ecofish uk ltd Company Information
Company Number
08833389
Website
www.ecofishglobal.co.ukRegistered Address
evegate business centre, station road, ashford, kent, TN25 6SX
Industry
Other personal service activities n.e.c.
Telephone
-
Next Accounts Due
October 2024
Group Structure
View All
Shareholders
ecofish invest ltd 100%
ecofish uk ltd Estimated Valuation
Pomanda estimates the enterprise value of ECOFISH UK LTD at £1.4m based on a Turnover of £1.8m and 0.75x industry multiple (adjusted for size and gross margin).
ecofish uk ltd Estimated Valuation
Pomanda estimates the enterprise value of ECOFISH UK LTD at £326.3k based on an EBITDA of £64.7k and a 5.05x industry multiple (adjusted for size and gross margin).
ecofish uk ltd Estimated Valuation
Pomanda estimates the enterprise value of ECOFISH UK LTD at £1.4m based on Net Assets of £654.7k and 2.11x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Ecofish Uk Ltd Overview
Ecofish Uk Ltd is a dissolved company that was located in ashford, TN25 6SX with a Companies House number of 08833389. It operated in the other service activities n.e.c. sector, SIC Code 96090. Founded in January 2014, it's largest shareholder was ecofish invest ltd with a 100% stake. The last turnover for Ecofish Uk Ltd was estimated at £1.8m.
Upgrade for unlimited company reports & a free credit check
Ecofish Uk Ltd Health Check
Pomanda's financial health check has awarded Ecofish Uk Ltd a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 2 areas for improvement. Company Health Check FAQs
6 Strong
4 Regular
2 Weak
Size
annual sales of £1.8m, make it larger than the average company (£749.3k)
- Ecofish Uk Ltd
£749.3k - Industry AVG
Growth
3 year (CAGR) sales growth of 9%, show it is growing at a faster rate (3.6%)
- Ecofish Uk Ltd
3.6% - Industry AVG
Production
with a gross margin of 40.1%, this company has a comparable cost of product (40.1%)
- Ecofish Uk Ltd
40.1% - Industry AVG
Profitability
an operating margin of 3.6% make it less profitable than the average company (7.2%)
- Ecofish Uk Ltd
7.2% - Industry AVG
Employees
with 28 employees, this is above the industry average (14)
- Ecofish Uk Ltd
14 - Industry AVG
Pay Structure
on an average salary of £26.6k, the company has an equivalent pay structure (£26.6k)
- Ecofish Uk Ltd
£26.6k - Industry AVG
Efficiency
resulting in sales per employee of £64.9k, this is equally as efficient (£65.7k)
- Ecofish Uk Ltd
£65.7k - Industry AVG
Debtor Days
it gets paid by customers after 41 days, this is later than average (28 days)
- Ecofish Uk Ltd
28 days - Industry AVG
Creditor Days
its suppliers are paid after 68 days, this is slower than average (41 days)
- Ecofish Uk Ltd
41 days - Industry AVG
Stock Days
it holds stock equivalent to 7 days, this is less than average (37 days)
- Ecofish Uk Ltd
37 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 78 weeks, this is average cash available to meet short term requirements (70 weeks)
78 weeks - Ecofish Uk Ltd
70 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 26.2%, this is a lower level of debt than the average (38.5%)
26.2% - Ecofish Uk Ltd
38.5% - Industry AVG
ECOFISH UK LTD financials
Ecofish Uk Ltd's latest turnover from March 2022 is estimated at £1.8 million and the company has net assets of £654.7 thousand. According to their latest financial statements, we estimate that Ecofish Uk Ltd has 28 employees and maintains cash reserves of £351.3 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2022 | Sep 2021 | Mar 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||
Other Income Or Grants | ||||||||||
Cost Of Sales | ||||||||||
Gross Profit | ||||||||||
Admin Expenses | ||||||||||
Operating Profit | ||||||||||
Interest Payable | ||||||||||
Interest Receivable | ||||||||||
Pre-Tax Profit | ||||||||||
Tax | ||||||||||
Profit After Tax | ||||||||||
Dividends Paid | ||||||||||
Retained Profit | ||||||||||
Employee Costs | ||||||||||
Number Of Employees | 1 | 1 | ||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2022 | Sep 2021 | Mar 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 559 | 732 | 1,095 | 1,960 | 5,402 | 11,606 | 16,113 | 21,011 | 7,138 | 4,184 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 774 | 774 | 750 | 753 | 770 | 806 | 793 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 1,334 | 1,506 | 1,845 | 2,714 | 6,173 | 12,413 | 16,906 | 21,011 | 7,138 | 4,184 |
Stock & work in progress | 23,228 | 4,090 | 14,385 | 14,456 | 1,118 | 7,510 | 35,711 | 0 | 0 | 702 |
