gathercrest properties limited

Live EstablishedMidDeclining

gathercrest properties limited Company Information

Share GATHERCREST PROPERTIES LIMITED

Company Number

08672507

Directors

Priya Patel

Amish Patel

View All

Shareholders

gathercrest properties holdings ltd

Group Structure

View All

Industry

Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

 

Registered Address

c/o kishens limited, 13 montpelier avenue, bexley, DA5 3AP

Website

-

gathercrest properties limited Estimated Valuation

£4.9m

Pomanda estimates the enterprise value of GATHERCREST PROPERTIES LIMITED at £4.9m based on a Turnover of £5.1m and 0.96x industry multiple (adjusted for size and gross margin).

gathercrest properties limited Estimated Valuation

£0

Pomanda estimates the enterprise value of GATHERCREST PROPERTIES LIMITED at £0 based on an EBITDA of £-41.8k and a 4.03x industry multiple (adjusted for size and gross margin).

gathercrest properties limited Estimated Valuation

£1m

Pomanda estimates the enterprise value of GATHERCREST PROPERTIES LIMITED at £1m based on Net Assets of £789k and 1.31x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Gathercrest Properties Limited Overview

Gathercrest Properties Limited is a live company located in bexley, DA5 3AP with a Companies House number of 08672507. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in September 2013, it's largest shareholder is gathercrest properties holdings ltd with a 100% stake. Gathercrest Properties Limited is a established, mid sized company, Pomanda has estimated its turnover at £5.1m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Gathercrest Properties Limited Health Check

Pomanda's financial health check has awarded Gathercrest Properties Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £5.1m, make it smaller than the average company (£18.9m)

£5.1m - Gathercrest Properties Limited

£18.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 0%, show it is growing at a slower rate (10.5%)

0% - Gathercrest Properties Limited

10.5% - Industry AVG

production

Production

with a gross margin of 21.4%, this company has a higher cost of product (36.3%)

21.4% - Gathercrest Properties Limited

36.3% - Industry AVG

profitability

Profitability

an operating margin of -0.8% make it less profitable than the average company (4.5%)

-0.8% - Gathercrest Properties Limited

4.5% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (104)

3 - Gathercrest Properties Limited

104 - Industry AVG

paystructure

Pay Structure

on an average salary of £44.7k, the company has an equivalent pay structure (£44.7k)

£44.7k - Gathercrest Properties Limited

£44.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £1.7m, this is more efficient (£191k)

£1.7m - Gathercrest Properties Limited

£191k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 12 days, this is earlier than average (45 days)

12 days - Gathercrest Properties Limited

45 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 508 days, this is slower than average (44 days)

508 days - Gathercrest Properties Limited

44 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Gathercrest Properties Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Gathercrest Properties Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 88.5%, this is a higher level of debt than the average (69.7%)

88.5% - Gathercrest Properties Limited

69.7% - Industry AVG

GATHERCREST PROPERTIES LIMITED financials

EXPORTms excel logo

Gathercrest Properties Limited's latest turnover from December 2023 is estimated at £5.1 million and the company has net assets of £789 thousand. According to their latest financial statements, Gathercrest Properties Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014
Turnover5,127,3545,146,3734,769,6625,143,8227,209,3427,007,4779,894,2061,1017,202,572
Other Income Or Grants
Cost Of Sales4,031,8374,065,0363,813,5934,145,6665,749,8845,619,0177,978,2398865,860,979
Gross Profit1,095,5171,081,337956,069998,1561,459,4581,388,4601,915,9662151,341,593
Admin Expenses1,137,3291,048,915266,676935,8601,294,2731,320,7378,825,903-8,382,696-189,0721,270,700
Operating Profit-41,81232,422689,39362,296165,18567,723-6,909,9378,382,911189,07270,893
Interest Payable
Interest Receivable1,1711,0261,284403
Pre-Tax Profit-41,81232,422689,39362,296165,18567,723-6,908,7668,383,938190,35671,296
Tax-6,160-130,985-11,836-31,385-12,867-1,676,787-38,071-14,972
Profit After Tax-41,81226,262558,40850,460133,80054,856-6,908,7666,707,150152,28556,324
Dividends Paid
Retained Profit-41,81226,262558,40850,460133,80054,856-6,908,7666,707,150152,28556,324
Employee Costs133,97183,77079,530115,723113,499108,9611,074,38233,742767,592
Number Of Employees32233331123
EBITDA*-41,81232,422689,39362,296165,18567,723-6,909,9378,383,104189,07270,893

