rethink and thank limited

Dissolved 

rethink and thank limited Company Information

Share RETHINK AND THANK LIMITED

Company Number

08826772

Shareholders

emmanuel areola

Group Structure

View All

Industry

Other personal service activities n.e.c.

 

Registered Address

k&f 34-45 camberwell road, camberwell, london, SE5 0EZ

Website

-

rethink and thank limited Estimated Valuation

£2.8k

Pomanda estimates the enterprise value of RETHINK AND THANK LIMITED at £2.8k based on a Turnover of £5.8k and 0.49x industry multiple (adjusted for size and gross margin).

rethink and thank limited Estimated Valuation

£430

Pomanda estimates the enterprise value of RETHINK AND THANK LIMITED at £430 based on an EBITDA of £133 and a 3.23x industry multiple (adjusted for size and gross margin).

rethink and thank limited Estimated Valuation

£2.1k

Pomanda estimates the enterprise value of RETHINK AND THANK LIMITED at £2.1k based on Net Assets of £1.1k and 1.96x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Rethink And Thank Limited Overview

Rethink And Thank Limited is a dissolved company that was located in london, SE5 0EZ with a Companies House number of 08826772. It operated in the other service activities n.e.c. sector, SIC Code 96090. Founded in December 2013, it's largest shareholder was emmanuel areola with a 100% stake. The last turnover for Rethink And Thank Limited was estimated at £5.8k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Rethink And Thank Limited Health Check

Pomanda's financial health check has awarded Rethink And Thank Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £5.8k, make it smaller than the average company (£1.2m)

£5.8k - Rethink And Thank Limited

£1.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -9%, show it is growing at a slower rate (4.6%)

-9% - Rethink And Thank Limited

4.6% - Industry AVG

production

Production

with a gross margin of 20%, this company has a higher cost of product (41.6%)

20% - Rethink And Thank Limited

41.6% - Industry AVG

profitability

Profitability

an operating margin of 2.3% make it less profitable than the average company (6.9%)

2.3% - Rethink And Thank Limited

6.9% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (15)

1 - Rethink And Thank Limited

15 - Industry AVG

paystructure

Pay Structure

on an average salary of £32.9k, the company has an equivalent pay structure (£32.9k)

£32.9k - Rethink And Thank Limited

£32.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £5.8k, this is less efficient (£100.3k)

£5.8k - Rethink And Thank Limited

£100.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 97 days, this is later than average (32 days)

97 days - Rethink And Thank Limited

32 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 66 days, this is slower than average (43 days)

66 days - Rethink And Thank Limited

43 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Rethink And Thank Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Rethink And Thank Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 44.5%, this is a lower level of debt than the average (49.5%)

44.5% - Rethink And Thank Limited

49.5% - Industry AVG

RETHINK AND THANK LIMITED financials

EXPORTms excel logo

Rethink And Thank Limited's latest turnover from December 2022 is estimated at £5.8 thousand and the company has net assets of £1.1 thousand. According to their latest financial statements, we estimate that Rethink And Thank Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014
Turnover5,7925,0326,4327,5783,7902,9827,0112,4728,114
Other Income Or Grants
Cost Of Sales4,6324,0975,2666,1333,0692,3955,5771,9516,424
Gross Profit1,1609351,1661,4457225881,4335211,690
Admin Expenses1,0271,3668171,0921551,0501,033-4932,005
Operating Profit133-431349353567-4624001,014-315
Interest Payable
Interest Receivable
Pre-Tax Profit133-431349353567-4624001,014-315
Tax-25-66-67-108-80-203
Profit After Tax108-431283286459-462320811-315
Dividends Paid
Retained Profit108-431283286459-462320811-315
Employee Costs32,91531,26429,72029,61828,46827,21128,00028,69228,000
Number Of Employees111111111
EBITDA*133-431349353567-4624001,014-315

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014
Tangible Assets3604806408531,1341,5122,0162,4243,232
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets3604806408531,1341,5122,0162,4243,232
Stock & work in progress
Trade Debtors1,5491,3781,6781,7968011,27880856
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets1,5491,3781,6781,7968011,27880856
total assets1,9091,8582,3182,6491,9351,5123,2942,5044,088
Bank overdraft
Bank loan
Trade Creditors 8509079361,5501,1221,1582,4782,0084,403
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities8509079361,5501,1221,1582,4782,0084,403
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities8509079361,5501,1221,1582,4782,0084,403
net assets1,0599511,3821,099813354816496-315
total shareholders funds1,0599511,3821,099813354816496-315
Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014
Operating Activities
Operating Profit133-431349353567-4624001,014-315
Depreciation
Amortisation
Tax-25-66-67-108-80-203
Stock
Debtors171-300-118995801-1,2781,198-776856
Creditors-57-29-614428-36-1,320470-2,3954,403
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-120-160-213-281-378-504-408-8083,232
Investing Activities
capital expenditure120160213281378504408808-3,232
Change in Investments
cash flow from investments120160213281378504408808-3,232
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
overdraft
change in cash

rethink and thank limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for rethink and thank limited. Get real-time insights into rethink and thank limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Rethink And Thank Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for rethink and thank limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other undefined companies, companies in SE5 area or any other competitors across 12 key performance metrics.

rethink and thank limited Ownership

RETHINK AND THANK LIMITED group structure

Rethink And Thank Limited has no subsidiary companies.

Ultimate parent company

RETHINK AND THANK LIMITED

08826772

RETHINK AND THANK LIMITED Shareholders

emmanuel areola 100%

rethink and thank limited directors

Rethink And Thank Limited currently has 1 director, Mr Emmanuel Areola serving since Dec 2013.

officercountryagestartendrole
Mr Emmanuel AreolaEngland66 years Dec 2013- Director

P&L

December 2022

turnover

5.8k

+15%

operating profit

133.3

0%

gross margin

20.1%

+7.76%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2022

net assets

1.1k

+0.11%

total assets

1.9k

+0.03%

cash

0

0%

net assets

Total assets minus all liabilities

rethink and thank limited company details

company number

08826772

Type

Private limited with Share Capital

industry

96090 - Other personal service activities n.e.c.

incorporation date

December 2013

age

12

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

December 2022

previous names

N/A

accountant

-

auditor

-

address

k&f 34-45 camberwell road, camberwell, london, SE5 0EZ

Bank

-

Legal Advisor

-

rethink and thank limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to rethink and thank limited.

rethink and thank limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for RETHINK AND THANK LIMITED. This can take several minutes, an email will notify you when this has completed.

rethink and thank limited Companies House Filings - See Documents

datedescriptionview/download