Trade Debtors | 204,187 | 171,831 | 181,178 | 248,190 | 279,101 | 416,358 | 471,298 | 669,322 | 314,282 | 78,447 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 65,895 | 0 | 0 | 0 |
Misc Debtors | 17,766 | 15,997 | 36,908 | 29,947 | 17,901 | 22,481 | 14,943 | 0 | 0 | 0 |
Cash | 351,284 | 466,590 | 405,740 | 445,051 | 259,369 | 148,645 | 108,657 | 178,316 | 151,966 | 76,511 |
misc current assets | 288,617 | 93,252 | 145,172 | 0 | 0 | 35,110 | 0 | 0 | 0 | 0 |
total current assets | 885,082 | 751,761 | 783,384 | 737,644 | 557,489 | 630,106 | 696,505 | 847,638 | 466,248 | 155,660 |
total assets | 886,415 | 753,267 | 785,228 | 740,358 | 563,661 | 642,518 | 713,411 | 868,649 | 473,386 | 159,844 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 204,998 | 121,488 | 122,849 | 148,536 | 147,578 | 324,068 | 358,615 | 696,121 | 380,698 | 98,787 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 53,464 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 26,755 | 31,846 | 61,150 | 96,956 | 62,070 | 10,706 | 42,103 | 0 | 0 | 0 |
total current liabilities | 231,754 | 153,335 | 184,000 | 245,493 | 209,648 | 334,775 | 454,182 | 696,121 | 380,698 | 98,787 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 231,754 | 153,335 | 184,000 | 245,493 | 209,648 | 334,775 | 454,182 | 696,121 | 380,698 | 98,787 |
net assets | 654,661 | 599,932 | 601,228 | 494,866 | 354,013 | 307,743 | 259,229 | 172,528 | 92,688 | 61,057 |
total shareholders funds | 654,661 | 599,932 | 601,228 | 494,866 | 354,013 | 307,743 | 259,229 | 172,528 | 92,688 | 61,057 |
Mar 2022 | Sep 2021 | Mar 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||
Operating Profit | ||||||||||
Depreciation | 173 | 399 | 856 | 3,326 | 5,677 | 5,946 | 5,619 | 6,026 | 2,046 | 1,046 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | ||||||||||
Stock | 19,138 | -10,365 | -71 | 13,338 | -6,392 | -28,200 | 35,711 | 0 | -702 | 702 |
Debtors | 34,125 | -90,309 | -60,051 | -18,865 | -141,837 | -113,297 | -117,186 | 355,040 | 235,835 | 78,447 |
Creditors | 83,510 | -27,048 | -25,687 | 958 | -176,490 | -34,547 | -337,506 | 315,423 | 281,911 | 98,787 |
Accruals and Deferred Income | -5,091 | -65,110 | -35,806 | 34,886 | 51,364 | -31,397 | 42,103 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||||||||
Investing Activities | ||||||||||
capital expenditure | ||||||||||
Change in Investments | 0 | 21 | -4 | -17 | -37 | 13 | 793 | 0 | 0 | 0 |
cash flow from investments | ||||||||||
Financing Activities | ||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | -53,464 | 53,464 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||
interest | ||||||||||
cash flow from financing | ||||||||||
cash and cash equivalents | ||||||||||
cash | -115,306 | 21,538 | -39,311 | 185,683 | 110,723 | 39,988 | -69,659 | 26,350 | 75,455 | 76,511 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -115,306 | 21,538 | -39,311 | 185,683 | 110,723 | 39,988 | -69,659 | 26,350 | 75,455 | 76,511 |
ecofish uk ltd Credit Report and Business Information
Ecofish Uk Ltd Competitor Analysis
Perform a competitor analysis for ecofish uk ltd by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other undefined companies, companies in TN25 area or any other competitors across 12 key performance metrics.
ecofish uk ltd Ownership
ECOFISH UK LTD group structure
Ecofish Uk Ltd has no subsidiary companies.
ecofish uk ltd directors
Ecofish Uk Ltd currently has 2 directors. The longest serving directors include Mr Francois Agussol (Jan 2014) and Mr John Murphy (Oct 2015).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Francois Agussol | France | 55 years | Jan 2014 | - | Director |
Mr John Murphy | England | 71 years | Oct 2015 | - | Director |
P&L
March 2022turnover
1.8m
+37%
operating profit
64.5k
0%
gross margin
40.1%
+1.39%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2022net assets
654.7k
+0.09%
total assets
886.4k
+0.18%
cash
351.3k
-0.25%
net assets
Total assets minus all liabilities
ecofish uk ltd company details
company number
08833389
Type
Private limited with Share Capital
industry
96090 - Other personal service activities n.e.c.
incorporation date
January 2014
age
10
incorporated
UK
accounts
Total Exemption Full
ultimate parent company
previous names
ecofish pecheries nordiques uk ltd (January 2016)
last accounts submitted
March 2022
address
evegate business centre, station road, ashford, kent, TN25 6SX
accountant
CALCUTT MATTHEWS WBZ LTD
auditor
-
ecofish uk ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to ecofish uk ltd.
ecofish uk ltd Companies House Filings - See Documents
date | description | view/download |
---|