ecofish uk ltd

5

ecofish uk ltd Company Information

Share ECOFISH UK LTD
Dissolved 

Company Number

08833389

Registered Address

evegate business centre, station road, ashford, kent, TN25 6SX

Industry

Other personal service activities n.e.c.

 

Telephone

-

Next Accounts Due

October 2024

Group Structure

View All

Directors

Francois Agussol10 Years

John Murphy9 Years

Shareholders

ecofish invest ltd 100%

ecofish uk ltd Estimated Valuation

£1.4m

Pomanda estimates the enterprise value of ECOFISH UK LTD at £1.4m based on a Turnover of £1.8m and 0.75x industry multiple (adjusted for size and gross margin).

ecofish uk ltd Estimated Valuation

£326.3k

Pomanda estimates the enterprise value of ECOFISH UK LTD at £326.3k based on an EBITDA of £64.7k and a 5.05x industry multiple (adjusted for size and gross margin).

ecofish uk ltd Estimated Valuation

£1.4m

Pomanda estimates the enterprise value of ECOFISH UK LTD at £1.4m based on Net Assets of £654.7k and 2.11x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Ecofish Uk Ltd Overview

Ecofish Uk Ltd is a dissolved company that was located in ashford, TN25 6SX with a Companies House number of 08833389. It operated in the other service activities n.e.c. sector, SIC Code 96090. Founded in January 2014, it's largest shareholder was ecofish invest ltd with a 100% stake. The last turnover for Ecofish Uk Ltd was estimated at £1.8m.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Ecofish Uk Ltd Health Check

Pomanda's financial health check has awarded Ecofish Uk Ltd a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

6 Strong

positive_score

4 Regular

positive_score

2 Weak

size

Size

annual sales of £1.8m, make it larger than the average company (£749.3k)

£1.8m - Ecofish Uk Ltd

£749.3k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 9%, show it is growing at a faster rate (3.6%)

9% - Ecofish Uk Ltd

3.6% - Industry AVG

production

Production

with a gross margin of 40.1%, this company has a comparable cost of product (40.1%)

40.1% - Ecofish Uk Ltd

40.1% - Industry AVG

profitability

Profitability

an operating margin of 3.6% make it less profitable than the average company (7.2%)

3.6% - Ecofish Uk Ltd

7.2% - Industry AVG

employees

Employees

with 28 employees, this is above the industry average (14)

28 - Ecofish Uk Ltd

14 - Industry AVG

paystructure

Pay Structure

on an average salary of £26.6k, the company has an equivalent pay structure (£26.6k)

£26.6k - Ecofish Uk Ltd

£26.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £64.9k, this is equally as efficient (£65.7k)

£64.9k - Ecofish Uk Ltd

£65.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 41 days, this is later than average (28 days)

41 days - Ecofish Uk Ltd

28 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 68 days, this is slower than average (41 days)

68 days - Ecofish Uk Ltd

41 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 7 days, this is less than average (37 days)

7 days - Ecofish Uk Ltd

37 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 78 weeks, this is average cash available to meet short term requirements (70 weeks)

78 weeks - Ecofish Uk Ltd

70 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 26.2%, this is a lower level of debt than the average (38.5%)

26.2% - Ecofish Uk Ltd

38.5% - Industry AVG

ECOFISH UK LTD financials

EXPORTms excel logo

Ecofish Uk Ltd's latest turnover from March 2022 is estimated at £1.8 million and the company has net assets of £654.7 thousand. According to their latest financial statements, we estimate that Ecofish Uk Ltd has 28 employees and maintains cash reserves of £351.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2022Sep 2021Mar 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014
Turnover1,817,3051,325,6151,568,0011,359,8361,387,8803,278,7003,591,2276,393,3043,087,526703,641
Other Income Or Grants0000000000
Cost Of Sales1,089,068801,713963,249827,888836,8321,977,3072,119,2103,743,3221,849,833425,863
Gross Profit728,238523,903604,752531,948551,0481,301,3931,472,0172,649,9821,237,693277,777
Admin Expenses663,738394,931473,815358,181494,9541,242,6461,363,8702,550,5951,198,725213,339
Operating Profit64,500128,972130,937173,76756,09458,747108,14799,38738,96864,438
Interest Payable0000000000
Interest Receivable3,0674564253521,530965359413571191
Pre-Tax Profit67,567129,428131,363174,11957,62559,712108,50699,80039,53964,629
Tax-12,838-24,591-24,959-33,083-10,949-11,345-20,616-19,960-7,908-13,572
Profit After Tax54,729104,837106,404141,03746,67648,36787,89079,84031,63151,057
Dividends Paid0000000000
Retained Profit54,729104,837106,404141,03746,67648,36787,89079,84031,63151,057
Employee Costs743,596531,440656,18726,50726,9341,170,0001,238,9862,217,2861,060,000235,228
Number Of Employees28192611455083409
EBITDA*64,673129,371131,793177,09361,77264,693113,766105,41341,01465,484

