frank barrett ltd

Dissolved 

frank barrett ltd Company Information

Share FRANK BARRETT LTD

Company Number

08804159

Shareholders

frank timothy barrett

sheila barrett

Group Structure

View All

Industry

Artistic creation

 

Registered Address

meriden cottage weston road, bath, BA1 2XZ

frank barrett ltd Estimated Valuation

£80.4k

Pomanda estimates the enterprise value of FRANK BARRETT LTD at £80.4k based on a Turnover of £259.6k and 0.31x industry multiple (adjusted for size and gross margin).

frank barrett ltd Estimated Valuation

£464.4k

Pomanda estimates the enterprise value of FRANK BARRETT LTD at £464.4k based on an EBITDA of £106.1k and a 4.38x industry multiple (adjusted for size and gross margin).

frank barrett ltd Estimated Valuation

£79.1k

Pomanda estimates the enterprise value of FRANK BARRETT LTD at £79.1k based on Net Assets of £86.1k and 0.92x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Frank Barrett Ltd Overview

Frank Barrett Ltd is a dissolved company that was located in bath, BA1 2XZ with a Companies House number of 08804159. It operated in the artistic creation sector, SIC Code 90030. Founded in December 2013, it's largest shareholder was frank timothy barrett with a 60% stake. The last turnover for Frank Barrett Ltd was estimated at £259.6k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Frank Barrett Ltd Health Check

Pomanda's financial health check has awarded Frank Barrett Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

3 Weak

size

Size

annual sales of £259.6k, make it in line with the average company (£301.6k)

£259.6k - Frank Barrett Ltd

£301.6k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 48%, show it is growing at a faster rate (2.9%)

48% - Frank Barrett Ltd

2.9% - Industry AVG

production

Production

with a gross margin of 25.7%, this company has a higher cost of product (56.7%)

25.7% - Frank Barrett Ltd

56.7% - Industry AVG

profitability

Profitability

an operating margin of 40.9% make it more profitable than the average company (9.5%)

40.9% - Frank Barrett Ltd

9.5% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (6)

2 - Frank Barrett Ltd

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £24.7k, the company has an equivalent pay structure (£24.7k)

£24.7k - Frank Barrett Ltd

£24.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £129.8k, this is more efficient (£73.2k)

£129.8k - Frank Barrett Ltd

£73.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 78 days, this is later than average (16 days)

78 days - Frank Barrett Ltd

16 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Frank Barrett Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Frank Barrett Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Frank Barrett Ltd

- - Industry AVG

debtlevel

Debt Level

There is insufficient data available for this Key Performance Indicator!

- - Frank Barrett Ltd

- - Industry AVG

FRANK BARRETT LTD financials

EXPORTms excel logo

Frank Barrett Ltd's latest turnover from March 2019 is estimated at £259.6 thousand and the company has net assets of £86.1 thousand. According to their latest financial statements, Frank Barrett Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
Turnover259,576119,729103,43479,4548,306
Other Income Or Grants
Cost Of Sales192,82787,13173,41756,6315,772
Gross Profit66,74932,59730,01722,8222,534
Admin Expenses-39,35332,26731,55754,652-38,670
Operating Profit106,102330-1,540-31,83041,204
Interest Payable
Interest Receivable49438341
Pre-Tax Profit106,102330-1,491-31,39241,544
Tax-20,159-63-8,724
Profit After Tax85,943267-1,491-31,39232,820
Dividends Paid
Retained Profit85,943267-1,491-31,39232,820
Employee Costs49,47450,00250,71825,83227,193
Number Of Employees22211
EBITDA*106,102330-1,540-31,83041,204

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors55,60624,99220,1259,8741,015
Group Debtors
Misc Debtors
Cash39,063136,231
misc current assets30,541
total current assets86,14724,99220,12548,937137,246
total assets86,14724,99220,12548,937137,246
Bank overdraft
Bank loan
Trade Creditors 24,78820,188
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities24,78820,188
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities47,504104,421
provisions
total long term liabilities47,504104,421
total liabilities24,78820,18847,504104,421
net assets86,147204-631,43332,825
total shareholders funds86,147204-631,43332,825
Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
Operating Activities
Operating Profit106,102330-1,540-31,83041,204
Depreciation
Amortisation
Tax-20,159-63-8,724
Stock
Debtors30,6144,86710,2518,8591,015
Creditors-24,7884,60020,188
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations30,5418,397-40,68931,465
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-47,504-56,917104,421
share issue-55
interest49438341
cash flow from financing-47,460-56,479104,767
cash and cash equivalents
cash-39,063-97,168136,231
overdraft
change in cash-39,063-97,168136,231

frank barrett ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for frank barrett ltd. Get real-time insights into frank barrett ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Frank Barrett Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for frank barrett ltd by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other undefined companies, companies in BA1 area or any other competitors across 12 key performance metrics.

frank barrett ltd Ownership

FRANK BARRETT LTD group structure

Frank Barrett Ltd has no subsidiary companies.

Ultimate parent company

FRANK BARRETT LTD

08804159

FRANK BARRETT LTD Shareholders

frank timothy barrett 60%
sheila barrett 40%

frank barrett ltd directors

Frank Barrett Ltd currently has 2 directors. The longest serving directors include Mr Frank Barrett (Dec 2013) and Mrs Sheila Barrett (Apr 2014).

officercountryagestartendrole
Mr Frank BarrettUnited Kingdom71 years Dec 2013- Director
Mrs Sheila BarrettEngland74 years Apr 2014- Director

P&L

March 2019

turnover

259.6k

+117%

operating profit

106.1k

0%

gross margin

25.8%

-5.55%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2019

net assets

86.1k

+421.29%

total assets

86.1k

+2.45%

cash

0

0%

net assets

Total assets minus all liabilities

frank barrett ltd company details

company number

08804159

Type

Private limited with Share Capital

industry

90030 - Artistic creation

incorporation date

December 2013

age

12

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2019

previous names

N/A

accountant

-

auditor

-

address

meriden cottage weston road, bath, BA1 2XZ

Bank

-

Legal Advisor

-

frank barrett ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to frank barrett ltd.

frank barrett ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for FRANK BARRETT LTD. This can take several minutes, an email will notify you when this has completed.

frank barrett ltd Companies House Filings - See Documents

datedescriptionview/download