Butterfield Homes Limited

POWER SEARCH PRICING

SOLUTIONS

butterfield homes limited Company Information

Live

EstablishedMicroDeclining

Company Number

08795855

Website

Registered Address

36 clivedon road, london, E4 9RL

Industry

Other business support service activities n.e.c.

Telephone

Next Accounts Due

August 2025

Group Structure

View All

Directors

Henry Cooper10 Years

Sarah Cooper10 Years

View All

Shareholders

benjamin faris aldeen 25%

lucy aldeen 25%

View All

butterfield homes limited Estimated Valuation

£38k

Pomanda estimates the enterprise value of BUTTERFIELD HOMES LIMITED at £38k based on an EBITDA of £12.3k and a 3.09x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Butterfield Homes Limited is a live company located in london, E4 9RL with a Companies House number of 08795855. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in November 2013, it's largest shareholder is benjamin faris aldeen with a 25% stake. Butterfield Homes Limited is a established, micro sized company, Pomanda has estimated its turnover at £7.7k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Butterfield Homes Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Rating2.5out of 5

2 Strong

2 Regular

6 Weak

Size

annual sales of £7.7k, make it smaller than the average company (£3.7m)

Growth

3 year (CAGR) sales growth of -51%, show it is growing at a slower rate (5.4%)

EXPORT

Butterfield Homes Limited's latest turnover from November 2023 is estimated at £7.7 thousand and the company has net assets of £936. According to their latest financial statements, we estimate that Butterfield Homes Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Nov 2023	Nov 2022	Nov 2021	Nov 2020	Nov 2019	Nov 2018	Nov 2017	Nov 2016	Nov 2015	Nov 2014
Turnover	7,724	14,532	36,776	65,748	87,417	115,344	135,435	122,331	1,234,980	666,009
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	6,386	12,000	31,197	54,740	72,671	96,179	112,179	100,511	1,030,162	556,928
Gross Profit	1,338	2,532	5,579	11,008	14,746	19,165	23,256	21,820	204,817	109,081
Admin Expenses	-10,971	-23,025	-18,762	-12,606	-8,173	-3,307	42,646	69,183	231,869	121,248
Operating Profit	12,309	25,557	24,341	23,614	22,919	22,472	-19,390	-47,363	-27,052	-12,167
Interest Payable	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	0	0	0	0	20	60	693	593
Pre-Tax Profit	12,309	25,557	24,341	23,614	22,919	22,472	-19,370	-47,303	-26,359	-11,574
Tax	-3,077	-4,856	-4,625	-4,487	-4,355	-4,270	0	0	0	0
Profit After Tax	9,232	20,701	19,716	19,127	18,564	18,202	-19,370	-47,303	-26,359	-11,574
Dividends Paid	0	0	0	0	0	0	0	0	0	0
Retained Profit	9,232	20,701	19,716	19,127	18,564	18,202	-19,370	-47,303	-26,359	-11,574
Employee Costs	48,062	45,030	42,875	41,807	41,333	39,282	38,075	38,151	152,355	113,517
Number Of Employees	1	1	1	1	1	1	1	1	4	3
EBITDA*	12,309	25,557	24,341	23,614	22,919	22,472	-19,390	-47,363	-27,052	-12,167

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Nov 2023	Nov 2022	Nov 2021	Nov 2020	Nov 2019	Nov 2018	Nov 2017	Nov 2016	Nov 2015	Nov 2014
Tangible Assets	0	0	0	0	0	0	0	0	0	0
Intangible Assets	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	0	0	0	0	0	0	0	0	0	0
Stock & work in progress	0	0	0	0	0	0	0	0	0	86,000
Trade Debtors	2,171	1,211	537	427	389	1,428	1,866	1,001	279,532	67,860
Group Debtors	0	0	0	0	0	0	0	0	0	0
Misc Debtors	234	211	0	0	0	0	0	0	0	0
Cash	0	0	0	0	0	0	0	7,837	40,092	237,220
misc current assets	0	0	0	0	0	0	0	0	0	0
total current assets	2,405	1,422	537	427	389	1,428	1,866	8,838	319,624	391,080
total assets	2,405	1,422	537	427	389	1,428	1,866	8,838	319,624	391,080
Bank overdraft	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0
Trade Creditors	1,469	9,718	29,534	49,140	68,229	87,832	106,472	94,070	357,553	402,650
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0
total current liabilities	1,469	9,718	29,534	49,140	68,229	87,832	106,472	94,070	357,553	402,650
loans	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0
total long term liabilities	0	0	0	0	0	0	0	0	0	0
total liabilities	1,469	9,718	29,534	49,140	68,229	87,832	106,472	94,070	357,553	402,650
net assets	936	-8,296	-28,997	-48,713	-67,840	-86,404	-104,606	-85,232	-37,929	-11,570
total shareholders funds	936	-8,296	-28,997	-48,713	-67,840	-86,404	-104,606	-85,232	-37,929	-11,570

