Pomanda estimates the enterprise value of BLUEPRINT PICTURES (DRAGONSLAYER) LIMITED at £0 based on a Turnover of £0 and 0.58x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of BLUEPRINT PICTURES (DRAGONSLAYER) LIMITED at £0 based on an EBITDA of £-2 and a 3.01x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of BLUEPRINT PICTURES (DRAGONSLAYER) LIMITED at £1 based on Net Assets of £1 and 1.42x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Blueprint Pictures (dragonslayer) LimitedOverview
Blueprint Pictures (dragonslayer) Limited is a dissolved company that was located in lincolnshire, PE9 1QQ with a Companies House number of 09978811. It operated in the motion picture production activities sector, SIC Code 59111. Founded in February 2016, it's largest shareholder was
blueprint pictures ltd
with a 100% stake. The last turnover for Blueprint Pictures (dragonslayer) Limited was estimated at £0.
Blueprint Pictures (Dragonslayer) Limited's latest turnover from February 2021 is estimated at 0 and the company has net assets of £1. According to their latest financial statements, we estimate that Blueprint Pictures (Dragonslayer) Limited has no employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Feb 2021
Feb 2020
Feb 2019
Feb 2018
Feb 2017
Jun 2016
Turnover
574,895
2,009
105,773
1,559,110
3,684,929
Other Income Or Grants
Cost Of Sales
585,455
509
103,273
1,918,993
4,535,385
Gross Profit
-10,560
1,500
2,500
-359,883
-850,456
Admin Expenses
2
-10,528
1,865
-3,979
-365,854
-848,506
Operating Profit
-2
-32
-365
6,479
5,971
-1,950
Interest Payable
Interest Receivable
2
Pre-Tax Profit
-14,310
-369,561
-860,956
Tax
14,310
369,561
860,956
Profit After Tax
Dividends Paid
Retained Profit
Employee Costs
86,396
43,157
45,439
71,271
414,502
Number Of Employees
2
1
1
4
36
EBITDA*
-2
-32
-365
6,479
5,971
-1,950
* Earnings Before Interest, Tax, Depreciation and Amortisation
Feb 2021
Feb 2020
Feb 2019
Feb 2018
Feb 2017
Jun 2016
Tangible Assets
Intangible Assets
Investments & Other
1
Debtors (Due After 1 year)
Total Fixed Assets
1
Stock & work in progress
Trade Debtors
Group Debtors
1
1
1
1
Misc Debtors
14,310
669
1,160
447,685
1,359,604
Cash
4,037
4,551
92,740
427,906
780,101
misc current assets
total current assets
18,348
5,221
93,901
875,591
2,139,706
total assets
1
18,348
5,221
93,901
875,591
2,139,706
Bank overdraft
239,395
Bank loan
Trade Creditors
3,720
266,373
312,683
Group/Directors Accounts
179,999
other short term finances
hp & lease commitments
other current liabilities
18,347
1,500
93,900
189,823
1,827,022
total current liabilities
18,347
5,220
93,900
875,590
2,139,705
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
18,347
5,220
93,900
875,590
2,139,705
net assets
1
1
1
1
1
1
total shareholders funds
1
1
1
1
1
1
Feb 2021
Feb 2020
Feb 2019
Feb 2018
Feb 2017
Jun 2016
Operating Activities
Operating Profit
-2
-32
-365
6,479
5,971
-1,950
Depreciation
Amortisation
Tax
14,310
369,561
860,956
Stock
Debtors
-14,311
13,641
-491
-446,524
-911,920
1,359,605
Creditors
-3,720
3,720
-266,373
-46,310
312,683
Accruals and Deferred Income
-18,347
16,847
-92,400
-95,923
-1,637,199
1,827,022
Deferred Taxes & Provisions
Cash flow from operations
-4,038
13,764
-88,554
90,707
-396,057
1,639,106
Investing Activities
capital expenditure
Change in Investments
1
cash flow from investments
-1
Financing Activities
Bank loans
Group/Directors Accounts
-179,999
179,999
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
1
interest
2
cash flow from financing
2
-179,999
179,999
1
cash and cash equivalents
cash
-4,037
-514
-88,189
-335,166
-352,195
780,101
overdraft
-239,395
239,395
change in cash
-4,037
-514
-88,189
-95,771
-591,590
780,101
blueprint pictures (dragonslayer) limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for blueprint pictures (dragonslayer) limited. Get real-time insights into blueprint pictures (dragonslayer) limited's credit score, group structure and payment trends.
Perform a competitor analysis for blueprint pictures (dragonslayer) limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other undefined companies, companies in PE9 area or any other competitors across 12 key performance metrics.
Blueprint Pictures (Dragonslayer) Limited currently has 2 directors.
The longest serving directors include
Mr Peter Czernin (Feb 2016) and
Mr Graham Broadbent (Feb 2016).
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to blueprint pictures (dragonslayer) limited.
blueprint pictures (dragonslayer) limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for BLUEPRINT PICTURES (DRAGONSLAYER) LIMITED. This can take several minutes, an email will notify you when this has completed.
blueprint pictures (dragonslayer) limitedCompanies House Filings - See Documents
