al.cool products ltd

Live EstablishedSmallDeclining

al.cool products ltd Company Information

Share AL.COOL PRODUCTS LTD

Company Number

08807697

Shareholders

eileen alma templeman

david henry templeman

View All

Group Structure

View All

Industry

Retail sale of bread, cakes, flour confectionery and sugar confectionery in specialised stores

 

Registered Address

birch house business centre, hen lon parcwr, ruthin, clwyd, LL15 1NA

al.cool products ltd Estimated Valuation

£269.8k

Pomanda estimates the enterprise value of AL.COOL PRODUCTS LTD at £269.8k based on a Turnover of £707.2k and 0.38x industry multiple (adjusted for size and gross margin).

al.cool products ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of AL.COOL PRODUCTS LTD at £0 based on an EBITDA of £-10.9k and a 3.05x industry multiple (adjusted for size and gross margin).

al.cool products ltd Estimated Valuation

£511.5k

Pomanda estimates the enterprise value of AL.COOL PRODUCTS LTD at £511.5k based on Net Assets of £166.7k and 3.07x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Al.cool Products Ltd Overview

Al.cool Products Ltd is a live company located in ruthin, LL15 1NA with a Companies House number of 08807697. It operates in the retail sale of bread, cakes, flour confectionery and sugar confectionery in specialised stores sector, SIC Code 47240. Founded in December 2013, it's largest shareholder is eileen alma templeman with a 33.1% stake. Al.cool Products Ltd is a established, small sized company, Pomanda has estimated its turnover at £707.2k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Al.cool Products Ltd Health Check

Pomanda's financial health check has awarded Al.Cool Products Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £707.2k, make it larger than the average company (£454.2k)

£707.2k - Al.cool Products Ltd

£454.2k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -3%, show it is growing at a slower rate (15.7%)

-3% - Al.cool Products Ltd

15.7% - Industry AVG

production

Production

with a gross margin of 22.8%, this company has a higher cost of product (39.8%)

22.8% - Al.cool Products Ltd

39.8% - Industry AVG

profitability

Profitability

an operating margin of -1.5% make it less profitable than the average company (3.2%)

-1.5% - Al.cool Products Ltd

3.2% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (10)

3 - Al.cool Products Ltd

10 - Industry AVG

paystructure

Pay Structure

on an average salary of £16.4k, the company has an equivalent pay structure (£16.4k)

£16.4k - Al.cool Products Ltd

£16.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £235.7k, this is more efficient (£76.2k)

£235.7k - Al.cool Products Ltd

£76.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 131 days, this is later than average (23 days)

131 days - Al.cool Products Ltd

23 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 60 days, this is slower than average (35 days)

60 days - Al.cool Products Ltd

35 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Al.cool Products Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Al.cool Products Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 35.1%, this is a lower level of debt than the average (75.5%)

35.1% - Al.cool Products Ltd

75.5% - Industry AVG

AL.COOL PRODUCTS LTD financials

EXPORTms excel logo

Al.Cool Products Ltd's latest turnover from December 2023 is estimated at £707.2 thousand and the company has net assets of £166.7 thousand. According to their latest financial statements, Al.Cool Products Ltd has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014
Turnover707,201556,263449,730777,893567,836509,230355,1281,160,88051,505263,826
Other Income Or Grants
Cost Of Sales546,133421,165339,051604,198449,926414,690280,626847,64836,532189,124
Gross Profit161,067135,098110,679173,696117,91094,54074,502313,23214,97374,702
Admin Expenses171,946158,13767,44169,69667,25456,07187,697285,417-10,24094,883
Operating Profit-10,879-23,03943,238104,00050,65638,469-13,19527,81525,213-20,181
Interest Payable
Interest Receivable34757
Pre-Tax Profit-10,879-23,03943,238104,00050,65638,469-13,19527,84925,288-20,174
Tax-8,215-19,760-9,625-7,309-5,570-5,057
Profit After Tax-10,879-23,03935,02384,24041,03131,160-13,19522,27920,230-20,174
Dividends Paid
Retained Profit-10,879-23,03935,02384,24041,03131,160-13,19522,27920,230-20,174
Employee Costs49,12849,97345,71257,66559,12356,97647,273167,64717,40352,617
Number Of Employees33333331214
EBITDA*-10,879-23,03943,238104,00050,65638,469-13,19527,81525,276-20,118

