silverview developments london ltd.Estimated Valuation
£268.3k
Pomanda estimates the enterprise value of SILVERVIEW DEVELOPMENTS LONDON LTD. at £268.3k based on a Turnover of £918.3k and 0.29x industry multiple (adjusted for size and gross margin).
silverview developments london ltd.Estimated Valuation
£0
Pomanda estimates the enterprise value of SILVERVIEW DEVELOPMENTS LONDON LTD. at £0 based on an EBITDA of £-153k and a 3.23x industry multiple (adjusted for size and gross margin).
silverview developments london ltd.Estimated Valuation
£0
Pomanda estimates the enterprise value of SILVERVIEW DEVELOPMENTS LONDON LTD. at £0 based on Net Assets of £-154.1k and 2.41x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Silverview Developments London Ltd.Overview
Silverview Developments London Ltd. is a dissolved company that was located in london, NW2 4QY with a Companies House number of 08755357. It operated in the other building completion and finishing sector, SIC Code 43390. Founded in October 2013, it's largest shareholder was
robert murphy
with a 50% stake. The last turnover for Silverview Developments London Ltd. was estimated at £918.3k.
Pomanda's financial health check has awarded Silverview Developments London Ltd. a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 6 areas for improvement. Company Health Check FAQs
Health Rating3out of 5
4 Strong
1 Regular
6 Weak
Size
annual sales of £918.3k, make it larger than the average company (£293.4k)
£918.3k - Silverview Developments London Ltd.
£293.4k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Silverview Developments London Ltd.
- - Industry AVG
Production
with a gross margin of 18.3%, this company has a higher cost of product (31.2%)
18.3% - Silverview Developments London Ltd.
31.2% - Industry AVG
Profitability
an operating margin of -17.6% make it less profitable than the average company (8.8%)
-17.6% - Silverview Developments London Ltd.
8.8% - Industry AVG
Employees
with 3 employees, this is below the industry average (12)
3 - Silverview Developments London Ltd.
12 - Industry AVG
Pay Structure
on an average salary of £37.1k, the company has an equivalent pay structure (£37.1k)
£37.1k - Silverview Developments London Ltd.
£37.1k - Industry AVG
Efficiency
resulting in sales per employee of £306.1k, this is more efficient (£192.2k)
£306.1k - Silverview Developments London Ltd.
£192.2k - Industry AVG
Debtor Days
it gets paid by customers after 55 days, this is later than average (39 days)
55 days - Silverview Developments London Ltd.
39 days - Industry AVG
Creditor Days
its suppliers are paid after 160 days, this is slower than average (35 days)
160 days - Silverview Developments London Ltd.
35 days - Industry AVG
Stock Days
it holds stock equivalent to 5 days, this is less than average (16 days)
5 days - Silverview Developments London Ltd.
16 days - Industry AVG
Cash Balance
has cash to cover current liabilities
for 0 weeks, this is less cash available to meet short term requirements (22 weeks)
0 weeks - Silverview Developments London Ltd.
22 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 187.6%, this is a higher level of debt than the average (75.6%)
187.6% - Silverview Developments London Ltd.
75.6% - Industry AVG
SILVERVIEW DEVELOPMENTS LONDON LTD. financials
EXPORT
Silverview Developments London Ltd.'s latest turnover from October 2016 is estimated at £918.3 thousand and the company has net assets of -£154.1 thousand. According to their latest financial statements, we estimate that Silverview Developments London Ltd. has 3 employees and maintains cash reserves of £4 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Oct 2016
Oct 2015
Oct 2014
Turnover
918,338
754,704
645,384
Other Income Or Grants
Cost Of Sales
750,101
599,822
523,340
Gross Profit
168,237
154,881
122,045
Admin Expenses
329,639
154,513
113,537
Operating Profit
-161,402
368
8,508
Interest Payable
Interest Receivable
121
121
Pre-Tax Profit
-161,402
489
8,629
Tax
-98
-1,812
Profit After Tax
-161,402
391
6,817
Dividends Paid
Retained Profit
-161,402
391
6,817
Employee Costs
111,394
75,501
76,161
Number Of Employees
3
2
2
EBITDA*
-152,964
11,617
22,158
* Earnings Before Interest, Tax, Depreciation and Amortisation
Oct 2016
Oct 2015
Oct 2014
Tangible Assets
25,313
33,751
45,000
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
25,313
33,751
45,000
Stock & work in progress
12,000
26,000
51,500
Trade Debtors
138,590
190,125
117,917
Group Debtors
Misc Debtors
Cash
4
4
48,274
misc current assets
total current assets
150,594
216,129
217,691
total assets
175,907
249,880
262,691
Bank overdraft
Bank loan
Trade Creditors
330,001
242,572
255,774
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
330,001
242,572
255,774
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
330,001
242,572
255,774
net assets
-154,094
7,308
6,917
total shareholders funds
-154,094
7,308
6,917
Oct 2016
Oct 2015
Oct 2014
Operating Activities
Operating Profit
-161,402
368
8,508
Depreciation
8,438
11,249
13,650
Amortisation
Tax
-98
-1,812
Stock
-14,000
-25,500
51,500
Debtors
-51,535
72,208
117,917
Creditors
87,429
-13,202
255,774
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
-48,391
106,703
Investing Activities
capital expenditure
-58,650
Change in Investments
cash flow from investments
-58,650
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
100
interest
121
121
cash flow from financing
121
221
cash and cash equivalents
cash
-48,270
48,274
overdraft
change in cash
-48,270
48,274
silverview developments london ltd. Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for silverview developments london ltd.. Get real-time insights into silverview developments london ltd.'s credit score, group structure and payment trends.
Silverview Developments London Ltd. Competitor Analysis
Perform a competitor analysis for silverview developments london ltd. by selecting its closest rivals, whether from the CONSTRUCTION sector, other undefined companies, companies in NW2 area or any other competitors across 12 key performance metrics.
silverview developments london ltd. Ownership
SILVERVIEW DEVELOPMENTS LONDON LTD. group structure
Silverview Developments London Ltd. has no subsidiary companies.
Ultimate parent company
SILVERVIEW DEVELOPMENTS LONDON LTD.
08755357
SILVERVIEW DEVELOPMENTS LONDON LTD. Shareholders
The largest shareholders in Silverview Developments London Ltd. include Robert Murphy and Eileen Murphy.
robert murphy
50%
eileen murphy
50%
silverview developments london ltd. directors
Silverview Developments London Ltd. currently has 1 director, Mr Daniel Murphy serving since Oct 2013.
silverview developments london ltd. company details
company number
08755357
Type
Private limited with Share Capital
industry
43390 - Other building completion and finishing
incorporation date
October 2013
age
12
incorporated
UK
ultimate parent company
None
accounts
Total Exemption Small
last accounts submitted
October 2016
previous names
N/A
accountant
-
auditor
-
address
flat 90 walm lane, london, NW2 4QY
Bank
-
Legal Advisor
-
silverview developments london ltd. Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to silverview developments london ltd..
silverview developments london ltd. Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SILVERVIEW DEVELOPMENTS LONDON LTD.. This can take several minutes, an email will notify you when this has completed.
silverview developments london ltd.Companies House Filings - See Documents
