international entertainment holdings limitedEstimated Valuation
£2.1b
Pomanda estimates the enterprise value of INTERNATIONAL ENTERTAINMENT HOLDINGS LIMITED at £2.1b based on a Turnover of £880.9m and 2.39x industry multiple (adjusted for size and gross margin).
international entertainment holdings limitedEstimated Valuation
£4.5b
Pomanda estimates the enterprise value of INTERNATIONAL ENTERTAINMENT HOLDINGS LIMITED at £4.5b based on an EBITDA of £203.1m and a 22.4x industry multiple (adjusted for size and gross margin).
international entertainment holdings limitedEstimated Valuation
£352.9m
Pomanda estimates the enterprise value of INTERNATIONAL ENTERTAINMENT HOLDINGS LIMITED at £352.9m based on Net Assets of £276.2m and 1.28x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
International Entertainment Holdings LimitedOverview
International Entertainment Holdings Limited is a live company located in london, W1G 0AY with a Companies House number of 08769976. It operates in the performing arts sector, SIC Code 90010. Founded in November 2013, it's largest shareholder is
atg luxco s.a r.l.
with a 100% stake. International Entertainment Holdings Limited is a established,
mega sized company, Pomanda has estimated its turnover at
£880.9m with
rapid
growth in recent years.
International Entertainment Holdings Limited Health Check
Pomanda's financial health check has awarded International Entertainment Holdings Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 8 measures and has 3 areas for improvement. Company Health Check FAQs
Health Rating5out of 5
8 Strong
1 Regular
3 Weak
Size
annual sales of £880.9m, make it larger than the average company (£342.4k)
£880.9m - International Entertainment Holdings Limited
£342.4k - Industry AVG
Growth
3 year (CAGR) sales growth of 177%, show it is growing at a faster rate (9.7%)
177% - International Entertainment Holdings Limited
9.7% - Industry AVG
Production
with a gross margin of 61.6%, this company has a lower cost of product (30.6%)
61.6% - International Entertainment Holdings Limited
30.6% - Industry AVG
Profitability
an operating margin of 16.2% make it more profitable than the average company (1.1%)
16.2% - International Entertainment Holdings Limited
1.1% - Industry AVG
Employees
with 8783 employees, this is above the industry average (7)
8783 - International Entertainment Holdings Limited
7 - Industry AVG
Pay Structure
on an average salary of £26.4k, the company has an equivalent pay structure (£27.1k)
£26.4k - International Entertainment Holdings Limited
£27.1k - Industry AVG
Efficiency
resulting in sales per employee of £100.3k, this is more efficient (£73.2k)
£100.3k - International Entertainment Holdings Limited
£73.2k - Industry AVG
Debtor Days
it gets paid by customers after 18 days, this is later than average (8 days)
18 days - International Entertainment Holdings Limited
8 days - Industry AVG
Creditor Days
its suppliers are paid after 63 days, this is slower than average (14 days)
63 days - International Entertainment Holdings Limited
14 days - Industry AVG
Stock Days
it holds stock equivalent to 2 days, this is less than average (5 days)
2 days - International Entertainment Holdings Limited
5 days - Industry AVG
Cash Balance
has cash to cover current liabilities
for 10 weeks, this is less cash available to meet short term requirements (120 weeks)
10 weeks - International Entertainment Holdings Limited
120 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 85.5%, this is a higher level of debt than the average (23.3%)
85.5% - International Entertainment Holdings Limited
23.3% - Industry AVG
INTERNATIONAL ENTERTAINMENT HOLDINGS LIMITED financials
EXPORT
