d&s medics limited

Dissolved 

d&s medics limited Company Information

Share D&S MEDICS LIMITED

Company Number

08779840

Shareholders

charles besong

Group Structure

View All

Industry

General medical practice activities

 +2

Registered Address

11 st james court grants yard, station street, burton-on-trent, staffordshire, DE14 1BD

Website

-

d&s medics limited Estimated Valuation

£48.2k

Pomanda estimates the enterprise value of D&S MEDICS LIMITED at £48.2k based on a Turnover of £112.5k and 0.43x industry multiple (adjusted for size and gross margin).

d&s medics limited Estimated Valuation

£0

Pomanda estimates the enterprise value of D&S MEDICS LIMITED at £0 based on an EBITDA of £-12.4k and a 3.15x industry multiple (adjusted for size and gross margin).

d&s medics limited Estimated Valuation

£45.6k

Pomanda estimates the enterprise value of D&S MEDICS LIMITED at £45.6k based on Net Assets of £18.5k and 2.46x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

D&s Medics Limited Overview

D&s Medics Limited is a dissolved company that was located in burton-on-trent, DE14 1BD with a Companies House number of 08779840. It operated in the hospital activities sector, SIC Code 86101. Founded in November 2013, it's largest shareholder was charles besong with a 100% stake. The last turnover for D&s Medics Limited was estimated at £112.5k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

D&s Medics Limited Health Check

Pomanda's financial health check has awarded D&S Medics Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £112.5k, make it smaller than the average company (£1.1m)

£112.5k - D&s Medics Limited

£1.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 63%, show it is growing at a faster rate (4.6%)

63% - D&s Medics Limited

4.6% - Industry AVG

production

Production

with a gross margin of 24.3%, this company has a higher cost of product (44%)

24.3% - D&s Medics Limited

44% - Industry AVG

profitability

Profitability

an operating margin of -11.1% make it less profitable than the average company (9.4%)

-11.1% - D&s Medics Limited

9.4% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (45)

2 - D&s Medics Limited

45 - Industry AVG

paystructure

Pay Structure

on an average salary of £27.4k, the company has an equivalent pay structure (£27.4k)

£27.4k - D&s Medics Limited

£27.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £56.2k, this is equally as efficient (£59.7k)

£56.2k - D&s Medics Limited

£59.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 60 days, this is later than average (30 days)

60 days - D&s Medics Limited

30 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - D&s Medics Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - D&s Medics Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - D&s Medics Limited

- - Industry AVG

debtlevel

Debt Level

There is insufficient data available for this Key Performance Indicator!

- - D&s Medics Limited

- - Industry AVG

D&S MEDICS LIMITED financials

EXPORTms excel logo

D&S Medics Limited's latest turnover from November 2017 is estimated at £112.5 thousand and the company has net assets of £18.5 thousand. According to their latest financial statements, we estimate that D&S Medics Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Nov 2017Nov 2016Nov 2015Nov 2014
Turnover112,491153,76140,46225,814
Other Income Or Grants
Cost Of Sales85,185113,50930,62919,544
Gross Profit27,30640,2519,8326,270
Admin Expenses39,74563,668-35,727-16,082
Operating Profit-12,439-23,41745,55922,352
Interest Payable
Interest Receivable8121350
Pre-Tax Profit-12,439-23,33645,77122,403
Tax-9,154-4,705
Profit After Tax-12,439-23,33636,61717,698
Dividends Paid
Retained Profit-12,439-23,33636,61717,698
Employee Costs54,73752,42325,97525,283
Number Of Employees2211
EBITDA*-12,439-23,41747,33424,127

* Earnings Before Interest, Tax, Depreciation and Amortisation

Nov 2017Nov 2016Nov 2015Nov 2014
Tangible Assets1,7753,5505,325
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets1,7753,5505,325
Stock & work in progress
Trade Debtors18,54037,0804,4024,000
Group Debtors
Misc Debtors
Cash65,02520,054
misc current assets
total current assets18,54037,08069,42724,054
total assets18,54038,85572,97729,379
Bank overdraft
Bank loan
Trade Creditors 7,87614,8485,024
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities7,87614,8485,024
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities3,8136,656
provisions
total long term liabilities3,8136,656
total liabilities7,87618,66111,680
net assets18,54030,97954,31617,699
total shareholders funds18,54030,97954,31617,699
Nov 2017Nov 2016Nov 2015Nov 2014
Operating Activities
Operating Profit-12,439-23,41745,55922,352
Depreciation1,7751,775
Amortisation
Tax-9,154-4,705
Stock
Debtors-18,54032,6784024,000
Creditors-7,876-6,9729,8245,024
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-1,775-63,06747,60220,446
Investing Activities
capital expenditure1,7751,775-7,100
Change in Investments
cash flow from investments1,7751,775-7,100
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-3,813-2,8436,656
share issue-11
interest8121350
cash flow from financing-3,733-2,6306,707
cash and cash equivalents
cash-65,02544,97120,054
overdraft
change in cash-65,02544,97120,054

d&s medics limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for d&s medics limited. Get real-time insights into d&s medics limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

D&s Medics Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for d&s medics limited by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other undefined companies, companies in DE14 area or any other competitors across 12 key performance metrics.

d&s medics limited Ownership

D&S MEDICS LIMITED group structure

D&S Medics Limited has no subsidiary companies.

Ultimate parent company

D&S MEDICS LIMITED

08779840

D&S MEDICS LIMITED Shareholders

charles besong 100%

d&s medics limited directors

D&S Medics Limited currently has 1 director, Dr Charles Besong serving since Nov 2013.

officercountryagestartendrole
Dr Charles BesongEngland59 years Nov 2013- Director

P&L

November 2017

turnover

112.5k

-27%

operating profit

-12.4k

0%

gross margin

24.3%

-7.27%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2017

net assets

18.5k

-0.4%

total assets

18.5k

-0.52%

cash

0

0%

net assets

Total assets minus all liabilities

d&s medics limited company details

company number

08779840

Type

Private limited with Share Capital

industry

86900 - Other human health activities

86210 - General medical practice activities

86101 - Hospital activities

incorporation date

November 2013

age

12

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

November 2017

previous names

N/A

accountant

-

auditor

-

address

11 st james court grants yard, station street, burton-on-trent, staffordshire, DE14 1BD

Bank

-

Legal Advisor

-

d&s medics limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to d&s medics limited.

d&s medics limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for D&S MEDICS LIMITED. This can take several minutes, an email will notify you when this has completed.

d&s medics limited Companies House Filings - See Documents

datedescriptionview/download