Pomanda estimates the enterprise value of DIGITAL AGE RESEARCH LTD at £179.9k based on a Turnover of £322.1k and 0.56x industry multiple (adjusted for size and gross margin).
digital age research ltdEstimated Valuation
£13.5k
Pomanda estimates the enterprise value of DIGITAL AGE RESEARCH LTD at £13.5k based on an EBITDA of £4.1k and a 3.3x industry multiple (adjusted for size and gross margin).
digital age research ltdEstimated Valuation
£10.9k
Pomanda estimates the enterprise value of DIGITAL AGE RESEARCH LTD at £10.9k based on Net Assets of £5k and 2.16x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Digital Age Research LtdOverview
Digital Age Research Ltd is a live company located in new eltham, SE9 3TL with a Companies House number of 08657083. It operates in the research and experimental development on social sciences and humanities sector, SIC Code 72200. Founded in August 2013, it's largest shareholder is
asim burney
with a 50% stake. Digital Age Research Ltd is a established,
micro sized company, Pomanda has estimated its turnover at
£322.1k with
high
growth in recent years.
Pomanda's financial health check has awarded Digital Age Research Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
Health Rating3out of 5
3 Strong
2 Regular
6 Weak
Size
annual sales of £322.1k, make it smaller than the average company (£4.4m)
£322.1k - Digital Age Research Ltd
£4.4m - Industry AVG
Growth
3 year (CAGR) sales growth of 24%, show it is growing at a faster rate (6.3%)
24% - Digital Age Research Ltd
6.3% - Industry AVG
Production
with a gross margin of 60.6%, this company has a comparable cost of product (60.6%)
60.6% - Digital Age Research Ltd
60.6% - Industry AVG
Profitability
an operating margin of 1.1% make it less profitable than the average company (6.2%)
1.1% - Digital Age Research Ltd
6.2% - Industry AVG
Employees
with 2 employees, this is below the industry average (29)
2 - Digital Age Research Ltd
29 - Industry AVG
Pay Structure
on an average salary of £59.8k, the company has an equivalent pay structure (£59.8k)
£59.8k - Digital Age Research Ltd
£59.8k - Industry AVG
Efficiency
resulting in sales per employee of £161k, this is more efficient (£139.1k)
£161k - Digital Age Research Ltd
£139.1k - Industry AVG
Debtor Days
it gets paid by customers after 77 days, this is later than average (52 days)
77 days - Digital Age Research Ltd
52 days - Industry AVG
Creditor Days
its suppliers are paid after 108 days, this is slower than average (32 days)
108 days - Digital Age Research Ltd
32 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Digital Age Research Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 5 weeks, this is less cash available to meet short term requirements (40 weeks)
5 weeks - Digital Age Research Ltd
40 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 95.5%, this is a higher level of debt than the average (53.1%)
95.5% - Digital Age Research Ltd
53.1% - Industry AVG
DIGITAL AGE RESEARCH LTD financials
EXPORT
Digital Age Research Ltd's latest turnover from August 2023 is estimated at £322.1 thousand and the company has net assets of £5 thousand. According to their latest financial statements, Digital Age Research Ltd has 2 employees and maintains cash reserves of £10.8 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Aug 2023
Aug 2022
Aug 2021
Aug 2020
Aug 2019
Aug 2018
Aug 2017
Aug 2016
Aug 2015
Aug 2014
Turnover
322,056
204,721
196,733
169,472
263,920
247,699
192,283
133,365
234,618
128,448
Other Income Or Grants
Cost Of Sales
126,967
88,851
80,956
73,082
99,483
96,157
89,562
56,539
104,841
53,597
Gross Profit
195,089
115,870
115,777
96,390
164,437
151,541
102,722
76,826
129,777
74,851
Admin Expenses
191,722
112,449
143,641
85,900
160,111
133,427
102,374
84,541
133,732
59,370
Operating Profit
3,367
3,421
-27,864
10,490
4,326
18,114
348
-7,715
-3,955
15,481
Interest Payable
1,145
405
57
Interest Receivable
681
365
43
34
90
107
63
80
113
47
Pre-Tax Profit
2,903
3,381
-27,878
10,523
4,416
18,221
411
-7,635
-3,842
15,528
Tax
-726
-642
-1,999
-839
-3,462
-78
-3,261
Profit After Tax
2,177
2,739
-27,878
8,524
3,577
14,759
333
-7,635
-3,842
12,267
Dividends Paid
Retained Profit
2,177
2,739
-27,878
8,524
3,577
14,759
333
-7,635
-3,842
12,267
Employee Costs
119,697
113,611
103,950
102,713
100,449
98,204
100,957
93,798
141,942
97,057
Number Of Employees
2
2
2
2
2
2
2
2
3
2
EBITDA*
4,097
3,901
-26,899
11,134
4,955
18,468
740
-7,259
-3,745
18,262
* Earnings Before Interest, Tax, Depreciation and Amortisation
