gos heating cover ltd

Live EstablishedMicroDeclining

gos heating cover ltd Company Information

Share GOS HEATING COVER LTD

Company Number

08780388

Shareholders

peter jackson

janet jackson

View All

Group Structure

View All

Industry

Plumbing, heat and air-conditioning installation

 

Registered Address

1st floor, 47 egerton road, preston, PR2 1AL

gos heating cover ltd Estimated Valuation

£76.6k

Pomanda estimates the enterprise value of GOS HEATING COVER LTD at £76.6k based on a Turnover of £186.6k and 0.41x industry multiple (adjusted for size and gross margin).

gos heating cover ltd Estimated Valuation

£20.7k

Pomanda estimates the enterprise value of GOS HEATING COVER LTD at £20.7k based on an EBITDA of £6k and a 3.47x industry multiple (adjusted for size and gross margin).

gos heating cover ltd Estimated Valuation

£143.7k

Pomanda estimates the enterprise value of GOS HEATING COVER LTD at £143.7k based on Net Assets of £50.8k and 2.83x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Gos Heating Cover Ltd Overview

Gos Heating Cover Ltd is a live company located in preston, PR2 1AL with a Companies House number of 08780388. It operates in the plumbing, heat and air-conditioning installation sector, SIC Code 43220. Founded in November 2013, it's largest shareholder is peter jackson with a 48% stake. Gos Heating Cover Ltd is a established, micro sized company, Pomanda has estimated its turnover at £186.6k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Gos Heating Cover Ltd Health Check

Pomanda's financial health check has awarded Gos Heating Cover Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £186.6k, make it smaller than the average company (£270.7k)

£186.6k - Gos Heating Cover Ltd

£270.7k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -20%, show it is growing at a slower rate (11.7%)

-20% - Gos Heating Cover Ltd

11.7% - Industry AVG

production

Production

with a gross margin of 18.6%, this company has a higher cost of product (32.5%)

18.6% - Gos Heating Cover Ltd

32.5% - Industry AVG

profitability

Profitability

an operating margin of 3.2% make it less profitable than the average company (7%)

3.2% - Gos Heating Cover Ltd

7% - Industry AVG

employees

Employees

with 3 employees, this is similar to the industry average (3)

3 - Gos Heating Cover Ltd

3 - Industry AVG

paystructure

Pay Structure

on an average salary of £36k, the company has an equivalent pay structure (£36k)

£36k - Gos Heating Cover Ltd

£36k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £62.2k, this is less efficient (£107.9k)

£62.2k - Gos Heating Cover Ltd

£107.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 122 days, this is later than average (47 days)

122 days - Gos Heating Cover Ltd

47 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 23 days, this is quicker than average (45 days)

23 days - Gos Heating Cover Ltd

45 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Gos Heating Cover Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Gos Heating Cover Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 18.6%, this is a lower level of debt than the average (63.5%)

18.6% - Gos Heating Cover Ltd

63.5% - Industry AVG

GOS HEATING COVER LTD financials

EXPORTms excel logo

Gos Heating Cover Ltd's latest turnover from August 2024 is estimated at £186.6 thousand and the company has net assets of £50.8 thousand. According to their latest financial statements, Gos Heating Cover Ltd has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2024Aug 2023Aug 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014
Turnover186,564143,513243,758363,494413,427152,841215,217157,36158,13048,51727,124
Other Income Or Grants
Cost Of Sales151,888118,265199,644300,175333,745123,777171,102123,38445,37538,24221,109
Gross Profit34,67625,24844,11463,31979,68229,06544,11433,97712,75510,2746,015
Admin Expenses28,71174,05418,01336,12870,35126,06836,60021,0494,025-5,760-950
Operating Profit5,965-48,80626,10127,1919,3312,9977,51412,9288,73016,0346,965
Interest Payable
Interest Receivable118410233913
Pre-Tax Profit5,965-48,80626,10127,1919,3423,0807,51412,9388,75316,0736,978
Tax-1,491-4,959-5,166-1,775-585-1,428-2,458-1,750-3,214-1,465
Profit After Tax4,474-48,80621,14222,0257,5672,4956,08610,4807,00212,8585,513
Dividends Paid
Retained Profit4,474-48,80621,14222,0257,5672,4956,08610,4807,00212,8585,513
Employee Costs108,08197,26897,13398,49099,505100,77570,54132,38735,88736,39334,805
Number Of Employees33333321111
EBITDA*5,965-48,80626,10127,1919,3312,9977,51412,9288,73016,0346,965

