pennine mechanical engineers limited

Live EstablishedMicroHealthy

pennine mechanical engineers limited Company Information

Share PENNINE MECHANICAL ENGINEERS LIMITED

Company Number

06495585

Shareholders

mr christopher john rawstron

miss susan amanda bowden

Group Structure

View All

Industry

Plumbing, heat and air-conditioning installation

 

Registered Address

heatherleigh, high lane, salterforth, barnoldswick, BB18 5SL

pennine mechanical engineers limited Estimated Valuation

£76.4k

Pomanda estimates the enterprise value of PENNINE MECHANICAL ENGINEERS LIMITED at £76.4k based on a Turnover of £187.2k and 0.41x industry multiple (adjusted for size and gross margin).

pennine mechanical engineers limited Estimated Valuation

£0

Pomanda estimates the enterprise value of PENNINE MECHANICAL ENGINEERS LIMITED at £0 based on an EBITDA of £-29.1k and a 3.45x industry multiple (adjusted for size and gross margin).

pennine mechanical engineers limited Estimated Valuation

£543.3k

Pomanda estimates the enterprise value of PENNINE MECHANICAL ENGINEERS LIMITED at £543.3k based on Net Assets of £192.2k and 2.83x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Pennine Mechanical Engineers Limited Overview

Pennine Mechanical Engineers Limited is a live company located in barnoldswick, BB18 5SL with a Companies House number of 06495585. It operates in the plumbing, heat and air-conditioning installation sector, SIC Code 43220. Founded in February 2008, it's largest shareholder is mr christopher john rawstron with a 60% stake. Pennine Mechanical Engineers Limited is a established, micro sized company, Pomanda has estimated its turnover at £187.2k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Pennine Mechanical Engineers Limited Health Check

Pomanda's financial health check has awarded Pennine Mechanical Engineers Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £187.2k, make it smaller than the average company (£383.9k)

£187.2k - Pennine Mechanical Engineers Limited

£383.9k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 13%, show it is growing at a similar rate (11.5%)

13% - Pennine Mechanical Engineers Limited

11.5% - Industry AVG

production

Production

with a gross margin of 18.3%, this company has a higher cost of product (29.1%)

18.3% - Pennine Mechanical Engineers Limited

29.1% - Industry AVG

profitability

Profitability

an operating margin of -15.6% make it less profitable than the average company (5.7%)

-15.6% - Pennine Mechanical Engineers Limited

5.7% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Pennine Mechanical Engineers Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £32.8k, the company has an equivalent pay structure (£32.8k)

£32.8k - Pennine Mechanical Engineers Limited

£32.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £187.2k, this is more efficient (£115.5k)

£187.2k - Pennine Mechanical Engineers Limited

£115.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 160 days, this is later than average (52 days)

160 days - Pennine Mechanical Engineers Limited

52 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 19 days, this is quicker than average (46 days)

19 days - Pennine Mechanical Engineers Limited

46 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Pennine Mechanical Engineers Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Pennine Mechanical Engineers Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 4.2%, this is a lower level of debt than the average (63.4%)

4.2% - Pennine Mechanical Engineers Limited

63.4% - Industry AVG

PENNINE MECHANICAL ENGINEERS LIMITED financials

EXPORTms excel logo

Pennine Mechanical Engineers Limited's latest turnover from March 2024 is estimated at £187.2 thousand and the company has net assets of £192.2 thousand. According to their latest financial statements, Pennine Mechanical Engineers Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010Nov 2009
Turnover187,158274,55151,698128,560367,702142,588239,69867,18780,85263,76893,258142,333158,333158,044
Other Income Or Grants
Cost Of Sales152,924226,21842,377105,475296,514113,421188,16252,35164,10449,57272,441107,361117,891114,324
Gross Profit34,23448,3329,32023,08671,18829,16751,53614,83616,74814,19620,81734,97240,44243,721
Admin Expenses63,38080,28427,933-76,701-159,76514,02125,168-34,06113,79213,70720,75358,20148,152119,197-147,826
Operating Profit-29,146-31,952-18,61399,787230,95315,14626,36848,8972,95648964-23,229-7,710-75,476147,826
Interest Payable
Interest Receivable2,6081,244176712661564230302222
Pre-Tax Profit-29,146-29,344-17,36999,963231,02515,41226,52548,9392,95648964-23,199-7,680-75,454147,849
Tax-18,993-43,895-2,928-5,040-9,788-591-103-15-41,398
Profit After Tax-29,146-29,344-17,36980,970187,13012,48421,48539,1512,36538649-23,199-7,680-75,454106,451
Dividends Paid
Retained Profit-29,146-29,344-17,36980,970187,13012,48421,48539,1512,36538649-23,199-7,680-75,454106,451
Employee Costs32,84333,66833,93032,56434,90634,95532,17135,86636,26834,59735,92034,36534,70732,102
Number Of Employees11111111111111
EBITDA*-29,146-31,378-17,952124,729256,82330,42241,64953,6099,3457,9838,872-12,382-1,562-67,817153,533

