fraser and wheeler (dawlish) limited
fraser and wheeler (dawlish) limited Company Information
Company Number
08816744
Next Accounts
Sep 2025
Industry
Real estate agencies
Shareholders
fraser & wheeler limited
Group Structure
View All
Contact
Registered Address
the summit woodwater park, pynes hill, exeter, devon, EX2 5WS
Website
www.fraserandwheeler.co.ukfraser and wheeler (dawlish) limited Estimated Valuation
Pomanda estimates the enterprise value of FRASER AND WHEELER (DAWLISH) LIMITED at £109k based on a Turnover of £54.3k and 2.01x industry multiple (adjusted for size and gross margin).
fraser and wheeler (dawlish) limited Estimated Valuation
Pomanda estimates the enterprise value of FRASER AND WHEELER (DAWLISH) LIMITED at £222.5k based on an EBITDA of £32.1k and a 6.93x industry multiple (adjusted for size and gross margin).
fraser and wheeler (dawlish) limited Estimated Valuation
Pomanda estimates the enterprise value of FRASER AND WHEELER (DAWLISH) LIMITED at £305.3k based on Net Assets of £154.2k and 1.98x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Fraser And Wheeler (dawlish) Limited Overview
Fraser And Wheeler (dawlish) Limited is a live company located in exeter, EX2 5WS with a Companies House number of 08816744. It operates in the real estate agencies sector, SIC Code 68310. Founded in December 2013, it's largest shareholder is fraser & wheeler limited with a 100% stake. Fraser And Wheeler (dawlish) Limited is a established, micro sized company, Pomanda has estimated its turnover at £54.3k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Fraser And Wheeler (dawlish) Limited Health Check
Pomanda's financial health check has awarded Fraser And Wheeler (Dawlish) Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs
4 Strong
3 Regular
4 Weak
Size
annual sales of £54.3k, make it smaller than the average company (£893k)
- Fraser And Wheeler (dawlish) Limited
£893k - Industry AVG
Growth
3 year (CAGR) sales growth of -25%, show it is growing at a slower rate (5.2%)
- Fraser And Wheeler (dawlish) Limited
5.2% - Industry AVG
Production
with a gross margin of 85.2%, this company has a comparable cost of product (85.2%)
- Fraser And Wheeler (dawlish) Limited
85.2% - Industry AVG
Profitability
an operating margin of 57.9% make it more profitable than the average company (6.4%)
- Fraser And Wheeler (dawlish) Limited
6.4% - Industry AVG
Employees
with 1 employees, this is below the industry average (18)
- Fraser And Wheeler (dawlish) Limited
18 - Industry AVG
Pay Structure
on an average salary of £40.4k, the company has an equivalent pay structure (£40.4k)
- Fraser And Wheeler (dawlish) Limited
£40.4k - Industry AVG
Efficiency
resulting in sales per employee of £54.3k, this is less efficient (£85.3k)
- Fraser And Wheeler (dawlish) Limited
£85.3k - Industry AVG
Debtor Days
it gets paid by customers after 38 days, this is near the average (34 days)
- Fraser And Wheeler (dawlish) Limited
34 days - Industry AVG
Creditor Days
its suppliers are paid after 271 days, this is slower than average (42 days)
- Fraser And Wheeler (dawlish) Limited
42 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Fraser And Wheeler (dawlish) Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 136 weeks, this is more cash available to meet short term requirements (39 weeks)
136 weeks - Fraser And Wheeler (dawlish) Limited
39 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 33.5%, this is a lower level of debt than the average (50.8%)
33.5% - Fraser And Wheeler (dawlish) Limited
50.8% - Industry AVG
FRASER AND WHEELER (DAWLISH) LIMITED financials
Fraser And Wheeler (Dawlish) Limited's latest turnover from December 2023 is estimated at £54.3 thousand and the company has net assets of £154.2 thousand. According to their latest financial statements, we estimate that Fraser And Wheeler (Dawlish) Limited has 1 employee and maintains cash reserves of £203.1 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||||
| Other Income Or Grants | ||||||||||
| Cost Of Sales | ||||||||||
| Gross Profit | ||||||||||
| Admin Expenses | ||||||||||
| Operating Profit | ||||||||||
| Interest Payable | ||||||||||
| Interest Receivable | ||||||||||
| Pre-Tax Profit | ||||||||||
| Tax | ||||||||||
| Profit After Tax | ||||||||||
| Dividends Paid | ||||||||||
| Retained Profit | ||||||||||
| Employee Costs | 0 | |||||||||
| Number Of Employees | ||||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 914 | 1,568 | 2,295 | 2,713 | 2,602 | 2,707 | 2,854 | 3,975 | 3,952 | 5,235 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 12,485 | 23,929 | 23,645 | 13,336 | 17,015 | 35 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 914 | 14,053 | 26,224 | 26,358 | 15,938 | 19,722 | 2,889 | 3,975 | 3,952 | 5,235 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 5,676 | 32,700 | 20,191 | 14,005 | 8,766 | 26,490 | 27,758 | 18,739 | 25,373 | 57,125 |
| Group Debtors | 0 | 0 | 0 | 53,731 | 0 | 0 | 0 | 111,080 | 89,536 | 0 |