International Entertainment Holdings Limited's latest turnover from March 2024 is £880.9 million and the company has net assets of £276.2 million. According to their latest financial statements, International Entertainment Holdings Limited has 8,783 employees and maintains cash reserves of £97.9 million as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Turnover
880,869,000
705,020,000
320,970,000
41,641,000
476,747,000
443,180,000
367,512,000
338,404,000
226,391,000
184,549,000
57,454,000
Other Income Or Grants
Cost Of Sales
338,612,000
286,932,000
135,459,000
19,208,000
189,248,000
199,674,000
166,902,000
146,466,000
82,127,000
55,295,000
7,357,000
Gross Profit
542,257,000
418,088,000
185,511,000
22,433,000
287,499,000
243,506,000
200,610,000
191,938,000
144,264,000
129,254,000
50,097,000
Admin Expenses
399,699,000
297,589,000
166,177,000
117,042,000
285,277,000
215,181,000
178,504,000
198,307,000
144,657,000
108,312,000
41,029,000
Operating Profit
142,558,000
120,499,000
19,334,000
-94,609,000
2,222,000
28,325,000
22,106,000
-6,369,000
-393,000
20,942,000
9,068,000
Interest Payable
174,641,000
59,963,000
55,493,000
54,072,000
39,209,000
21,967,000
41,907,000
50,461,000
44,291,000
40,828,000
12,899,000
Interest Receivable
12,122,000
18,387,000
7,562,000
10,738,000
3,080,000
1,314,000
1,208,000
1,338,000
569,000
55,000
24,000
Pre-Tax Profit
-19,961,000
78,923,000
-28,597,000
-137,943,000
-33,907,000
-28,238,000
-18,593,000
-55,492,000
-43,971,000
-19,831,000
-3,807,000
Tax
-22,177,000
-15,588,000
5,860,000
8,183,000
7,982,000
-3,266,000
-6,550,000
8,509,000
2,879,000
-215,000
-1,859,000
Profit After Tax
-42,138,000
63,335,000
-22,737,000
-129,760,000
-25,925,000
-31,504,000
-25,143,000
-46,983,000
-41,092,000
-20,046,000
-5,666,000
Dividends Paid
23,109,000
Retained Profit
-63,041,000
63,304,000
-23,083,000
-129,760,000
-25,925,000
-31,504,000
-25,887,000
-47,238,000
-40,871,000
-20,046,000
-5,666,000
Employee Costs
231,829,000
174,129,000
109,503,000
38,487,000
137,810,000
121,184,000
101,051,000
95,244,000
91,970,000
66,732,000
21,464,000
Number Of Employees
8,783
7,767
5,740
4,331
5,880
5,414
4,399
4,359
3,860
3,373
2,852
EBITDA*
203,087,000
161,843,000
58,586,000
-57,205,000
49,324,000
48,049,000
39,618,000
10,496,000
13,812,000
33,701,000
17,481,000
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Tangible Assets
1,370,799,000
667,847,000
630,990,000
452,248,000
483,232,000
370,667,000
329,617,000
319,734,000
302,201,000
284,470,000
276,373,000
Intangible Assets
650,337,000
451,305,000
426,121,000
381,493,000
389,058,000
380,420,000
292,970,000
299,173,000
277,179,000
247,123,000
244,932,000
Investments & Other
29,523,000
22,004,000
3,943,000
5,706,000
5,875,000
4,129,000
3,818,000
4,326,000
7,411,000
Debtors (Due After 1 year)
40,122,000
46,071,000
57,759,000
39,747,000
34,885,000
28,689,000
25,052,000
36,777,000
28,505,000
Total Fixed Assets
2,021,136,000
1,119,152,000
1,026,379,000
816,425,000
860,723,000
751,087,000
622,587,000
618,907,000
579,380,000
531,593,000
521,305,000
Stock & work in progress
2,308,000
1,894,000
1,560,000
505,000
1,044,000
1,262,000
1,012,000
744,000
710,000
646,000
649,000
Trade Debtors
44,646,000
35,445,000
37,511,000
14,989,000
29,385,000
36,173,000
47,661,000
24,965,000
10,844,000
6,054,000
7,022,000
Group Debtors
393,000
Misc Debtors
52,099,000
41,438,000
37,628,000
24,371,000
28,132,000
21,387,000
31,184,000
30,264,000
19,577,000
12,052,000
7,535,000
Cash
97,896,000
125,936,000
146,513,000
185,432,000
139,065,000
98,956,000
86,749,000
42,616,000
50,970,000
28,841,000
23,626,000
misc current assets
4,565,000
3,005,000
2,669,000
2,393,000
3,794,000
5,511,000
4,997,000
3,472,000
1,531,000
1,856,000
554,000
total current assets
208,790,000
207,718,000
225,881,000
