hampton village denture studio limited
hampton village denture studio limited Company Information
Company Number
08801321
Website
www.hamptondentures.co.ukRegistered Address
112 princes gardens, london, W3 0LJ
Industry
Dental practice activities
Telephone
02089416565
Next Accounts Due
September 2024
Group Structure
View All
Directors
Stephan Avetoom10 Years
Shareholders
stephan avetoom 100%
hampton village denture studio limited Estimated Valuation
Pomanda estimates the enterprise value of HAMPTON VILLAGE DENTURE STUDIO LIMITED at £49.5k based on a Turnover of £128.7k and 0.38x industry multiple (adjusted for size and gross margin).
hampton village denture studio limited Estimated Valuation
Pomanda estimates the enterprise value of HAMPTON VILLAGE DENTURE STUDIO LIMITED at £245 based on an EBITDA of £69 and a 3.55x industry multiple (adjusted for size and gross margin).
hampton village denture studio limited Estimated Valuation
Pomanda estimates the enterprise value of HAMPTON VILLAGE DENTURE STUDIO LIMITED at £1.1k based on Net Assets of £383 and 2.83x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Hampton Village Denture Studio Limited Overview
Hampton Village Denture Studio Limited is a live company located in london, W3 0LJ with a Companies House number of 08801321. It operates in the dental practice activities sector, SIC Code 86230. Founded in December 2013, it's largest shareholder is stephan avetoom with a 100% stake. Hampton Village Denture Studio Limited is a established, micro sized company, Pomanda has estimated its turnover at £128.7k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Hampton Village Denture Studio Limited Health Check
Pomanda's financial health check has awarded Hampton Village Denture Studio Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
3 Strong
2 Regular
5 Weak
Size
annual sales of £128.7k, make it smaller than the average company (£1m)
- Hampton Village Denture Studio Limited
£1m - Industry AVG
Growth
3 year (CAGR) sales growth of 9%, show it is growing at a faster rate (2.3%)
- Hampton Village Denture Studio Limited
2.3% - Industry AVG
Production
with a gross margin of 41.7%, this company has a comparable cost of product (46.8%)
- Hampton Village Denture Studio Limited
46.8% - Industry AVG
Profitability
an operating margin of 0.1% make it less profitable than the average company (5.4%)
- Hampton Village Denture Studio Limited
5.4% - Industry AVG
Employees
with 1 employees, this is below the industry average (11)
1 - Hampton Village Denture Studio Limited
11 - Industry AVG
Pay Structure
on an average salary of £20.5k, the company has an equivalent pay structure (£20.5k)
- Hampton Village Denture Studio Limited
£20.5k - Industry AVG
Efficiency
resulting in sales per employee of £128.7k, this is more efficient (£89k)
- Hampton Village Denture Studio Limited
£89k - Industry AVG
Debtor Days
it gets paid by customers after 50 days, this is later than average (8 days)
- Hampton Village Denture Studio Limited
8 days - Industry AVG
Creditor Days
its suppliers are paid after 46 days, this is slower than average (26 days)
- Hampton Village Denture Studio Limited
26 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Hampton Village Denture Studio Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Hampton Village Denture Studio Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 98%, this is a higher level of debt than the average (61.9%)
98% - Hampton Village Denture Studio Limited
61.9% - Industry AVG
HAMPTON VILLAGE DENTURE STUDIO LIMITED financials
Hampton Village Denture Studio Limited's latest turnover from December 2022 is estimated at £128.7 thousand and the company has net assets of £383. According to their latest financial statements, Hampton Village Denture Studio Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | |
|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||
| Other Income Or Grants | |||||||||
| Cost Of Sales | |||||||||
| Gross Profit | |||||||||
| Admin Expenses | |||||||||
| Operating Profit | |||||||||
| Interest Payable | |||||||||
| Interest Receivable | |||||||||
| Pre-Tax Profit | |||||||||
| Tax | |||||||||
| Profit After Tax | |||||||||
| Dividends Paid | |||||||||
| Retained Profit | |||||||||
| Employee Costs | |||||||||