| Misc Debtors | 22,060 | 1,141 | 1,124 | 940 | 853 | 752 | 2,833 | 101 | 1,819 | 0 |
| Cash | 203,055 | 156,917 | 223,330 | 111,488 | 85,997 | 80,526 | 73,195 | 57,055 | 114,800 | 61,462 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 230,791 | 190,758 | 244,645 | 180,164 | 95,616 | 107,768 | 103,786 | 186,975 | 231,528 | 118,587 |
| total assets | 231,705 | 204,811 | 270,869 | 206,522 | 111,554 | 127,490 | 106,675 | 190,950 | 235,480 | 123,822 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 5,981 | 5,692 | 6,501 | 5,622 | 4,880 | 3,515 | 3,644 | 5,300 | 3,153 | 43,216 |
| Group/Directors Accounts | 17,190 | 20,210 | 124,220 | 0 | 13,541 | 52,625 | 15,712 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 54,326 | 38,043 | 51,853 | 39,401 | 37,301 | 44,897 | 37,622 | 42,261 | 50,422 | 0 |
| total current liabilities | 77,497 | 63,945 | 182,574 | 45,023 | 55,722 | 101,037 | 56,978 | 47,561 | 53,575 | 43,216 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 490 | 2,475 | 0 | 3,007 | 542 | 795 | 790 | 1,047 |
| total long term liabilities | 0 | 0 | 490 | 2,475 | 0 | 3,007 | 542 | 795 | 790 | 1,047 |
| total liabilities | 77,497 | 63,945 | 183,064 | 47,498 | 55,722 | 104,044 | 57,520 | 48,356 | 54,365 | 44,263 |
| net assets | 154,208 | 140,866 | 87,805 | 159,024 | 55,832 | 23,446 | 49,155 | 142,594 | 181,115 | 79,559 |
| total shareholders funds | 154,208 | 140,866 | 87,805 | 159,024 | 55,832 | 23,446 | 49,155 | 142,594 | 181,115 | 79,559 |
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||
| Operating Profit | ||||||||||
| Depreciation | 654 | 727 | 709 | 878 | 1,132 | 1,025 | 1,121 | 1,255 | 1,283 | 2,347 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | ||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -6,105 | 12,526 | -47,361 | 59,057 | -17,623 | -3,349 | -99,329 | 13,192 | 59,603 | 57,125 |
| Creditors | 289 | -809 | 879 | 742 | 1,365 | -129 | -1,656 | 2,147 | -40,063 | 43,216 |
| Accruals and Deferred Income | 16,283 | -13,810 | 12,452 | 2,100 | -7,596 | 7,275 | -4,639 | -8,161 | 50,422 | 0 |
| Deferred Taxes & Provisions | 0 | -490 | -1,985 | 2,475 | -3,007 | 2,465 | -253 | 5 | -257 | 1,047 |
| Cash flow from operations | ||||||||||
| Investing Activities | ||||||||||
| capital expenditure | ||||||||||
| Change in Investments | -12,485 | -11,444 | 284 | 10,309 | -3,679 | 16,980 | 35 | 0 | 0 | 0 |
| cash flow from investments | ||||||||||
| Financing Activities | ||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | -3,020 | -104,010 | 124,220 | -13,541 | -39,084 | 36,913 | 15,712 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||||
| interest | ||||||||||
| cash flow from financing | ||||||||||
| cash and cash equivalents | ||||||||||
| cash | 46,138 | -66,413 | 111,842 | 25,491 | 5,471 | 7,331 | 16,140 | -57,745 | 53,338 | 61,462 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 46,138 | -66,413 | 111,842 | 25,491 | 5,471 | 7,331 | 16,140 | -57,745 | 53,338 | 61,462 |
fraser and wheeler (dawlish) limited Credit Report and Business Information
Fraser And Wheeler (dawlish) Limited Competitor Analysis
Perform a competitor analysis for fraser and wheeler (dawlish) limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in EX2 area or any other competitors across 12 key performance metrics.
fraser and wheeler (dawlish) limited Ownership
FRASER AND WHEELER (DAWLISH) LIMITED group structure
Fraser And Wheeler (Dawlish) Limited has no subsidiary companies.
Ultimate parent company
2 parents
FRASER AND WHEELER (DAWLISH) LIMITED
08816744
fraser and wheeler (dawlish) limited directors
Fraser And Wheeler (Dawlish) Limited currently has 2 directors. The longest serving directors include Mr Benjamin Fraser (Dec 2013) and Mr Christopher Parkes (May 2019).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Benjamin Fraser | United Kingdom | 42 years | Dec 2013 | - | Director |
| Mr Christopher Parkes | United Kingdom | 44 years | May 2019 | - | Director |
P&L
December 2023turnover
54.3k
-84%
operating profit
31.5k
0%
gross margin
85.3%
-4.4%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
154.2k
+0.09%
total assets
231.7k
+0.13%
cash
203.1k
+0.29%
net assets
Total assets minus all liabilities
fraser and wheeler (dawlish) limited company details
company number
08816744
Type
Private limited with Share Capital
industry
68310 - Real estate agencies
incorporation date
December 2013
age
12
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
December 2023
previous names
N/A
accountant
-
auditor
-
address
the summit woodwater park, pynes hill, exeter, devon, EX2 5WS
Bank
-
Legal Advisor
-
fraser and wheeler (dawlish) limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to fraser and wheeler (dawlish) limited.
fraser and wheeler (dawlish) limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for FRASER AND WHEELER (DAWLISH) LIMITED. This can take several minutes, an email will notify you when this has completed.
fraser and wheeler (dawlish) limited Companies House Filings - See Documents
| date | description | view/download |
|---|
