countrywide birmingham north limited
countrywide birmingham north limited Company Information
Company Number
08812540
Website
-Registered Address
12 prescott fields, baschurch, shrewsbury, SY4 2EL
Industry
Hunting, trapping and related service activities
Telephone
-
Next Accounts Due
October 2024
Group Structure
View All
Directors
Mark White10 Years
Shareholders
mark white 34%
hannah white 33%
View Allcountrywide birmingham north limited Estimated Valuation
Pomanda estimates the enterprise value of COUNTRYWIDE BIRMINGHAM NORTH LIMITED at £1.2m based on a Turnover of £2.4m and 0.48x industry multiple (adjusted for size and gross margin).
countrywide birmingham north limited Estimated Valuation
Pomanda estimates the enterprise value of COUNTRYWIDE BIRMINGHAM NORTH LIMITED at £0 based on an EBITDA of £-104.4k and a 4.53x industry multiple (adjusted for size and gross margin).
countrywide birmingham north limited Estimated Valuation
Pomanda estimates the enterprise value of COUNTRYWIDE BIRMINGHAM NORTH LIMITED at £43.8k based on Net Assets of £30.2k and 1.45x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Countrywide Birmingham North Limited Overview
Countrywide Birmingham North Limited is a dissolved company that was located in shrewsbury, SY4 2EL with a Companies House number of 08812540. It operated in the hunting, trapping and related service activities sector, SIC Code 01700. Founded in December 2013, it's largest shareholder was mark white with a 34% stake. The last turnover for Countrywide Birmingham North Limited was estimated at £2.4m.
Upgrade for unlimited company reports & a free credit check
Countrywide Birmingham North Limited Health Check
Pomanda's financial health check has awarded Countrywide Birmingham North Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 1 areas for improvement. Company Health Check FAQs
5 Strong
3 Regular
1 Weak
Size
annual sales of £2.4m, make it larger than the average company (£111.3k)
- Countrywide Birmingham North Limited
£111.3k - Industry AVG
Growth
3 year (CAGR) sales growth of 9%, show it is growing at a faster rate (4.6%)
- Countrywide Birmingham North Limited
4.6% - Industry AVG
Production
with a gross margin of 32.8%, this company has a comparable cost of product (32.8%)
- Countrywide Birmingham North Limited
32.8% - Industry AVG
Profitability
an operating margin of -5.6% make it less profitable than the average company (7.2%)
- Countrywide Birmingham North Limited
7.2% - Industry AVG
Employees
with 24 employees, this is above the industry average (17)
24 - Countrywide Birmingham North Limited
17 - Industry AVG
Pay Structure
on an average salary of £30.2k, the company has an equivalent pay structure (£30.2k)
- Countrywide Birmingham North Limited
£30.2k - Industry AVG
Efficiency
resulting in sales per employee of £100.8k, this is equally as efficient (£100.8k)
- Countrywide Birmingham North Limited
£100.8k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Countrywide Birmingham North Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Countrywide Birmingham North Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Countrywide Birmingham North Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 261 weeks, this is more cash available to meet short term requirements (5 weeks)
261 weeks - Countrywide Birmingham North Limited
5 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 63.1%, this is a lower level of debt than the average (87.2%)
63.1% - Countrywide Birmingham North Limited
87.2% - Industry AVG
COUNTRYWIDE BIRMINGHAM NORTH LIMITED financials
Countrywide Birmingham North Limited's latest turnover from March 2019 is estimated at £2.4 million and the company has net assets of £30.2 thousand. According to their latest financial statements, Countrywide Birmingham North Limited has 24 employees and maintains cash reserves of £81.8 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | |
|---|---|---|---|---|---|
| Turnover | |||||
| Other Income Or Grants | |||||
| Cost Of Sales | |||||
| Gross Profit | |||||
| Admin Expenses | |||||
| Operating Profit | |||||
| Interest Payable | |||||
| Interest Receivable | |||||
| Pre-Tax Profit | |||||
| Tax | |||||
| Profit After Tax | |||||
| Dividends Paid | |||||
| Retained Profit | |||||
| Employee Costs | |||||
| Number Of Employees | 24 | 16 | 14 | ||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | |
|---|---|---|---|---|---|
| Tangible Assets | 0 | 205,493 | 181,738 | 145,088 | 108,429 |