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014
Tangible Assets1,1381,2651,407854373415461512570566
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets1,1381,2651,407854373415461512570566
Stock & work in progress10,304
Trade Debtors255,303263,916300,191335,462209,052153,80669,18379,66519818,883
Group Debtors
Misc Debtors5005005,500500500
Cash27,2742,677
misc current assets500500500
total current assets255,803264,416305,691335,962209,552154,30669,68380,16537,77621,560
total assets256,941265,681307,098336,816209,925154,72170,14480,67738,34622,126
Bank overdraft
Bank loan
Trade Creditors 90,26588,126106,504171,245128,594114,42161,00438,19042,200
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities90,26588,126106,504171,245128,594114,42161,00438,19042,200
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities58,342
provisions
total long term liabilities58,342
total liabilities90,26588,126106,504171,245128,594114,42161,00458,34238,19042,200
net assets166,676177,555200,594165,57181,33140,3009,14022,335156-20,074
total shareholders funds166,676177,555200,594165,57181,33140,3009,14022,335156-20,074
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014
Operating Activities
Operating Profit-10,879-23,03943,238104,00050,65638,469-13,19527,81525,213-20,181
Depreciation6363
Amortisation
Tax-8,215-19,760-9,625-7,309-5,570-5,057
Stock-10,30410,304
Debtors-8,613-41,275-30,271126,41055,74684,623-10,48279,467-18,68518,883
Creditors2,139-18,378-64,74142,65114,17353,41761,004-38,190-4,01042,200
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-127-142553481-542-4658,291-85,10824,5903,199
Investing Activities
capital expenditure127142-553-48142465158-67-629
Change in Investments
cash flow from investments127142-553-48142465158-67-629
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-58,34258,342
share issue-100100
interest34757
cash flow from financing-58,34258,27675107
cash and cash equivalents
cash-27,27424,5972,677
overdraft
change in cash-27,27424,5972,677

al.cool products ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for al.cool products ltd. Get real-time insights into al.cool products ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Al.cool Products Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for al.cool products ltd by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in LL15 area or any other competitors across 12 key performance metrics.

al.cool products ltd Ownership

AL.COOL PRODUCTS LTD group structure

Al.Cool Products Ltd has no subsidiary companies.

Ultimate parent company

AL.COOL PRODUCTS LTD

08807697

AL.COOL PRODUCTS LTD Shareholders

eileen alma templeman 33.08%
david henry templeman 26.15%
martin templeman 25.38%
david templeman 7.69%
mertin templeman 7.69%

al.cool products ltd directors

Al.Cool Products Ltd currently has 4 directors. The longest serving directors include Mr David Templeman (Dec 2013) and Mr Martin Templeman (Oct 2014).

officercountryagestartendrole
Mr David Templeman81 years Dec 2013- Director
Mr Martin Templeman62 years Oct 2014- Director
Mrs Eileen Templeman81 years Oct 2014- Director
Mr Martin TemplemanWales62 years Oct 2014- Director

P&L

December 2023

turnover

707.2k

+27%

operating profit

-10.9k

0%

gross margin

22.8%

-6.22%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

166.7k

-0.06%

total assets

256.9k

-0.03%

cash

0

0%

net assets

Total assets minus all liabilities

al.cool products ltd company details

company number

08807697

Type

Private limited with Share Capital

industry

47240 - Retail sale of bread, cakes, flour confectionery and sugar confectionery in specialised stores

incorporation date

December 2013

age

12

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

birch house business centre, hen lon parcwr, ruthin, clwyd, LL15 1NA

Bank

-

Legal Advisor

-

al.cool products ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to al.cool products ltd.

al.cool products ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for AL.COOL PRODUCTS LTD. This can take several minutes, an email will notify you when this has completed.

al.cool products ltd Companies House Filings - See Documents

datedescriptionview/download