Noir & Blanc Limited

POWER SEARCH PRICING

SOLUTIONS

noir & blanc limited Company Information

Live

EstablishedMicroDeclining

Company Number

09206679

Website

blancnoirusa.com

Registered Address

24 coburg gardens, ilford, essex, IG5 0PP

Industry

Other business support service activities n.e.c.

Telephone

Next Accounts Due

June 2025

Group Structure

View All

Directors

Mary Thomas10 Years

Shareholders

mary tima thomas 100%

noir & blanc limited Estimated Valuation

£115.4k

Pomanda estimates the enterprise value of NOIR & BLANC LIMITED at £115.4k based on Net Assets of £45k and 2.57x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Noir & Blanc Limited is a live company located in essex, IG5 0PP with a Companies House number of 09206679. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in September 2014, it's largest shareholder is mary tima thomas with a 100% stake. Noir & Blanc Limited is a established, micro sized company, Pomanda has estimated its turnover at £137.3k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Noir & Blanc Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Rating2.5out of 5

2 Strong

2 Regular

6 Weak

Size

annual sales of £137.3k, make it smaller than the average company (£3.7m)

Growth

3 year (CAGR) sales growth of -4%, show it is growing at a slower rate (5.2%)

EXPORT

Noir & Blanc Limited's latest turnover from September 2023 is estimated at £137.3 thousand and the company has net assets of £45 thousand. According to their latest financial statements, Noir & Blanc Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Sep 2023	Sep 2022	Sep 2021	Sep 2020	Sep 2019	Sep 2018	Sep 2017	Sep 2016	Sep 2015
Turnover	137,278	151,750	152,408	154,648	234,248	176,390	50,604	89,936	59,413
Other Income Or Grants	0	0	0	0	0	0	0	0	0
Cost Of Sales	113,391	125,505	129,149	128,823	195,062	146,845	41,866	0	1,505
Gross Profit	23,887	26,245	23,259	25,825	39,186	29,544	8,738	89,936	57,908
Admin Expenses	37,078	26,675	23,444	75,639	-9,366	-55,987	28,807	54,260	12,949
Operating Profit	-13,191	-430	-185	-49,814	48,552	85,531	-20,069	35,676	44,959
Interest Payable	0	0	0	0	0	0	0	17	0
Interest Receivable	0	0	0	0	0	0	62	0	0
Pre-Tax Profit	-13,191	-430	-185	-49,814	48,552	85,531	-20,007	35,676	44,959
Tax	0	0	0	0	-9,225	-16,251	0	-7,135	-8,992
Profit After Tax	-13,191	-430	-185	-49,814	39,327	69,280	-20,007	28,541	35,967
Dividends Paid	0	0	0	0	0	0	0	44,500	0
Retained Profit	-13,191	-430	-185	-49,814	39,327	69,280	-20,007	-15,959	35,967
Employee Costs	47,672	44,914	42,750	41,563	41,185	39,159	37,914	38,049	37,926
Number Of Employees	1	1	1	1	1	1	1	1	1
EBITDA*	-13,191	-430	-185	-49,814	48,552	85,531	-20,069	35,676	44,959

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Sep 2023	Sep 2022	Sep 2021	Sep 2020	Sep 2019	Sep 2018	Sep 2017	Sep 2016	Sep 2015
Tangible Assets	0	0	0	0	0	0	0	0	0
Intangible Assets	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0
Total Fixed Assets	0	0	0	0	0	0	0	0	0
Stock & work in progress	0	0	0	0	0	0	0	0	0
Trade Debtors	56,830	70,021	70,451	68,387	113,428	71,016	0	8,806	1,994
Group Debtors	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	2,250	11,250	0	0	0	0
Cash	0	0	0	0	0	0	0	49,437	39,123
misc current assets	0	0	0	0	0	0	39,375	9,900	7,000
total current assets	56,830	70,021	70,451	70,637	124,678	71,016	39,375	68,143	48,117
total assets	56,830	70,021	70,451	70,637	124,678	71,016	39,375	68,143	48,117
Bank overdraft	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0
Trade Creditors	11,842	11,842	11,842	11,843	16,070	1,735	16,984	48,134	12,149
Group/Directors Accounts	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	22,390	0	0
total current liabilities	11,842	11,842	11,842	11,843	16,070	1,735	39,374	48,134	12,149
loans	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0
total long term liabilities	0	0	0	0	0	0	0	0	0
total liabilities	11,842	11,842	11,842	11,843	16,070	1,735	39,374	48,134	12,149
net assets	44,988	58,179	58,609	58,794	108,608	69,281	1	20,009	35,968
total shareholders funds	44,988	58,179	58,609	58,794	108,608	69,281	1	20,009	35,968