227,690,000
206,457,000
163,289,000
171,603,000
102,061,000
83,632,000
49,449,000
39,779,000
total assets
2,229,926,000
1,326,870,000
1,252,260,000
1,044,115,000
1,067,180,000
914,376,000
794,190,000
720,968,000
663,012,000
581,042,000
561,084,000
Bank overdraft
6,907,000
9,860,000
Bank loan
Trade Creditors
58,908,000
51,453,000
49,610,000
26,436,000
37,155,000
34,285,000
38,415,000
26,688,000
12,764,000
8,680,000
9,169,000
Group/Directors Accounts
11,115,000
other short term finances
3,580,000
105,988,000
30,325,000
69,370,000
69,370,000
10,215,000
hp & lease commitments
15,646,000
14,963,000
10,012,000
16,393,000
19,474,000
4,169,000
4,128,000
3,904,000
752,000
741,000
other current liabilities
417,924,000
349,668,000
297,994,000
178,936,000
249,144,000
241,450,000
201,688,000
139,253,000
95,629,000
69,253,000
63,930,000
total current liabilities
496,058,000
522,072,000
387,941,000
291,135,000
375,143,000
279,904,000
244,231,000
176,752,000
109,145,000
88,889,000
94,074,000
loans
2,396,908,000
1,302,404,000
1,543,478,000
1,298,038,000
1,228,752,000
1,073,248,000
838,082,000
1,277,380,000
1,221,694,000
758,860,000
383,409,000
hp & lease commitments
194,346,000
198,073,000
168,198,000
149,693,000
157,706,000
85,522,000
84,897,000
86,250,000
91,353,000
90,651,000
84,434,000
Accruals and Deferred Income
other liabilities
provisions
422,384,000
74,666,000
71,324,000
56,396,000
57,398,000
53,312,000
51,694,000
53,144,000
57,172,000
66,008,000
2,388,000
total long term liabilities
1,409,646,000
688,535,000
807,401,000
677,217,000
643,075,000
563,280,000
444,888,000
665,262,000
639,433,000
545,944,000
470,231,000
total liabilities
1,905,704,000
1,210,607,000
1,195,342,000
968,352,000
1,018,218,000
843,184,000
689,119,000
842,014,000
748,578,000
634,833,000
564,305,000
net assets
276,165,000
115,886,000
56,572,000
75,763,000
48,962,000
71,192,000
102,715,000
-122,721,000
-86,757,000
-53,791,000
-3,221,000
total shareholders funds
276,165,000
115,886,000
56,572,000
75,763,000
48,962,000
71,192,000
102,715,000
-122,721,000
-86,757,000
-53,791,000
-3,221,000
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Operating Activities
Operating Profit
142,558,000
120,499,000
19,334,000
-94,609,000
2,222,000
28,325,000
22,106,000
-6,369,000
-393,000
20,942,000
9,068,000
Depreciation
45,168,000
30,538,000
34,961,000
35,416,000
37,352,000
16,852,000
15,046,000
14,046,000
12,103,000
11,334,000
4,446,000
Amortisation
15,361,000
10,806,000
4,291,000
1,988,000
9,750,000
2,872,000
2,466,000
2,819,000
2,102,000
1,425,000
3,967,000
Tax
-22,177,000
-15,588,000
5,860,000
8,183,000
7,982,000
-3,266,000
-6,550,000
8,509,000
2,879,000
-215,000
-1,859,000
Stock
414,000
334,000
1,055,000
-539,000
-218,000
250,000
268,000
34,000
64,000
-3,000
649,000
Debtors
13,913,000
-9,944,000
53,791,000
-13,295,000
6,153,000
-17,648,000
11,891,000
33,080,000
40,820,000
3,156,000
14,950,000
Creditors
7,455,000
1,843,000
23,174,000
-10,719,000
2,870,000
-4,130,000
11,727,000
13,924,000
4,084,000
-489,000
9,169,000
Accruals and Deferred Income
68,256,000
51,674,000
119,058,000
-70,208,000
7,694,000
39,762,000
62,435,000
43,624,000
26,376,000
5,323,000
63,930,000
Deferred Taxes & Provisions
347,718,000
3,342,000
14,928,000
-1,002,000
4,086,000
1,618,000
-1,450,000
-4,028,000
-8,836,000
63,620,000
2,388,000
Cash flow from operations
590,012,000
212,724,000
166,760,000
-117,117,000
66,021,000
99,431,000
93,621,000
39,411,000
-2,569,000
98,787,000
75,510,000
Investing Activities
capital expenditure
-962,513,000
-103,385,000
-262,622,000
1,145,000
-168,305,000
-148,224,000
-21,192,000
-56,392,000
-61,992,000
-23,047,000
-2,077,000
Change in Investments
7,519,000
18,061,000
-1,763,000
-169,000
1,746,000
311,000
-508,000