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2024Aug 2023Aug 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors62,45948,500108,332174,510164,28743,70970,32750,91319,59014,1826,718
Group Debtors
Misc Debtors
Cash22,3118,08310,0445,393
misc current assets
total current assets62,45948,500108,332174,510164,28766,02070,32750,91327,67324,22612,111
total assets62,45948,500108,332174,510164,28766,02070,32750,91327,67324,22612,111
Bank overdraft
Bank loan
Trade Creditors 9,9295256,77338,15550,33320,94828,38815,0602,2005,7556,498
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities9,9295256,77338,15550,33320,94828,38815,0602,2005,7556,498
loans
hp & lease commitments
Accruals and Deferred Income1,6941,6136,39162,32961,953538
other liabilities
provisions
total long term liabilities1,6941,6136,39162,32961,953538
total liabilities11,6232,13813,164100,484112,28621,48628,38815,0602,2005,7556,498
net assets50,83646,36295,16874,02652,00144,53441,93935,85325,47318,4715,613
total shareholders funds50,83646,36295,16874,02652,00144,53441,93935,85325,47318,4715,613
Aug 2024Aug 2023Aug 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014
Operating Activities
Operating Profit5,965-48,80626,10127,1919,3312,9977,51412,9288,73016,0346,965
Depreciation
Amortisation
Tax-1,491-4,959-5,166-1,775-585-1,428-2,458-1,750-3,214-1,465
Stock
Debtors13,959-59,832-66,17810,223120,578-26,61819,41431,3235,4087,4646,718
Creditors9,404-6,248-31,382-12,17829,385-7,44013,32812,860-3,555-7436,498
Accruals and Deferred Income81-4,778-55,93837661,415538
Deferred Taxes & Provisions
Cash flow from operations-22,22222,128-7,993-1,9834,6135,280
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-100100-100100
interest118410233913
cash flow from financing-89184-902339113
cash and cash equivalents
cash-22,31122,311-8,083-1,9614,6515,393
overdraft
change in cash-22,31122,311-8,083-1,9614,6515,393

gos heating cover ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for gos heating cover ltd. Get real-time insights into gos heating cover ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Gos Heating Cover Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for gos heating cover ltd by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in PR2 area or any other competitors across 12 key performance metrics.

gos heating cover ltd Ownership

GOS HEATING COVER LTD group structure

Gos Heating Cover Ltd has no subsidiary companies.

Ultimate parent company

GOS HEATING COVER LTD

08780388

GOS HEATING COVER LTD Shareholders

peter jackson 48%
janet jackson 47%
alexander jackson 5%

gos heating cover ltd directors

Gos Heating Cover Ltd currently has 3 directors. The longest serving directors include Mr Alexander Jackson (Jan 2014) and Mr Peter Jackson (Jan 2014).

officercountryagestartendrole
Mr Alexander JacksonEngland35 years Jan 2014- Director
Mr Peter JacksonEngland63 years Jan 2014- Director
Mrs Janet JacksonEngland62 years Jan 2014- Director

P&L

August 2024

turnover

186.6k

+30%

operating profit

6k

0%

gross margin

18.6%

+5.65%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2024

net assets

50.8k

+0.1%

total assets

62.5k

+0.29%

cash

0

0%

net assets

Total assets minus all liabilities

gos heating cover ltd company details

company number

08780388

Type

Private limited with Share Capital

industry

43220 - Plumbing, heat and air-conditioning installation

incorporation date

November 2013

age

12

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

August 2024

previous names

N/A

accountant

RAWELIFFE & CO LIMITED

auditor

-

address

1st floor, 47 egerton road, preston, PR2 1AL

Bank

-

Legal Advisor

-

gos heating cover ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to gos heating cover ltd.

gos heating cover ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for GOS HEATING COVER LTD. This can take several minutes, an email will notify you when this has completed.

gos heating cover ltd Companies House Filings - See Documents

datedescriptionview/download