	Sep 2023	Sep 2022	Sep 2021	Sep 2020	Sep 2019	Sep 2018	Sep 2017	Sep 2016	Sep 2015
Operating Activities
Operating Profit	-13,191	-430	-185	-49,814	48,552	85,531	-20,069	35,676	44,959
Depreciation	0	0	0	0	0	0	0	0	0
Amortisation	0	0	0	0	0	0	0	0	0
Tax	0	0	0	0	-9,225	-16,251	0	-7,135	-8,992
Stock	0	0	0	0	0	0	0	0	0
Debtors	-13,191	-430	-186	-54,041	53,662	71,016	-8,806	6,812	1,994
Creditors	0	0	-1	-4,227	14,335	-15,249	-31,150	35,985	12,149
Accruals and Deferred Income	0	0	0	0	0	-22,390	22,390	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0
Cash flow from operations	0	0	0	0	0	-39,375	-20,023	57,714	46,122
Investing Activities
capital expenditure	0	0	0	0	0	0	0	0	0
Change in Investments	0	0	0	0	0	0	0	0	0
cash flow from investments	0	0	0	0	0	0	0	0	0
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	-1	0	1
interest	0	0	0	0	0	0	62	-17	0
cash flow from financing	0	0	0	0	0	0	61	-17	1
cash and cash equivalents
cash	0	0	0	0	0	0	-49,437	10,314	39,123
overdraft	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	0	0	-49,437	10,314	39,123

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for noir & blanc limited. Get real-time insights into noir & blanc limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for noir & blanc limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in IG5 area or any other competitors across 12 key performance metrics.

NOIR & BLANC LIMITED group structure

Noir & Blanc Limited has no subsidiary companies.

Ultimate parent company

NOIR & BLANC LIMITED

09206679

NOIR & BLANC LIMITED Shareholders

mary tima thomas

100%

Noir & Blanc Limited currently has 1 director, Mrs Mary Thomas serving since Sep 2014.

officer	country	age	start	end	role
Mrs Mary Thomas	England	42 years	Sep 2014	-	Director

P&L

September 2023

turnover

137.3k

-10%

operating profit

-13.2k

gross margin

17.5%

+0.61%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

45k

-0.23%

total assets

56.8k

-0.19%

cash

net assets

Total assets minus all liabilities

Similar Companies

ivel mechanical services ltd

1.5

butterfield homes limited

2.5

wfwellcomm community interest company

1.5

ewj enterprises limited

canary wharf properties (fc4) limited

company number

09206679

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

September 2014

ultimate parent company

None

previous names

N/A

address

24 coburg gardens, ilford, essex, IG5 0PP

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to noir & blanc limited.

noir & blanc limited Company Information

noir & blanc limited Estimated Valuation

noir & blanc limited Estimated Valuation

noir & blanc limited Estimated Valuation

Noir & Blanc Limited Overview

Noir & Blanc Limited Health Check

NOIR & BLANC LIMITED financials

noir & blanc limited Credit Report and Business Information

Noir & Blanc Limited Competitor Analysis

noir & blanc limited Ownership

noir & blanc limited directors

noir & blanc limited company details

noir & blanc limited Charges & Mortgages

noir & blanc limited Companies House Filings - See Documents