutions Unlimited Limited
75 days - Industry AVG
Creditor Days
its suppliers are paid after 297 days, this is slower than average (30 days)
- Solutions Unlimited Limited
30 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Solutions Unlimited Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Solutions Unlimited Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 142.1%, this is a higher level of debt than the average (56.8%)
142.1% - Solutions Unlimited Limited
56.8% - Industry AVG
SOLUTIONS UNLIMITED LIMITED financials
Solutions Unlimited Limited's latest turnover from March 2021 is estimated at £6 thousand and the company has net assets of -£1.1 thousand. According to their latest financial statements, we estimate that Solutions Unlimited Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Aug 2015 | Aug 2014 | |
|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||
| Other Income Or Grants | ||||||||
| Cost Of Sales | ||||||||
| Gross Profit | ||||||||
| Admin Expenses | ||||||||
| Operating Profit | ||||||||
| Interest Payable | ||||||||
| Interest Receivable | ||||||||
| Pre-Tax Profit | ||||||||
| Tax | ||||||||
| Profit After Tax | ||||||||
| Dividends Paid | ||||||||
| Retained Profit | ||||||||
| Employee Costs | ||||||||
| Number Of Employees | 1 | 2 | 2 | |||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Aug 2015 | Aug 2014 | |
|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 148 | 357 | 715 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 148 | 357 | 715 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 2,592 | 4,534 | 920 | 0 | 0 | 5,424 | 252 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 1,742 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 7,367 | 3,031 | 22,724 | 11,723 | 4,420 | 3,856 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 2,592 | 4,534 | 8,287 | 4,773 | 22,724 | 17,147 | 4,672 | 3,856 |
| total assets | 2,592 | 4,534 | 8,287 | 4,773 | 22,724 | 17,295 | 5,029 | 4,571 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 3,684 | 4,411 | 0 | 0 | 0 | 0 | 3,494 | 2,419 |
| Group/Directors Accounts | 0 | 0 | 5,486 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 2,544 | 4,613 | 15,595 | 17,072 | 0 | 0 |
| total current liabilities | 3,684 | 4,411 | 8,030 | 4,613 | 15,595 | 17,072 | 3,494 | 2,419 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 30 | 72 | 143 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 30 | 72 | 143 |
| total liabilities | 3,684 | 4,411 | 8,030 | 4,613 | 15,595 | 17,102 | 3,566 | 2,562 |
| net assets | -1,092 | 123 | 257 | 160 | 7,129 | 193 | 1,463 | 2,009 |
| total shareholders funds | -1,092 | 123 | 257 | 160 | 7,129 | 193 | 1,463 | 2,009 |
| Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Aug 2015 | Aug 2014 | |
|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||
| Operating Profit | ||||||||
| Depreciation | 0 | 0 | 0 | 0 | 148 | 209 | 358 | 358 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | ||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -1,942 | 3,614 | -822 | 1,742 | -5,424 | 5,172 | 252 | 0 |
| Creditors | -727 | 4,411 | 0 | 0 | 0 | -3,494 | 1,075 | 2,419 |
| Accruals and Deferred Income | 0 | -2,544 | -2,069 | -10,982 | -1,477 | 17,072 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | -30 | -42 | -71 | 143 |
| Cash flow from operations | ||||||||
| Investing Activities | ||||||||
| capital expenditure | ||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||
| Financing Activities | ||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | -5,486 | 5,486 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||
| interest | ||||||||
| cash flow from financing | ||||||||
| cash and cash equivalents | ||||||||
| cash | 0 | -7,367 | 4,336 | -19,693 | 11,001 | 7,303 | 564 | 3,856 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | -7,367 | 4,336 | -19,693 | 11,001 | 7,303 | 564 | 3,856 |
solutions unlimited limited Credit Report and Business Information
Solutions Unlimited Limited Competitor Analysis
Perform a competitor analysis for solutions unlimited limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other undefined companies, companies in TF11 area or any other competitors across 12 key performance metrics.
solutions unlimited limited Ownership
SOLUTIONS UNLIMITED LIMITED group structure
Solutions Unlimited Limited has no subsidiary companies.
Ultimate parent company
SOLUTIONS UNLIMITED LIMITED
08643882
solutions unlimited limited directors
Solutions Unlimited Limited currently has 1 director, Kim Smith serving since Aug 2013.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Kim Smith | England | 58 years | Aug 2013 | - | Director |
P&L
March 2021turnover
6k
-42%
operating profit
-1.2k
0%
gross margin
24.6%
-1.69%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2021net assets
-1.1k
-9.88%
total assets
2.6k
-0.43%
cash
0
0%
net assets
Total assets minus all liabilities
solutions unlimited limited company details
company number
08643882
Type
Private limited with Share Capital
industry
70229 - Management consultancy activities (other than financial management)
incorporation date
August 2013
age
11
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
March 2021
previous names
N/A
accountant
SPOTLIGHT ACCOUNTING LIMITED
auditor
-
address
molineux house 6a market place, shifnal, shropshire, TF11 9AZ
Bank
-
Legal Advisor
-
solutions unlimited limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to solutions unlimited limited.
solutions unlimited limited Companies House Filings - See Documents
| date | description | view/download |
|---|