| Number Of Employees | 1 | 1 | 1 | 2 | |||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | |
|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 798 | 1,002 | 1,252 | 1,565 | 1,956 | 2,445 | 3,056 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 798 | 1,002 | 1,252 | 1,565 | 1,956 | 2,445 | 3,056 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 17,895 | 18,816 | 17,678 | 5,195 | 11,390 | 4,082 | 6,610 | 13,038 | 5,508 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 247 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 400 | 0 |
| total current assets | 17,895 | 18,816 | 17,678 | 5,195 | 11,390 | 4,082 | 6,610 | 13,438 | 5,755 |
| total assets | 18,693 | 19,818 | 18,930 | 6,760 | 13,346 | 6,527 | 9,666 | 13,438 | 5,755 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 9,627 | 8,023 | 2,906 | 7,059 | 10,909 | 5,546 | 8,667 | 8,984 | 5,082 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 9,627 | 8,023 | 2,906 | 7,059 | 10,909 | 5,546 | 8,667 | 8,984 | 5,082 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 1,300 | 1,000 | 1,000 | 1,376 | 0 | 776 | 291 | 1,072 | 0 |
| other liabilities | 7,383 | 10,468 | 15,000 | 0 | 2,285 | 0 | 507 | 3,003 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 8,683 | 11,468 | 16,000 | 1,376 | 2,285 | 776 | 798 | 4,075 | 0 |
| total liabilities | 18,310 | 19,491 | 18,906 | 8,435 | 13,194 | 6,322 | 9,465 | 13,059 | 5,082 |
| net assets | 383 | 327 | 24 | -1,675 | 152 | 205 | 201 | 379 | 673 |
| total shareholders funds | 383 | 327 | 24 | -1,675 | 152 | 205 | 201 | 379 | 673 |
| Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||
| Operating Profit | |||||||||
| Depreciation | 0 | 0 | |||||||
| Amortisation | 0 | 0 | |||||||
| Tax | |||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -921 | 1,138 | 12,483 | -6,195 | 7,308 | -2,528 | -6,428 | 7,530 | 5,508 |
| Creditors | 1,604 | 5,117 | -4,153 | -3,850 | 5,363 | -3,121 | -317 | 3,902 | 5,082 |
| Accruals and Deferred Income | 300 | 0 | -376 | 1,376 | -776 | 485 | -781 | 1,072 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||||
| Investing Activities | |||||||||
| capital expenditure | |||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||
| Financing Activities | |||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | -3,085 | -4,532 | 15,000 | -2,285 | 2,285 | -507 | -2,496 | 3,003 | 0 |
| share issue | |||||||||
| interest | |||||||||
| cash flow from financing | |||||||||
| cash and cash equivalents | |||||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -247 | 247 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -247 | 247 |
hampton village denture studio limited Credit Report and Business Information
Hampton Village Denture Studio Limited Competitor Analysis
Perform a competitor analysis for hampton village denture studio limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
hampton village denture studio limited Ownership
HAMPTON VILLAGE DENTURE STUDIO LIMITED group structure
Hampton Village Denture Studio Limited has no subsidiary companies.
Ultimate parent company
HAMPTON VILLAGE DENTURE STUDIO LIMITED
08801321
hampton village denture studio limited directors
Hampton Village Denture Studio Limited currently has 1 director, Mr Stephan Avetoom serving since Dec 2013.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Stephan Avetoom | United Kingdom | 61 years | Dec 2013 | - | Director |
P&L
December 2022turnover
128.7k
+13%
operating profit
69.1
0%
gross margin
41.7%
-0.45%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2022net assets
383
+0.17%
total assets
18.7k
-0.06%
cash
0
0%
net assets
Total assets minus all liabilities
hampton village denture studio limited company details
company number
08801321
Type
Private limited with Share Capital
industry
86230 - Dental practice activities
incorporation date
December 2013
age
11
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
incorporated
UK
address
112 princes gardens, london, W3 0LJ
last accounts submitted
December 2022
hampton village denture studio limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to hampton village denture studio limited.
hampton village denture studio limited Companies House Filings - See Documents
| date | description | view/download |
|---|
