the international school consultancy group ltd
the international school consultancy group ltd Company Information
Company Number
08660485
Next Accounts
Jan 2026
Directors
Shareholders
nicholas david brummitt
leigh webb
Group Structure
View All
Industry
Other education n.e.c.
Registered Address
2 ram court, wicklesham lodge farm, faringdon, SN7 7PN
Website
www.iscresearch.comthe international school consultancy group ltd Estimated Valuation
Pomanda estimates the enterprise value of THE INTERNATIONAL SCHOOL CONSULTANCY GROUP LTD at £1.3m based on a Turnover of £1.7m and 0.76x industry multiple (adjusted for size and gross margin).
the international school consultancy group ltd Estimated Valuation
Pomanda estimates the enterprise value of THE INTERNATIONAL SCHOOL CONSULTANCY GROUP LTD at £0 based on an EBITDA of £-5 and a 4.08x industry multiple (adjusted for size and gross margin).
the international school consultancy group ltd Estimated Valuation
Pomanda estimates the enterprise value of THE INTERNATIONAL SCHOOL CONSULTANCY GROUP LTD at £8.4m based on Net Assets of £3.8m and 2.22x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
The International School Consultancy Group Ltd Overview
The International School Consultancy Group Ltd is a live company located in faringdon, SN7 7PN with a Companies House number of 08660485. It operates in the other education n.e.c. sector, SIC Code 85590. Founded in August 2013, it's largest shareholder is nicholas david brummitt with a 88.5% stake. The International School Consultancy Group Ltd is a established, small sized company, Pomanda has estimated its turnover at £1.7m with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
The International School Consultancy Group Ltd Health Check
Pomanda's financial health check has awarded The International School Consultancy Group Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 2 areas for improvement. Company Health Check FAQs
4 Strong
3 Regular
2 Weak
Size
annual sales of £1.7m, make it larger than the average company (£499.2k)
- The International School Consultancy Group Ltd
£499.2k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- The International School Consultancy Group Ltd
- - Industry AVG
Production
with a gross margin of 56.7%, this company has a comparable cost of product (56.7%)
- The International School Consultancy Group Ltd
56.7% - Industry AVG
Profitability
an operating margin of 0% make it less profitable than the average company (5.1%)
- The International School Consultancy Group Ltd
5.1% - Industry AVG
Employees
with 33 employees, this is above the industry average (12)
- The International School Consultancy Group Ltd
12 - Industry AVG
Pay Structure
on an average salary of £29.7k, the company has an equivalent pay structure (£29.7k)
- The International School Consultancy Group Ltd
£29.7k - Industry AVG
Efficiency
resulting in sales per employee of £51.6k, this is equally as efficient (£52.7k)
- The International School Consultancy Group Ltd
£52.7k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- The International School Consultancy Group Ltd
- - Industry AVG
Creditor Days
its suppliers are paid after 123 days, this is slower than average (23 days)
- The International School Consultancy Group Ltd
23 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- The International School Consultancy Group Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (108 weeks)
0 weeks - The International School Consultancy Group Ltd
108 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 6.2%, this is a lower level of debt than the average (23%)
6.2% - The International School Consultancy Group Ltd
23% - Industry AVG
THE INTERNATIONAL SCHOOL CONSULTANCY GROUP LTD financials
The International School Consultancy Group Ltd's latest turnover from April 2024 is estimated at £1.7 million and the company has net assets of £3.8 million. According to their latest financial statements, we estimate that The International School Consultancy Group Ltd has 33 employees and maintains cash reserves of £109 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||
| Other Income Or Grants | |||||||||||
| Cost Of Sales | |||||||||||
| Gross Profit | |||||||||||
| Admin Expenses | |||||||||||
| Operating Profit | |||||||||||
| Interest Payable | |||||||||||
| Interest Receivable | |||||||||||
| Pre-Tax Profit | |||||||||||
| Tax | |||||||||||
| Profit After Tax | |||||||||||
| Dividends Paid | |||||||||||
| Retained Profit | |||||||||||
| Employee Costs | |||||||||||
| Number Of Employees | |||||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | |||||||||||
| Intangible Assets | |||||||||||
| Investments & Other | 4,029,150 | 4,029,150 | 4,029,150 | 4,029,150 | 4,029,150 | 4,029,150 | 4,029,150 | 75 | 75 | 75 | |
| Debtors (Due After 1 year) | |||||||||||