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2022Sep 2021Mar 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014
Tangible Assets5597321,0951,9605,40211,60616,11321,0117,1384,184
Intangible Assets0000000000
Investments & Other774774750753770806793000
Debtors (Due After 1 year)0000000000
Total Fixed Assets1,3341,5061,8452,7146,17312,41316,90621,0117,1384,184
Stock & work in progress23,2284,09014,38514,4561,1187,51035,71100702
Trade Debtors204,187171,831181,178248,190279,101416,358471,298669,322314,28278,447
Group Debtors00000065,895000
Misc Debtors17,76615,99736,90829,94717,90122,48114,943000
Cash351,284466,590405,740445,051259,369148,645108,657178,316151,96676,511
misc current assets288,61793,252145,1720035,1100000
total current assets885,082751,761783,384737,644557,489630,106696,505847,638466,248155,660
total assets886,415753,267785,228740,358563,661642,518713,411868,649473,386159,844
Bank overdraft0000000000
Bank loan0000000000
Trade Creditors 204,998121,488122,849148,536147,578324,068358,615696,121380,69898,787
Group/Directors Accounts00000053,464000
other short term finances0000000000
hp & lease commitments0000000000
other current liabilities26,75531,84661,15096,95662,07010,70642,103000
total current liabilities231,754153,335184,000245,493209,648334,775454,182696,121380,69898,787
loans0000000000
hp & lease commitments0000000000
Accruals and Deferred Income0000000000
other liabilities0000000000
provisions0000000000
total long term liabilities0000000000
total liabilities231,754153,335184,000245,493209,648334,775454,182696,121380,69898,787
net assets654,661599,932601,228494,866354,013307,743259,229172,52892,68861,057
total shareholders funds654,661599,932601,228494,866354,013307,743259,229172,52892,68861,057
Mar 2022Sep 2021Mar 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014
Operating Activities
Operating Profit64,500128,972130,937173,76756,09458,747108,14799,38738,96864,438
Depreciation1733998563,3265,6775,9465,6196,0262,0461,046
Amortisation0000000000
Tax-12,838-24,591-24,959-33,083-10,949-11,345-20,616-19,960-7,908-13,572
Stock19,138-10,365-7113,338-6,392-28,20035,7110-702702
Debtors34,125-90,309-60,051-18,865-141,837-113,297-117,186355,040235,83578,447
Creditors83,510-27,048-25,687958-176,490-34,547-337,506315,423281,91198,787
Accruals and Deferred Income-5,091-65,110-35,80634,88651,364-31,39742,103000
Deferred Taxes & Provisions0000000000
Cash flow from operations76,991113,296105,463185,38173,925128,901-120,77845,83679,88471,550
Investing Activities
capital expenditure08299116527-1,439-721-19,899-5,000-5,230
Change in Investments021-4-17-3713793000
cash flow from investments080813133564-1,452-1,514-19,899-5,000-5,230
Financing Activities
Bank loans0000000000
Group/Directors Accounts00000-53,46453,464000
Other Short Term Loans 0000000000
Long term loans0000000000
Hire Purchase and Lease Commitments0000000000
other long term liabilities0000000000
share issue0229-41-184-406147-1,1890010,000
interest3,0674564253521,530965359413571191
cash flow from financing3,0676853841681,124-52,35252,63441357110,191
cash and cash equivalents
cash-115,30621,538-39,311185,683110,72339,988-69,65926,35075,45576,511
overdraft0000000000
change in cash-115,30621,538-39,311185,683110,72339,988-69,65926,35075,45576,511

ecofish uk ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for ecofish uk ltd. Get real-time insights into ecofish uk ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Ecofish Uk Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for ecofish uk ltd by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other undefined companies, companies in TN25 area or any other competitors across 12 key performance metrics.

ecofish uk ltd Ownership

ECOFISH UK LTD group structure

Ecofish Uk Ltd has no subsidiary companies.

Ultimate parent company

1 parent

ECOFISH UK LTD

08833389

ECOFISH UK LTD Shareholders

ecofish invest ltd 100%

ecofish uk ltd directors

Ecofish Uk Ltd currently has 2 directors. The longest serving directors include Mr Francois Agussol (Jan 2014) and Mr John Murphy (Oct 2015).

officercountryagestartendrole
Mr Francois AgussolFrance55 years Jan 2014- Director
Mr John MurphyEngland71 years Oct 2015- Director

P&L

March 2022

turnover

1.8m

+37%

operating profit

64.5k

0%

gross margin

40.1%

+1.39%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2022

net assets

654.7k

+0.09%

total assets

886.4k

+0.18%

cash

351.3k

-0.25%

net assets

Total assets minus all liabilities

ecofish uk ltd company details

company number

08833389

Type

Private limited with Share Capital

industry

96090 - Other personal service activities n.e.c.

incorporation date

January 2014

age

10

incorporated

UK

accounts

Total Exemption Full

ultimate parent company

previous names

ecofish pecheries nordiques uk ltd (January 2016)

last accounts submitted

March 2022

address

evegate business centre, station road, ashford, kent, TN25 6SX

accountant

CALCUTT MATTHEWS WBZ LTD

auditor

-

ecofish uk ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to ecofish uk ltd.

charges

ecofish uk ltd Companies House Filings - See Documents

datedescriptionview/download