london french rugby football club limitedEstimated Valuation
£168.8k
Pomanda estimates the enterprise value of LONDON FRENCH RUGBY FOOTBALL CLUB LIMITED at £168.8k based on a Turnover of £186k and 0.91x industry multiple (adjusted for size and gross margin).
london french rugby football club limitedEstimated Valuation
£3.9k
Pomanda estimates the enterprise value of LONDON FRENCH RUGBY FOOTBALL CLUB LIMITED at £3.9k based on an EBITDA of £1.6k and a 2.51x industry multiple (adjusted for size and gross margin).
london french rugby football club limitedEstimated Valuation
£77.4k
Pomanda estimates the enterprise value of LONDON FRENCH RUGBY FOOTBALL CLUB LIMITED at £77.4k based on Net Assets of £43.6k and 1.77x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
London French Rugby Football Club LimitedOverview
London French Rugby Football Club Limited is a live company located in london, NW2 5SJ with a Companies House number of 08797720. It operates in the activities of sport clubs sector, SIC Code 93120. Founded in December 2013, it's largest shareholder is
unknown.
London French Rugby Football Club Limited is a established,
micro sized company, Pomanda has estimated its turnover at
£186k with
declining
growth in recent years.
London French Rugby Football Club Limited Health Check
Pomanda's financial health check has awarded London French Rugby Football Club Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
Health Rating2.5out of 5
2 Strong
1 Regular
7 Weak
Size
annual sales of £186k, make it smaller than the average company (£392.6k)
£186k - London French Rugby Football Club Limited
£392.6k - Industry AVG
Growth
3 year (CAGR) sales growth of -2%, show it is growing at a slower rate (11.6%)
-2% - London French Rugby Football Club Limited
11.6% - Industry AVG
Production
with a gross margin of 33.1%, this company has a higher cost of product (60.1%)
33.1% - London French Rugby Football Club Limited
60.1% - Industry AVG
Profitability
an operating margin of 0.8% make it more profitable than the average company (0.4%)
0.8% - London French Rugby Football Club Limited
0.4% - Industry AVG
Employees
with 5 employees, this is below the industry average (17)
5 - London French Rugby Football Club Limited
17 - Industry AVG
Pay Structure
on an average salary of £23k, the company has an equivalent pay structure (£23k)
£23k - London French Rugby Football Club Limited
£23k - Industry AVG
Efficiency
resulting in sales per employee of £37.2k, this is less efficient (£52.6k)
£37.2k - London French Rugby Football Club Limited
£52.6k - Industry AVG
Debtor Days
it gets paid by customers after 58 days, this is later than average (12 days)
58 days - London French Rugby Football Club Limited
12 days - Industry AVG
Creditor Days
its suppliers are paid after 2 days, this is quicker than average (41 days)
2 days - London French Rugby Football Club Limited
41 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - London French Rugby Football Club Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - London French Rugby Football Club Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 2.1%, this is a lower level of debt than the average (39.7%)
2.1% - London French Rugby Football Club Limited
39.7% - Industry AVG
LONDON FRENCH RUGBY FOOTBALL CLUB LIMITED financials
EXPORT
London French Rugby Football Club Limited's latest turnover from December 2023 is estimated at £186 thousand and the company has net assets of £43.6 thousand. According to their latest financial statements, London French Rugby Football Club Limited has 5 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Turnover
186,013
177,934
155,255
198,308
219,409
204,893
338,022
328,124
402,527
295,714
Other Income Or Grants
Cost Of Sales
124,514
124,153
108,611
129,140
139,670
131,591
203,372
202,462
259,165
190,131
Gross Profit
61,499
53,781
46,644
69,168
79,738
73,302
134,650
125,662
143,362
105,583
Admin Expenses
59,940
52,829
50,049
69,265
81,637
81,502
135,030
126,226
139,338
38,453
Operating Profit
1,559
952
-3,405
-97
-1,899
-8,200
-380
-564
4,024
67,130
Interest Payable
Interest Receivable
Pre-Tax Profit
1,559
952
-3,405
-97
-1,899
-8,200
-380
-564
4,024
67,130
Tax
-390
-181
-805
-14,097