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010Nov 2009
Tangible Assets117,820118,324118,898119,55997,17281,34968,24965,52929,22632,37937,57946,38722,45625,12019,905
Intangible Assets5001,000
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets117,820118,324118,898119,55997,17281,34968,24965,52929,22632,37937,57946,38722,45625,62020,905
Stock & work in progress2,7403,2502,9803,2654,9753,2703,9203,4853,1803,4254,8294,483875
Trade Debtors82,176125,37620,287110,76451,77492,19019,01511,7517,22315,15928,30940,35044,592229,953
Group Debtors
Misc Debtors55882021,44351,68162,92718,844392384
Cash122,719208,946142,50941,73829,28733,29911,9518,937
misc current assets
total current assets82,734126,196167,189263,877319,180115,621126,84455,96815,67110,70818,33931,73457,13049,075239,765
total assets200,554244,520286,087383,436416,352196,970195,093121,49744,89743,08755,91878,12179,58674,695260,670
Bank overdraft
Bank loan
Trade Creditors 8,31320,9834,26162,823153,08339,62658,38613,11840,44338,11344,44659,16050,36932,473151,369
Group/Directors Accounts743
other short term finances
hp & lease commitments4,57713,19513,1957,1957,195
other current liabilities13,93531,00445,39835,67337,68524,183
total current liabilities8,31320,98318,19698,404211,67688,494103,26644,49640,44338,11344,44659,16050,36932,473152,112
loans
hp & lease commitments5,24323,72618,58725,782
Accruals and Deferred Income2,150
other liabilities2,6388,89815,1282,4467,337
provisions17,06016,83212,2038,6129,5869,0501,4361,6832,3073,6153,3543,7882,007
total long term liabilities2,15017,06016,83217,44632,33828,17334,8321,4364,32111,20518,7435,80011,1252,007
total liabilities8,31323,13335,256115,236229,122120,832131,43979,32841,87942,43455,65177,90356,16943,598154,119
net assets192,241221,387250,831268,200187,23076,13863,65442,1693,01865326721823,41731,097106,551
total shareholders funds192,241221,387250,831268,200187,23076,13863,65442,1693,01865326721823,41731,097106,551
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010Nov 2009
Operating Activities
Operating Profit-29,146-31,952-18,61399,787230,95315,14626,36848,8972,95648964-23,229-7,710-75,476147,826
Depreciation57466124,94225,87015,27615,2814,7126,3897,4948,80810,8475,6487,1595,207
Amortisation500500500
Tax-18,993-43,895-2,928-5,040-9,788-591-103-15-41,398
Stock-2,740-5102702,980-1,7101,705-650435305-245-1,4043463,608875
Debtors-43,46284,466-9,951-122,010173,691-21,96473,1837,6484,528-7,936-13,150-12,041-4,242-185,361229,953
Creditors-12,67016,722-58,562-90,260153,083-18,76045,268-27,3252,330-6,333-14,7148,79117,896-118,896151,369
Accruals and Deferred Income-2,150-11,785-17,069-14,39445,398-2,01213,50224,183
Deferred Taxes & Provisions-17,0602284,62912,203-9745367,614-247-624-1,308261-4341,7812,007
Cash flow from operations-504-125,227-82,894127,451246,94129,42221,02741,2955,8748,5546,23010,11519,796-3,17934,683
Investing Activities
capital expenditure504-47,329-123,042-28,376-18,001-41,015-3,236-2,294-34,778-2,984-12,374-26,612
Change in Investments
cash flow from investments504-47,329-123,042-28,376-18,001-41,015-3,236-2,294-34,778-2,984-12,374-26,612
Financing Activities
Bank loans
Group/Directors Accounts-743743
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments-4,577-13,86118,43811,139-7,19532,977
other long term liabilities-2,638-6,260-6,23012,682-4,8917,337
share issue-100100100
interest2,6081,244176712661564230302222
cash flow from financing2,508-3,333-13,68518,60911,405-7,03933,019-2,638-6,260-6,23012,712-4,8616,616865
cash and cash equivalents
cash-122,719-86,22766,437142,50912,451-4,01233,299-11,95111,951-8,9378,937
overdraft
change in cash-122,719-86,22766,437142,50912,451-4,01233,299-11,95111,951-8,9378,937

pennine mechanical engineers limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for pennine mechanical engineers limited. Get real-time insights into pennine mechanical engineers limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Pennine Mechanical Engineers Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for pennine mechanical engineers limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in BB18 area or any other competitors across 12 key performance metrics.

pennine mechanical engineers limited Ownership

PENNINE MECHANICAL ENGINEERS LIMITED group structure

Pennine Mechanical Engineers Limited has no subsidiary companies.

Ultimate parent company

PENNINE MECHANICAL ENGINEERS LIMITED

06495585

PENNINE MECHANICAL ENGINEERS LIMITED Shareholders

mr christopher john rawstron 60%
miss susan amanda bowden 40%

pennine mechanical engineers limited directors

Pennine Mechanical Engineers Limited currently has 1 director, Mr Christopher Rawstron serving since Feb 2008.

officercountryagestartendrole
Mr Christopher Rawstron56 years Feb 2008- Director

P&L

March 2024

turnover

187.2k

-32%

operating profit

-29.1k

0%

gross margin

18.3%

+3.91%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

192.2k

-0.13%

total assets

200.6k

-0.18%

cash

0

0%

net assets

Total assets minus all liabilities

pennine mechanical engineers limited company details

company number

06495585

Type

Private limited with Share Capital

industry

43220 - Plumbing, heat and air-conditioning installation

incorporation date

February 2008

age

17

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

HARGREAVES BROWN & BENSON

auditor

-

address

heatherleigh, high lane, salterforth, barnoldswick, BB18 5SL

Bank

-

Legal Advisor

-

pennine mechanical engineers limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to pennine mechanical engineers limited.

pennine mechanical engineers limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for PENNINE MECHANICAL ENGINEERS LIMITED. This can take several minutes, an email will notify you when this has completed.

pennine mechanical engineers limited Companies House Filings - See Documents

datedescriptionview/download