Aug 2023
Aug 2022
Aug 2021
Aug 2020
Aug 2019
Aug 2018
Aug 2017
Aug 2016
Aug 2015
Aug 2014
Tangible Assets
2,188
1,442
964
1,929
1,887
1,063
1,174
1,367
632
842
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
2,188
1,442
964
1,929
1,887
1,063
1,174
1,367
632
842
Stock & work in progress
Trade Debtors
68,336
30,873
28,060
15,967
67,874
59,071
26,427
25,592
37,226
24,101
Group Debtors
4,278
878
198
Misc Debtors
25,600
12,033
9,031
28,441
14,755
222
439
276
Cash
10,779
15,152
26,596
59,735
7,850
16,064
12,531
37,715
26,349
18,925
misc current assets
total current assets
108,993
58,936
63,885
104,143
90,479
75,357
39,397
63,583
63,575
43,026
total assets
111,181
60,378
64,849
106,072
92,366
76,420
40,571
64,950
64,207
43,868
Bank overdraft
11,782
8,567
1,874
Bank loan
Trade Creditors
37,621
4,229
26,838
6,433
10,390
14,466
14,597
19,532
55,780
31,599
Group/Directors Accounts
22,727
14,270
27,649
other short term finances
hp & lease commitments
other current liabilities
56,755
44,736
36,030
71,654
62,515
23,343
10,579
16,977
total current liabilities
106,158
57,532
64,742
78,087
72,905
60,536
39,446
64,158
55,780
31,599
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
106,158
57,532
64,742
78,087
72,905
60,536
39,446
64,158
55,780
31,599
net assets
5,023
2,846
107
27,985
19,461
15,884
1,125
792
8,427
12,269
total shareholders funds
5,023
2,846
107
27,985
19,461
15,884
1,125
792
8,427
12,269
Aug 2023
Aug 2022
Aug 2021
Aug 2020
Aug 2019
Aug 2018
Aug 2017
Aug 2016
Aug 2015
Aug 2014
Operating Activities
Operating Profit
3,367
3,421
-27,864
10,490
4,326
18,114
348
-7,715
-3,955
15,481
Depreciation
730
480
965
644
629
354
392
456
210
281
Amortisation
2,500
Tax
-726
-642
-1,999
-839
-3,462
-78
-3,261
Stock
Debtors
54,430
6,495
-7,119
-38,221
23,336
32,427
998
-11,358
13,125
24,101
Creditors
33,392
-22,609
20,405
-3,957
-4,076
-131
-4,935
-36,248
24,181
31,599
Accruals and Deferred Income
12,019
8,706
-35,624
9,139
39,172
12,764
-6,398
16,977
Deferred Taxes & Provisions
Cash flow from operations
-5,648
-17,139
-34,999
52,538
15,876
-4,788
-11,669
-15,172
7,311
22,499
Investing Activities
capital expenditure
-1,476
-958
-686
-1,453
-243
-199
-1,191
-3,623
Change in Investments
cash flow from investments
-1,476
-958
-686
-1,453
-243
-199
-1,191
-3,623
Financing Activities
Bank loans
Group/Directors Accounts
-22,727
8,457
-13,379
27,649
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
2
interest
-464
-40
-14
34
90
107
63
80
113
47
cash flow from financing
-464
-40
-14
34
-22,637
8,564
-13,316
27,729
113
49
cash and cash equivalents
cash
-4,373
-11,444
-33,139
51,885
-8,214
3,533
-25,184
11,366
7,424
18,925
overdraft
3,215
6,693
1,874
change in cash
-7,588
-18,137
-35,013
51,885
-8,214
3,533
-25,184
11,366
7,424
18,925
digital age research ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for digital age research ltd. Get real-time insights into digital age research ltd's credit score, group structure and payment trends.
Perform a competitor analysis for digital age research ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in SE9 area or any other competitors across 12 key performance metrics.
digital age research ltd Ownership
DIGITAL AGE RESEARCH LTD group structure
Digital Age Research Ltd has no subsidiary companies.
Ultimate parent company
DIGITAL AGE RESEARCH LTD
08657083
DIGITAL AGE RESEARCH LTD Shareholders
The largest shareholders in Digital Age Research Ltd include Asim Burney and Isabelle Juliette Picq-Burney.
asim burney
50%
isabelle juliette picq-burney
50%
digital age research ltd directors
Digital Age Research Ltd currently has 2 directors.
The longest serving directors include
Mrs Isabelle Picq (Aug 2013) and
Mr Asim Burney (Aug 2013).
72200 - Research and experimental development on social sciences and humanities
73200 - Market research and public opinion polling
incorporation date
August 2013
age
12
incorporated
UK
ultimate parent company
None
accounts
Total Exemption Full
last accounts submitted
August 2023
previous names
N/A
accountant
BAYAR HUGHES & CO LTD
auditor
-
address
4 green lane business park, 238 green lane, new eltham, london, SE9 3TL
Bank
-
Legal Advisor
-
digital age research ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to digital age research ltd.
digital age research ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for DIGITAL AGE RESEARCH LTD. This can take several minutes, an email will notify you when this has completed.
digital age research ltdCompanies House Filings - See Documents