| Total Fixed Assets | 4,029,150 | 4,029,150 | 4,029,150 | 4,029,150 | 4,029,150 | 4,029,150 | 4,029,150 | 75 | 75 | 75 | |
| Stock & work in progress | |||||||||||
| Trade Debtors | 1 | ||||||||||
| Group Debtors | |||||||||||
| Misc Debtors | |||||||||||
| Cash | 109 | 109 | 86 | 86 | 86 | 86 | 86 | 1 | 1 | 1 | |
| misc current assets | |||||||||||
| total current assets | 109 | 109 | 86 | 86 | 86 | 86 | 86 | 1 | 1 | 1 | 1 |
| total assets | 4,029,259 | 4,029,259 | 4,029,236 | 4,029,236 | 4,029,236 | 4,029,236 | 4,029,236 | 1 | 76 | 76 | 76 |
| Bank overdraft | |||||||||||
| Bank loan | |||||||||||
| Trade Creditors | 249,586 | 249,586 | 75 | 75 | 75 | ||||||
| Group/Directors Accounts | 48,626 | 44,276 | 42,013 | 41,200 | 40,400 | ||||||
| other short term finances | |||||||||||
| hp & lease commitments | |||||||||||
| other current liabilities | 960 | 191,436 | 191,436 | 191,436 | 191,436 | ||||||
| total current liabilities | 249,586 | 249,586 | 49,586 | 235,712 | 233,449 | 232,636 | 231,836 | 75 | 75 | 75 | |
| loans | |||||||||||
| hp & lease commitments | |||||||||||
| Accruals and Deferred Income | |||||||||||
| other liabilities | 181,406 | 354,174 | 518,714 | ||||||||
| provisions | |||||||||||
| total long term liabilities | 181,406 | 354,174 | 518,714 | ||||||||
| total liabilities | 249,586 | 249,586 | 49,586 | 235,712 | 414,855 | 586,810 | 750,550 | 75 | 75 | 75 | |
| net assets | 3,779,673 | 3,779,673 | 3,979,650 | 3,793,524 | 3,614,381 | 3,442,426 | 3,278,686 | 1 | 1 | 1 | 1 |
| total shareholders funds | 3,779,673 | 3,779,673 | 3,979,650 | 3,793,524 | 3,614,381 | 3,442,426 | 3,278,686 | 1 | 1 | 1 | 1 |
| Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||
| Operating Profit | |||||||||||
| Depreciation | |||||||||||
| Amortisation | |||||||||||
| Tax | |||||||||||
| Stock | |||||||||||
| Debtors | -1 | 1 | |||||||||
| Creditors | 249,586 | -75 | 75 | ||||||||
| Accruals and Deferred Income | -960 | -190,476 | 191,436 | ||||||||
| Deferred Taxes & Provisions | |||||||||||
| Cash flow from operations | |||||||||||
| Investing Activities | |||||||||||
| capital expenditure | |||||||||||
| Change in Investments | 4,029,150 | -75 | 75 | ||||||||
| cash flow from investments | |||||||||||
| Financing Activities | |||||||||||
| Bank loans | |||||||||||
| Group/Directors Accounts | -48,626 | 4,350 | 2,263 | 813 | 800 | 40,400 | |||||
| Other Short Term Loans | |||||||||||
| Long term loans | |||||||||||
| Hire Purchase and Lease Commitments | |||||||||||
| other long term liabilities | -181,406 | -172,768 | -164,540 | 518,714 | |||||||
| share issue | |||||||||||
| interest | |||||||||||
| cash flow from financing | |||||||||||
| cash and cash equivalents | |||||||||||
| cash | 23 | 85 | 1 | ||||||||
| overdraft | |||||||||||
| change in cash | 23 | 85 | 1 |
the international school consultancy group ltd Credit Report and Business Information
The International School Consultancy Group Ltd Competitor Analysis
Perform a competitor analysis for the international school consultancy group ltd by selecting its closest rivals, whether from the EDUCATION sector, other small companies, companies in SN7 area or any other competitors across 12 key performance metrics.
the international school consultancy group ltd Ownership
THE INTERNATIONAL SCHOOL CONSULTANCY GROUP LTD group structure
The International School Consultancy Group Ltd has 1 subsidiary company.
Ultimate parent company
THE INTERNATIONAL SCHOOL CONSULTANCY GROUP LTD
08660485
1 subsidiary
the international school consultancy group ltd directors
The International School Consultancy Group Ltd currently has 1 director, Mr Nicholas Brummitt serving since Aug 2013.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Nicholas Brummitt | England | 73 years | Aug 2013 | - | Director |
P&L
April 2024turnover
1.7m
+6%
operating profit
-5.7
0%
gross margin
56.7%
-0.36%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
April 2024net assets
3.8m
0%
total assets
4m
0%
cash
109
0%
net assets
Total assets minus all liabilities
the international school consultancy group ltd company details
company number
08660485
Type
Private limited with Share Capital
industry
85590 - Other education n.e.c.
incorporation date
August 2013
age
12
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
April 2024
previous names
N/A
accountant
WILLIAM HINTON LIMITED
auditor
-
address
2 ram court, wicklesham lodge farm, faringdon, SN7 7PN
Bank
-
Legal Advisor
-
the international school consultancy group ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to the international school consultancy group ltd.
the international school consultancy group ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for THE INTERNATIONAL SCHOOL CONSULTANCY GROUP LTD. This can take several minutes, an email will notify you when this has completed.
the international school consultancy group ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
