salmon land company limited
salmon land company limited Company Information
Company Number
10783771
Next Accounts
Dec 2024
Industry
Management consultancy activities (other than financial management)
Directors
Shareholders
ralph salmon
Group Structure
View All
Contact
Registered Address
7 thomas gardens, tring, hertfordshire, HP23 5FN
Website
salmonplanning.co.uksalmon land company limited Estimated Valuation
Pomanda estimates the enterprise value of SALMON LAND COMPANY LIMITED at £101.4k based on a Turnover of £242.8k and 0.42x industry multiple (adjusted for size and gross margin).
salmon land company limited Estimated Valuation
Pomanda estimates the enterprise value of SALMON LAND COMPANY LIMITED at £1.1k based on an EBITDA of £333 and a 3.29x industry multiple (adjusted for size and gross margin).
salmon land company limited Estimated Valuation
Pomanda estimates the enterprise value of SALMON LAND COMPANY LIMITED at £28.7k based on Net Assets of £10.6k and 2.7x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Salmon Land Company Limited Overview
Salmon Land Company Limited is a live company located in hertfordshire, HP23 5FN with a Companies House number of 10783771. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in May 2017, it's largest shareholder is ralph salmon with a 100% stake. Salmon Land Company Limited is a young, micro sized company, Pomanda has estimated its turnover at £242.8k with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Salmon Land Company Limited Health Check
Pomanda's financial health check has awarded Salmon Land Company Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
3 Strong
2 Regular
5 Weak
Size
annual sales of £242.8k, make it in line with the average company (£296.5k)
- Salmon Land Company Limited
£296.5k - Industry AVG
Growth
3 year (CAGR) sales growth of 74%, show it is growing at a faster rate (5.6%)
- Salmon Land Company Limited
5.6% - Industry AVG
Production
with a gross margin of 25.2%, this company has a higher cost of product (54.5%)
- Salmon Land Company Limited
54.5% - Industry AVG
Profitability
an operating margin of 0.1% make it less profitable than the average company (9.2%)
- Salmon Land Company Limited
9.2% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
1 - Salmon Land Company Limited
4 - Industry AVG
Pay Structure
on an average salary of £40.6k, the company has an equivalent pay structure (£40.6k)
- Salmon Land Company Limited
£40.6k - Industry AVG
Efficiency
resulting in sales per employee of £242.8k, this is more efficient (£106.5k)
- Salmon Land Company Limited
£106.5k - Industry AVG
Debtor Days
it gets paid by customers after 211 days, this is later than average (74 days)
- Salmon Land Company Limited
74 days - Industry AVG
Creditor Days
its suppliers are paid after 261 days, this is slower than average (29 days)
- Salmon Land Company Limited
29 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Salmon Land Company Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Salmon Land Company Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 92.5%, this is a higher level of debt than the average (55.2%)
92.5% - Salmon Land Company Limited
55.2% - Industry AVG
SALMON LAND COMPANY LIMITED financials
Salmon Land Company Limited's latest turnover from March 2023 is estimated at £242.8 thousand and the company has net assets of £10.6 thousand. According to their latest financial statements, Salmon Land Company Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | |
|---|---|---|---|---|---|---|
| Turnover | ||||||
| Other Income Or Grants | ||||||
| Cost Of Sales | ||||||
| Gross Profit | ||||||
| Admin Expenses | ||||||
| Operating Profit | ||||||
| Interest Payable | ||||||
| Interest Receivable | ||||||
| Pre-Tax Profit | ||||||
| Tax | ||||||
| Profit After Tax | ||||||
| Dividends Paid | ||||||
| Retained Profit | ||||||
| Employee Costs | ||||||
| Number Of Employees | 1 | 1 | 1 | 1 | 1 | |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | |
|---|---|---|---|---|---|---|
| Tangible Assets | 697 | 929 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 697 | 929 | 0 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 140,860 | 100,439 | 81,025 | 19,413 | 31,382 | 17,623 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 80 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 140,860 | 100,519 | 81,025 | 19,413 | 31,382 | 17,623 |
| total assets | 141,557 | 101,448 | 81,025 | 19,413 | 31,382 | 17,623 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 130,163 | 90,251 | 69,967 | 11,890 | 23,860 | 10,455 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 130,163 | 90,251 | 69,967 | 11,890 | 23,860 | 10,455 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 749 | 822 | 762 | 774 | 775 | 1,006 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 749 | 822 | 762 | 774 | 775 | 1,006 |
| total liabilities | 130,912 | 91,073 | 70,729 | 12,664 | 24,635 | 11,461 |
| net assets | 10,645 | 10,375 | 10,296 | 6,749 | 6,747 | 6,162 |
| total shareholders funds | 10,645 | 10,375 | 10,296 | 6,749 | 6,747 | 6,162 |
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | |
|---|---|---|---|---|---|---|
| Operating Activities | ||||||
| Operating Profit | ||||||
| Depreciation | 0 | 0 | 0 | 0 | ||
| Amortisation | 0 | 0 | 0 | 0 | ||
| Tax | ||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 40,341 | 19,494 | 61,612 | -11,969 | 13,759 | 17,623 |
| Creditors | 39,912 | 20,284 | 58,077 | -11,970 | 13,405 | 10,455 |
| Accruals and Deferred Income | -73 | 60 | -12 | -1 | -231 | 1,006 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||
| Investing Activities | ||||||
| capital expenditure | ||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||
| Financing Activities | ||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||
| interest | ||||||
| cash flow from financing | ||||||
| cash and cash equivalents | ||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 |
salmon land company limited Credit Report and Business Information
Salmon Land Company Limited Competitor Analysis
Perform a competitor analysis for salmon land company limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in HP23 area or any other competitors across 12 key performance metrics.
salmon land company limited Ownership
SALMON LAND COMPANY LIMITED group structure
Salmon Land Company Limited has no subsidiary companies.
Ultimate parent company
SALMON LAND COMPANY LIMITED
10783771
salmon land company limited directors
Salmon Land Company Limited currently has 1 director, Mr Ralph Salmon serving since May 2017.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Ralph Salmon | 36 years | May 2017 | - | Director |
P&L
March 2023turnover
242.8k
+48%
operating profit
333.3
0%
gross margin
25.2%
+1.86%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
10.6k
+0.03%
total assets
141.6k
+0.4%
cash
0
0%
net assets
Total assets minus all liabilities
salmon land company limited company details
company number
10783771
Type
Private limited with Share Capital
industry
70229 - Management consultancy activities (other than financial management)
incorporation date
May 2017
age
7
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
March 2023
previous names
N/A
accountant
-
auditor
-
address
7 thomas gardens, tring, hertfordshire, HP23 5FN
Bank
-
Legal Advisor
-
salmon land company limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to salmon land company limited.
salmon land company limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SALMON LAND COMPANY LIMITED. This can take several minutes, an email will notify you when this has completed.
salmon land company limited Companies House Filings - See Documents
| date | description | view/download |
|---|