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014
Tangible Assets6,682,5776,681,9596,682,3056,127,7126,126,3446,126,5816,126,8606,571,0936,570,0005,250,000
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets6,682,5776,681,9596,682,3056,127,7126,126,3446,126,5816,126,8606,571,0936,570,0005,250,000
Stock & work in progress
Trade Debtors178,177346,357245,630222,136942,288847,992588,3331
Group Debtors
Misc Debtors14,527750750
Cash468,445352,612161,153
misc current assets271
total current assets178,177360,884245,630222,136942,288847,992588,604469,195353,362161,154
total assets6,860,7547,042,8436,927,9356,349,8487,068,6326,974,5736,715,4647,040,2886,923,3625,411,154
Bank overdraft
Bank loan
Trade Creditors 5,617,4155,759,5465,756,7525,842,4466,706,4786,650,3716,612,1433605,354,829
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities124,1686,714,752
total current liabilities5,617,4155,759,5465,756,7525,842,4466,706,4786,650,3716,612,143124,5286,714,7525,354,829
loans
hp & lease commitments
Accruals and Deferred Income96,22894,52894,52894,52896,10396,328
other liabilities
provisions358,144357,990272,138166,765166,505166,250
total long term liabilities454,372452,518366,666261,293166,505262,35396,328
total liabilities6,071,7876,212,0646,123,4186,103,7396,872,9836,912,7246,708,471124,5286,714,7525,354,829
net assets788,967830,779804,517246,109195,64961,8496,9936,915,760208,61056,325
total shareholders funds788,967830,779804,517246,109195,64961,8496,9936,915,760208,61056,325
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014
Operating Activities
Operating Profit-41,81232,422689,39362,296165,18567,723-6,909,9378,382,911189,07270,893
Depreciation193
Amortisation
Tax-6,160-130,985-11,836-31,385-12,867-1,676,787-38,071-14,972
Stock
Debtors-182,707115,25423,494-720,15294,296259,659587,5837491
Creditors-142,1312,794-85,694-864,03256,10738,2286,611,783360-5,354,8295,354,829
Accruals and Deferred Income1,70094,528-96,103-225-27,840-6,590,5846,714,752
Deferred Taxes & Provisions15485,852105,373260255166,250
Cash flow from operations618-346554,5931,368-237-550-913,577116,0931,510,1755,410,749
Investing Activities
capital expenditure-618346-554,593-1,368237279444,233-1,286-1,320,000-5,250,000
Change in Investments
cash flow from investments-618346-554,593-1,368237279444,233-1,286-1,320,000-5,250,000
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-11
interest1,1711,0261,284403
cash flow from financing1,1701,0261,284404
cash and cash equivalents
cash-468,445115,833191,459161,153
overdraft
change in cash-468,445115,833191,459161,153

gathercrest properties limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for gathercrest properties limited. Get real-time insights into gathercrest properties limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Gathercrest Properties Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for gathercrest properties limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other mid companies, companies in DA5 area or any other competitors across 12 key performance metrics.

gathercrest properties limited Ownership

GATHERCREST PROPERTIES LIMITED group structure

Gathercrest Properties Limited has no subsidiary companies.

Ultimate parent company

1 parent

GATHERCREST PROPERTIES LIMITED

08672507

GATHERCREST PROPERTIES LIMITED Shareholders

gathercrest properties holdings ltd 100%

gathercrest properties limited directors

Gathercrest Properties Limited currently has 3 directors. The longest serving directors include Ms Priya Patel (Sep 2013) and Mr Amish Patel (Sep 2013).

officercountryagestartendrole
Ms Priya PatelEngland48 years Sep 2013- Director
Mr Amish PatelEngland54 years Sep 2013- Director
Ms Seetal PatelEngland50 years Feb 2024- Director

P&L

December 2023

turnover

5.1m

0%

operating profit

-41.8k

0%

gross margin

21.4%

+1.69%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

789k

-0.05%

total assets

6.9m

-0.03%

cash

0

0%

net assets

Total assets minus all liabilities

gathercrest properties limited company details

company number

08672507

Type

Private limited with Share Capital

industry

64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

incorporation date

September 2013

age

12

incorporated

UK

accounts

Micro-Entity Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

KISHENS LIMITED

auditor

-

address

c/o kishens limited, 13 montpelier avenue, bexley, DA5 3AP

Bank

-

Legal Advisor

-

gathercrest properties limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to gathercrest properties limited.

gathercrest properties limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for GATHERCREST PROPERTIES LIMITED. This can take several minutes, an email will notify you when this has completed.

gathercrest properties limited Companies House Filings - See Documents

datedescriptionview/download