	Nov 2023	Nov 2022	Nov 2021	Nov 2020	Nov 2019	Nov 2018	Nov 2017	Nov 2016	Nov 2015	Nov 2014
Operating Activities
Operating Profit	12,309	25,557	24,341	23,614	22,919	22,472	-19,390	-47,363	-27,052	-12,167
Depreciation	0	0	0	0	0	0	0	0	0	0
Amortisation	0	0	0	0	0	0	0	0	0	0
Tax	-3,077	-4,856	-4,625	-4,487	-4,355	-4,270	0	0	0	0
Stock	0	0	0	0	0	0	0	0	-86,000	86,000
Debtors	983	885	110	38	-1,039	-438	865	-278,531	211,672	67,860
Creditors	-8,249	-19,816	-19,606	-19,089	-19,603	-18,640	12,402	-263,483	-45,097	402,650
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	0	0	0	0	0	0	-7,853	-32,315	-197,821	236,623
Investing Activities
capital expenditure	0	0	0	0	0	0	0	0	0	0
Change in Investments	0	0	0	0	0	0	0	0	0	0
cash flow from investments	0	0	0	0	0	0	0	0	0	0
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	-4	0	0	4
interest	0	0	0	0	0	0	20	60	693	593
cash flow from financing	0	0	0	0	0	0	16	60	693	597
cash and cash equivalents
cash	0	0	0	0	0	0	-7,837	-32,255	-197,128	237,220
overdraft	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	0	0	-7,837	-32,255	-197,128	237,220

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for butterfield homes limited. Get real-time insights into butterfield homes limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for butterfield homes limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in E 4 area or any other competitors across 12 key performance metrics.

BUTTERFIELD HOMES LIMITED group structure

Butterfield Homes Limited has no subsidiary companies.

Ultimate parent company

BUTTERFIELD HOMES LIMITED

08795855

BUTTERFIELD HOMES LIMITED Shareholders

benjamin faris aldeen	25%
lucy aldeen	25%
henry mark cooper	25%
sarah ayesha aileen cooper	25%

Butterfield Homes Limited currently has 4 directors. The longest serving directors include Mr Henry Cooper (Nov 2013) and Mrs Sarah Cooper (Nov 2013).

officer	country	age	start	end	role
Mr Henry Cooper	United Kingdom	46 years	Nov 2013	-	Director
Mrs Sarah Cooper	England	43 years	Nov 2013	-	Director
Mr Benjamin Aldeen	United Kingdom	55 years	Nov 2013	-	Director
Mrs Lucy Aldeen	England	54 years	Nov 2013	-	Director

P&L

November 2023

turnover

7.7k

-47%

operating profit

12.3k

gross margin

17.4%

-0.58%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2023

net assets

936

-1.11%

total assets

2.4k

+0.69%

cash

net assets

Total assets minus all liabilities

Similar Companies

wfwellcomm community interest company

1.5

noir & blanc limited

2.5

ivel mechanical services ltd

1.5

ewj enterprises limited

kenbuild limited

company number

08795855

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

November 2013

ultimate parent company

None

previous names

N/A

address

36 clivedon road, london, E4 9RL

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to butterfield homes limited.

butterfield homes limited Company Information

butterfield homes limited Estimated Valuation

butterfield homes limited Estimated Valuation

butterfield homes limited Estimated Valuation

Butterfield Homes Limited Overview

Butterfield Homes Limited Health Check

BUTTERFIELD HOMES LIMITED financials

butterfield homes limited Credit Report and Business Information

Butterfield Homes Limited Competitor Analysis

butterfield homes limited Ownership

butterfield homes limited directors

butterfield homes limited company details

butterfield homes limited Charges & Mortgages

butterfield homes limited Companies House Filings - See Documents