international entertainment midco limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of INTERNATIONAL ENTERTAINMENT MIDCO LIMITED at £0 based on a Turnover of £0 and 0.65x industry multiple (adjusted for size and gross margin).
international entertainment midco limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of INTERNATIONAL ENTERTAINMENT MIDCO LIMITED at £0 based on an EBITDA of £-148k and a 6.08x industry multiple (adjusted for size and gross margin).
international entertainment midco limitedEstimated Valuation
£593m
Pomanda estimates the enterprise value of INTERNATIONAL ENTERTAINMENT MIDCO LIMITED at £593m based on Net Assets of £464m and 1.28x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
International Entertainment Midco LimitedOverview
International Entertainment Midco Limited is a live company located in london, W1G 0AY with a Companies House number of 08769903. It operates in the performing arts sector, SIC Code 90010. Founded in November 2013, it's largest shareholder is
international entertainment holdings limited
with a 100% stake. International Entertainment Midco Limited is a established,
unknown sized company, Pomanda has estimated its turnover at
£0 with
unknown
growth in recent years.
International Entertainment Midco Limited Health Check
Pomanda's financial health check has awarded International Entertainment Midco Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 1 areas for improvement. Company Health Check FAQs
Health Rating1out of 5
1 Strong
0 Regular
1 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - International Entertainment Midco Limited
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - International Entertainment Midco Limited
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- - International Entertainment Midco Limited
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - International Entertainment Midco Limited
- - Industry AVG
Employees
with 4 employees, this is below the industry average (7)
- - International Entertainment Midco Limited
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- - International Entertainment Midco Limited
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- - International Entertainment Midco Limited
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - International Entertainment Midco Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - International Entertainment Midco Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - International Entertainment Midco Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - International Entertainment Midco Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 1.6%, this is a lower level of debt than the average (23.3%)
- - International Entertainment Midco Limited
- - Industry AVG
INTERNATIONAL ENTERTAINMENT MIDCO LIMITED financials
EXPORT
International Entertainment Midco Limited's latest turnover from March 2024 is 0 and the company has net assets of £464 million. According to their latest financial statements, International Entertainment Midco Limited has 4 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Turnover
Other Income Or Grants
Cost Of Sales
Gross Profit
Admin Expenses
148,000
47,000
Operating Profit
-148,000
-47,000
Interest Payable
12,630,000
757,000
2,053,000
1,090,000
1,841,000
1,799,000
17,788,000
7,885,395
Interest Receivable
797,000
5,407,000
2,053,000
Pre-Tax Profit
11,128,000
4,603,000
-1,090,000
-1,841,000
-1,799,000
-17,788,000
-29,871,000
-26,955,000
-24,716,000
-7,885,395
Tax
-272,000
65,000
207,000
Profit After Tax
10,856,000
4,603,000
65,000
-883,000
-1,841,000
-1,799,000
-17,788,000
-29,871,000
-26,955,000
-24,716,000
-7,885,395
Dividends Paid
Retained Profit
10,856,000
4,603,000
65,000
-883,000
-1,841,000
-1,799,000
-17,788,000
-29,871,000
-26,955,000
-24,716,000
-7,885,395
Employee Costs
23,989
23,827
Number Of Employees
4
4
4
1
1
1
1
1
1
1
1
EBITDA*
-148,000
-47,000
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Tangible Assets
Intangible Assets
Investments & Other
448,278,000
301,890,000
301,890,000
301,890,000
236,129,000
236,129,000
236,129,000
236,129,000
236,129,000
236,129,000
236,128,858
Debtors (Due After 1 year)
Total Fixed Assets
448,278,000
301,890,000
301,890,000
301,890,000
236,129,000
236,129,000
236,129,000
236,129,000
236,129,000
236,129,000
236,128,858
Stock & work in progress
Trade Debtors
Group Debtors
23,109,000
21,910,000
12,953,000
3,623,396
Misc Debtors
272,000
272,000
207,000