-3,085,000
7,411,000
cash flow from investments
-970,032,000
-121,446,000
-260,859,000
1,314,000
-170,051,000
-148,535,000
-20,684,000
-53,307,000
-69,403,000
-23,047,000
-2,077,000
Financing Activities
Bank loans
Group/Directors Accounts
-11,115,000
11,115,000
Other Short Term Loans
-102,408,000
75,663,000
-39,045,000
69,370,000
-10,215,000
10,215,000
Long term loans
1,094,504,000
-241,074,000
245,440,000
69,286,000
155,504,000
235,166,000
-439,298,000
55,686,000
462,834,000
375,451,000
383,409,000
Hire Purchase and Lease Commitments
-3,044,000
34,826,000
12,124,000
-11,094,000
87,489,000
666,000
-1,129,000
-1,951,000
713,000
6,958,000
84,434,000
other long term liabilities
share issue
223,320,000
-3,990,000
3,892,000
156,561,000
3,695,000
-19,000
251,323,000
11,274,000
7,905,000
-30,524,000
2,445,000
interest
-162,519,000
-41,576,000
-47,931,000
-43,334,000
-36,129,000
-20,653,000
-40,699,000
-49,123,000
-43,722,000
-40,773,000
-12,875,000
cash flow from financing
1,049,853,000
-176,151,000
174,480,000
171,419,000
279,929,000
215,160,000
-229,803,000
15,886,000
417,515,000
310,212,000
468,528,000
cash and cash equivalents
cash
-28,040,000
-20,577,000
-38,919,000
46,367,000
40,109,000
12,207,000
44,133,000
-8,354,000
22,129,000
5,215,000
23,626,000
overdraft
-6,907,000
6,907,000
-9,860,000
9,860,000
change in cash
-28,040,000
-20,577,000
-38,919,000
46,367,000
40,109,000
12,207,000
51,040,000
-15,261,000
22,129,000
15,075,000
13,766,000
international entertainment holdings limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for international entertainment holdings limited. Get real-time insights into international entertainment holdings limited's credit score, group structure and payment trends.
International Entertainment Holdings Limited Competitor Analysis
Perform a competitor analysis for international entertainment holdings limited by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other mega companies, companies in W1G area or any other competitors across 12 key performance metrics.
international entertainment holdings limited Ownership
INTERNATIONAL ENTERTAINMENT HOLDINGS LIMITED group structure
International Entertainment Holdings Limited has 2 subsidiary companies.
INTERNATIONAL ENTERTAINMENT HOLDINGS LIMITED Shareholders
The sole shareholder of International Entertainment Holdings Limited is Atg Luxco S.A R.L..
atg luxco s.a r.l.
100%
international entertainment holdings limited directors
International Entertainment Holdings Limited currently has 12 directors.
The longest serving directors include
Mr Robert Sudo (Nov 2013) and
Mr Andrew Tisdale (Nov 2013).
international entertainment holdings limited company details
company number
08769976
Type
Private limited with Share Capital
industry
90010 - Performing arts
incorporation date
November 2013
age
12
incorporated
UK
ultimate parent company
IE LUXCO SARL
accounts
Group
last accounts submitted
March 2024
previous names
international entertainment group holdings limited (August 2016)
the ambassador theatre group holdings limited (July 2016)
accountant
-
auditor
PRICEWATERHOUSECOOPERS LLP
address
72 welbeck street, london, W1G 0AY
Bank
NATIONAL WESTMINSTER BANK PLC
Legal Advisor
-
international entertainment holdings limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to international entertainment holdings limited. Currently there are 0 open charges and 1 have been satisfied in the past.
international entertainment holdings limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for INTERNATIONAL ENTERTAINMENT HOLDINGS LIMITED. This can take several minutes, an email will notify you when this has completed.
international entertainment holdings limitedCompanies House Filings - See Documents
