Pomanda estimates the enterprise value of DRUNKEN SAILOR FILMS LTD at £0 based on a Turnover of £0 and 0.58x industry multiple (adjusted for size and gross margin).
drunken sailor films ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of DRUNKEN SAILOR FILMS LTD at £0 based on an EBITDA of £0 and a 3.01x industry multiple (adjusted for size and gross margin).
drunken sailor films ltdEstimated Valuation
£1
Pomanda estimates the enterprise value of DRUNKEN SAILOR FILMS LTD at £1 based on Net Assets of £1 and 1.42x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Drunken Sailor Films LtdOverview
Drunken Sailor Films Ltd is a live company located in moreton-in-marsh, GL56 0XH with a Companies House number of 08809838. It operates in the motion picture production activities sector, SIC Code 59111. Founded in December 2013, it's largest shareholder is
warren turner
with a 50% stake. Drunken Sailor Films Ltd is a established,
unknown sized company, Pomanda has estimated its turnover at
£0 with
unknown
growth in recent years.
There is insufficient data available to calculate a health check for Drunken Sailor Films Ltd. Company Health Check FAQs
Health Rating0out of 5
0 Strong
0 Regular
0 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Drunken Sailor Films Ltd
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Drunken Sailor Films Ltd
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- - Drunken Sailor Films Ltd
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Drunken Sailor Films Ltd
- - Industry AVG
Employees
There is insufficient data available for this Key Performance Indicator!
- - Drunken Sailor Films Ltd
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- - Drunken Sailor Films Ltd
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- - Drunken Sailor Films Ltd
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Drunken Sailor Films Ltd
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Drunken Sailor Films Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Drunken Sailor Films Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Drunken Sailor Films Ltd
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Drunken Sailor Films Ltd
- - Industry AVG
DRUNKEN SAILOR FILMS LTD financials
EXPORT
Drunken Sailor Films Ltd's latest turnover from December 2023 is estimated at 0 and the company has net assets of £1. According to their latest financial statements, we estimate that Drunken Sailor Films Ltd has no employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Turnover
55,169
45,611
34,308
33,037
15,888
14,277
Other Income Or Grants
Cost Of Sales
65,781
53,485
39,371
36,507
17,729
15,884
Gross Profit
-10,611
-7,874
-5,063
-3,470
-1,840
-1,607
Admin Expenses
-6,493
-10,342
-7,538
-6,798
-2,005
-859
2,006
Operating Profit
6,493
-269
-336
1,735
-1,465
-981
-3,613
Interest Payable
Interest Receivable
Pre-Tax Profit
6,493
-269
-336
1,735
-1,465
-981
-3,613
Tax
-1,234
-330
Profit After Tax
5,259
-269
-336
1,405
-1,465
-981
-3,613
Dividends Paid
Retained Profit
5,259
-269
-336
1,405
-1,465
-981
-3,613
Employee Costs
43,782
45,839
46,328
49,175
53,149
50,180
Number Of Employees
1
1
1
1
1
1
EBITDA*
6,493
-269
-336
1,735
-1,465
-570
-3,261
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Tangible Assets
1,075
1,344
1,680
775
1,293
1,406
Intangible Assets
Investments & Other
1
1
1
1
500
500
500
Debtors (Due After 1 year)
Total Fixed Assets
1
1
1
1
1,575
1,844
2,180
775
1,293
1,406
Stock & work in progress
Trade Debtors
1,168
1,009
Group Debtors
Misc Debtors
Cash
31
misc current assets
total current assets
1,168
1,040
total assets
1
1
1
1
1,575
1,844
2,180
775
2,461
2,446
Bank overdraft
Bank loan
Trade Creditors
6,834
6,834
6,834
6,834
6,555
5,809
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
6,834
6,834
6,834
6,834
6,555
5,809
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
6,834
6,834
6,834
6,834
6,555
5,809
net assets
1
1
1
1
-5,259
-4,990
-4,654
-6,059
-4,094
-3,363
total shareholders funds
1
1
1
1
-5,259
-4,990
-4,654
-6,059
-4,094
-3,363
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Operating Activities
Operating Profit
6,493
-269
-336
1,735
-1,465
-981
-3,613
Depreciation
411
352
Amortisation
Tax
-1,234
-330
Stock
Debtors
-1,168
159
1,009
Creditors
-6,834
279
746
5,809
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
-1,575
-269
-336
1,405
-18
17
1,539
Investing Activities
capital expenditure
1,075
269
336
-905
518
-298
-1,758
Change in Investments
-499
500
cash flow from investments
1,574
269
336
-1,405
518
-298
-1,758
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
1
-500
250
250
interest
cash flow from financing
1
-500
250
250
cash and cash equivalents
cash
-31
31
overdraft
change in cash
-31
31
drunken sailor films ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for drunken sailor films ltd. Get real-time insights into drunken sailor films ltd's credit score, group structure and payment trends.
Perform a competitor analysis for drunken sailor films ltd by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other established companies, companies in GL56 area or any other competitors across 12 key performance metrics.
drunken sailor films ltd Ownership
DRUNKEN SAILOR FILMS LTD group structure
Drunken Sailor Films Ltd has no subsidiary companies.
Ultimate parent company
DRUNKEN SAILOR FILMS LTD
08809838
DRUNKEN SAILOR FILMS LTD Shareholders
The largest shareholders in Drunken Sailor Films Ltd include Warren Turner and Konstandinos Mahoney.
warren turner
50%
konstandinos mahoney
50%
drunken sailor films ltd directors
Drunken Sailor Films Ltd currently has 1 director, Dr Warren Turner serving since Dec 2013.
horse and groom inn, upper oddington, moreton-in-marsh, GL56 0XH
Bank
-
Legal Advisor
-
drunken sailor films ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to drunken sailor films ltd.
drunken sailor films ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for DRUNKEN SAILOR FILMS LTD. This can take several minutes, an email will notify you when this has completed.
drunken sailor films ltdCompanies House Filings - See Documents