Cash
3,044,000
misc current assets
total current assets
23,109,000
25,226,000
13,225,000
207,000
3,623,396
total assets
471,387,000
327,116,000
315,115,000
302,097,000
236,129,000
236,129,000
236,129,000
236,129,000
236,129,000
236,129,000
239,752,254
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts
7,410,000
20,351,000
12,953,000
11,115,395
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
7,410,000
20,351,000
12,953,000
11,115,395
loans
84,409,000
82,568,000
80,769,000
323,847,000
293,976,000
267,021,000
234,812,667
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
84,409,000
82,568,000
80,769,000
323,847,000
293,976,000
267,021,000
234,812,667
total liabilities
7,410,000
20,351,000
12,953,000
84,409,000
82,568,000
80,769,000
323,847,000
293,976,000
267,021,000
245,928,062
net assets
463,977,000
306,765,000
302,162,000
302,097,000
151,720,000
153,561,000
155,360,000
-87,718,000
-57,847,000
-30,892,000
-6,175,808
total shareholders funds
463,977,000
306,765,000
302,162,000
302,097,000
151,720,000
153,561,000
155,360,000
-87,718,000
-57,847,000
-30,892,000
-6,175,808
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Operating Activities
Operating Profit
-148,000
-47,000
Depreciation
Amortisation
Tax
-272,000
65,000
207,000
Stock
Debtors
927,000
8,957,000
13,018,000
207,000
-3,623,396
3,623,396
Creditors
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
-1,347,000
-9,004,000
-12,953,000
3,623,396
-3,623,396
Investing Activities
capital expenditure
Change in Investments
146,388,000
65,761,000
142
236,128,858
cash flow from investments
-146,388,000
-65,761,000
-142
-236,128,858
Financing Activities
Bank loans
Group/Directors Accounts
-12,941,000
7,398,000
12,953,000
-11,115,395
11,115,395
Other Short Term Loans
Long term loans
-84,409,000
1,841,000
1,799,000
-243,078,000
29,871,000
26,955,000
32,208,333
234,812,667
Hire Purchase and Lease Commitments
other long term liabilities
share issue
146,356,000
151,260,000
260,866,000
-192
1,709,587
interest
-11,833,000
4,650,000
-1,090,000
-1,841,000
-1,799,000
-17,788,000
-7,885,395
cash flow from financing
121,582,000
12,048,000
12,953,000
65,761,000
29,871,000
26,955,000
21,092,746
239,752,254
cash and cash equivalents
cash
-3,044,000
3,044,000
overdraft
change in cash
-3,044,000
3,044,000
international entertainment midco limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for international entertainment midco limited. Get real-time insights into international entertainment midco limited's credit score, group structure and payment trends.
International Entertainment Midco Limited Competitor Analysis
Perform a competitor analysis for international entertainment midco limited by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other established companies, companies in W1G area or any other competitors across 12 key performance metrics.
international entertainment midco limited Ownership
INTERNATIONAL ENTERTAINMENT MIDCO LIMITED group structure
International Entertainment Midco Limited has 1 subsidiary company.
INTERNATIONAL ENTERTAINMENT MIDCO LIMITED Shareholders
The sole shareholder of International Entertainment Midco Limited is International Entertainment Holdings Limited.
international entertainment holdings limited
100%
international entertainment midco limited directors
International Entertainment Midco Limited currently has 5 directors.
The longest serving directors include
Mr Andrew Tisdale (Mar 2016) and
Mr Robert Sudo (Mar 2016).
international entertainment midco limited company details
company number
08769903
Type
Private limited with Share Capital
industry
90010 - Performing arts
incorporation date
November 2013
age
12
incorporated
UK
ultimate parent company
IE LUXCO SARL
accounts
Total Exemption Full
last accounts submitted
March 2024
previous names
atg midco limited (July 2016)
accountant
-
auditor
-
address
72 welbeck street, london, W1G 0AY
Bank
NATIONAL WESTMINSTER BANK PLC
Legal Advisor
-
international entertainment midco limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to international entertainment midco limited. Currently there are 0 open charges and 2 have been satisfied in the past.
international entertainment midco limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for INTERNATIONAL ENTERTAINMENT MIDCO LIMITED. This can take several minutes, an email will notify you when this has completed.
international entertainment midco limitedCompanies House Filings - See Documents