Profit After Tax
1,169
771
-3,405
-97
-1,899
-8,200
-380
-564
3,219
53,033
Dividends Paid
Retained Profit
1,169
771
-3,405
-97
-1,899
-8,200
-380
-564
3,219
53,033
Employee Costs
115,124
138,780
140,277
132,861
138,457
113,788
86,300
83,401
112,923
94,090
Number Of Employees
5
6
6
6
6
5
4
4
5
4
EBITDA*
1,559
952
-3,405
-97
-1,899
-8,200
-380
-564
4,024
67,130
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Tangible Assets
12,169
13,485
14,801
16,117
17,433
18,749
20,065
21,381
22,697
24,013
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
12,169
13,485
14,801
16,117
17,433
18,749
20,065
21,381
22,697
24,013
Stock & work in progress
Trade Debtors
29,983
27,831
26,653
32,984
30,865
30,116
38,332
38,046
37,875
32,740
Group Debtors
Misc Debtors
2,408
2,208
2,212
Cash
misc current assets
total current assets
32,391
30,039
28,865
32,984
30,865
30,116
38,332
38,046
37,875
32,740
total assets
44,560
43,524
43,666
49,101
48,298
48,865
58,397
59,427
60,572
56,753
Bank overdraft
Bank loan
Trade Creditors
913
1,046
1,959
3,989
3,089
1,757
3,089
3,739
4,320
3,720
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
913
1,046
1,959
3,989
3,089
1,757
3,089
3,739
4,320
3,720
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
913
1,046
1,959
3,989
3,089
1,757
3,089
3,739
4,320
3,720
net assets
43,647
42,478
41,707
45,112
45,209
47,108
55,308
55,688
56,252
53,033
total shareholders funds
43,647
42,478
41,707
45,112
45,209
47,108
55,308
55,688
56,252
53,033
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Operating Activities
Operating Profit
1,559
952
-3,405
-97
-1,899
-8,200
-380
-564
4,024
67,130
Depreciation
Amortisation
Tax
-390
-181
-805
-14,097
Stock
Debtors
2,352
1,174
-4,119
2,119
749
-8,216
286
171
5,135
32,740
Creditors
-133
-913
-2,030
900
1,332
-1,332
-650
-581
600
3,720
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
-1,316
-1,316
-1,316
-1,316
-1,316
-1,316
-1,316
-1,316
-1,316
24,013
Investing Activities
capital expenditure
1,316
1,316
1,316
1,316
1,316
1,316
1,316
1,316
1,316
-24,013
Change in Investments
cash flow from investments
1,316
1,316
1,316
1,316
1,316
1,316
1,316
1,316
1,316
-24,013
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
overdraft
change in cash
london french rugby football club limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for london french rugby football club limited. Get real-time insights into london french rugby football club limited's credit score, group structure and payment trends.
London French Rugby Football Club Limited Competitor Analysis
Perform a competitor analysis for london french rugby football club limited by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other micro companies, companies in NW2 area or any other competitors across 12 key performance metrics.
london french rugby football club limited Ownership
LONDON FRENCH RUGBY FOOTBALL CLUB LIMITED group structure
London French Rugby Football Club Limited has no subsidiary companies.
Ultimate parent company
LONDON FRENCH RUGBY FOOTBALL CLUB LIMITED
08797720
LONDON FRENCH RUGBY FOOTBALL CLUB LIMITED Shareholders
The sole shareholder of London French Rugby Football Club Limited is -.
-
-
london french rugby football club limited directors
London French Rugby Football Club Limited currently has 5 directors.
The longest serving directors include
Mr Philippe Munch (Oct 2015) and
Mr Stephane Redon (Oct 2015).
london french rugby football club limited company details
company number
08797720
Type
Private Ltd By Guarantee w/o Share Cap
industry
93120 - Activities of sport clubs
incorporation date
December 2013
age
12
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
December 2023
previous names
N/A
accountant
-
auditor
-
address
15a walm lane, london, NW2 5SJ
Bank
-
Legal Advisor
-
london french rugby football club limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to london french rugby football club limited.
london french rugby football club limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for LONDON FRENCH RUGBY FOOTBALL CLUB LIMITED. This can take several minutes, an email will notify you when this has completed.
london french rugby football club limitedCompanies House Filings - See Documents