| Intangible Assets | 0 | 10,000 | 0 | 30,000 | 40,000 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 215,493 | 181,738 | 175,088 | 148,429 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 0 | 114,381 | 131,852 | 99,071 | 77,480 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 |
| Cash | 81,789 | 88,711 | 0 | 0 | 4,145 |
| misc current assets | 0 | 0 | 0 | 0 | 0 |
| total current assets | 81,789 | 203,092 | 131,852 | 99,071 | 81,625 |
| total assets | 81,789 | 418,585 | 313,590 | 274,159 | 230,054 |
| Bank overdraft | 0 | 12,120 | 12,120 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 45,472 | 30,072 | 164,915 | 134,104 |
| Group/Directors Accounts | 0 | 0 | 86,399 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 34,782 | 42,429 | 0 | 0 |
| other current liabilities | 0 | 20,245 | 24,112 | 0 | 0 |
| total current liabilities | 16,242 | 112,619 | 195,132 | 164,915 | 134,104 |
| loans | 0 | 1,010 | 13,130 | 0 | 0 |
| hp & lease commitments | 0 | 43,658 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 94,872 | 25,834 | 69,970 | 86,514 |
| provisions | 0 | 0 | 0 | 22,835 | 7,934 |
| total long term liabilities | 35,347 | 139,540 | 38,964 | 92,805 | 94,448 |
| total liabilities | 51,589 | 252,159 | 234,096 | 257,720 | 228,552 |
| net assets | 30,200 | 166,426 | 79,494 | 16,439 | 1,502 |
| total shareholders funds | 30,200 | 166,426 | 79,494 | 16,439 | 1,502 |
| Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Operating Profit | |||||
| Depreciation | 32,000 | 34,425 | 36,272 | 22,000 | |
| Amortisation | 10,000 | 10,000 | 10,000 | ||
| Tax | |||||
| Stock | 0 | 0 | 0 | 0 | 0 |
| Debtors | -114,381 | -17,471 | 32,781 | 21,591 | 77,480 |
| Creditors | -45,472 | 15,400 | -134,843 | 30,811 | 134,104 |
| Accruals and Deferred Income | -20,245 | -3,867 | 24,112 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | -22,835 | 14,901 | 7,934 |
| Cash flow from operations | |||||
| Investing Activities | |||||
| capital expenditure | |||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||
| Financing Activities | |||||
| Bank loans | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | -86,399 | 86,399 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 |
| Long term loans | -1,010 | -12,120 | 13,130 | 0 | 0 |
| Hire Purchase and Lease Commitments | -78,440 | 36,011 | 42,429 | 0 | 0 |
| other long term liabilities | -94,872 | 69,038 | -44,136 | -16,544 | 86,514 |
| share issue | |||||
| interest | |||||
| cash flow from financing | |||||
| cash and cash equivalents | |||||
| cash | -6,922 | 88,711 | 0 | -4,145 | 4,145 |
| overdraft | -12,120 | 0 | 12,120 | 0 | 0 |
| change in cash | 5,198 | 88,711 | -12,120 | -4,145 | 4,145 |
countrywide birmingham north limited Credit Report and Business Information
Countrywide Birmingham North Limited Competitor Analysis
Perform a competitor analysis for countrywide birmingham north limited by selecting its closest rivals, whether from the AGRICULTURE, FORESTRY AND FISHING sector, other undefined companies, companies in SY4 area or any other competitors across 12 key performance metrics.
countrywide birmingham north limited Ownership
COUNTRYWIDE BIRMINGHAM NORTH LIMITED group structure
Countrywide Birmingham North Limited has no subsidiary companies.
Ultimate parent company
COUNTRYWIDE BIRMINGHAM NORTH LIMITED
08812540
countrywide birmingham north limited directors
Countrywide Birmingham North Limited currently has 1 director, Mr Mark White serving since Dec 2013.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Mark White | England | 53 years | Dec 2013 | - | Director |
P&L
March 2019turnover
2.4m
+148%
operating profit
-136.4k
0%
gross margin
32.9%
-35.99%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2019net assets
30.2k
-0.82%
total assets
81.8k
-0.8%
cash
81.8k
-0.08%
net assets
Total assets minus all liabilities
countrywide birmingham north limited company details
company number
08812540
Type
Private limited with Share Capital
industry
01700 - Hunting, trapping and related service activities
incorporation date
December 2013
age
11
incorporated
UK
accounts
Total Exemption Full
ultimate parent company
previous names
N/A
last accounts submitted
March 2019
address
12 prescott fields, baschurch, shrewsbury, SY4 2EL
accountant
-
auditor
-
countrywide birmingham north limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to countrywide birmingham north limited.
countrywide birmingham north limited Companies House Filings - See Documents
| date | description | view/download |
|---|
