audley educational consultancy limited

Live EstablishedMicroDeclining

audley educational consultancy limited Company Information

Share AUDLEY EDUCATIONAL CONSULTANCY LIMITED

Company Number

08835731

Shareholders

vaughan collier

Group Structure

View All

Industry

Educational support activities

 

Registered Address

suite 30 cornwallis house, howard chase, basildon, essex, SS14 3BB

Website

-

audley educational consultancy limited Estimated Valuation

£9.5k

Pomanda estimates the enterprise value of AUDLEY EDUCATIONAL CONSULTANCY LIMITED at £9.5k based on a Turnover of £18k and 0.53x industry multiple (adjusted for size and gross margin).

audley educational consultancy limited Estimated Valuation

£6.2k

Pomanda estimates the enterprise value of AUDLEY EDUCATIONAL CONSULTANCY LIMITED at £6.2k based on an EBITDA of £2k and a 3.1x industry multiple (adjusted for size and gross margin).

audley educational consultancy limited Estimated Valuation

£0

Pomanda estimates the enterprise value of AUDLEY EDUCATIONAL CONSULTANCY LIMITED at £0 based on Net Assets of £-1.5k and 2.31x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Audley Educational Consultancy Limited Overview

Audley Educational Consultancy Limited is a live company located in basildon, SS14 3BB with a Companies House number of 08835731. It operates in the educational support services sector, SIC Code 85600. Founded in January 2014, it's largest shareholder is vaughan collier with a 100% stake. Audley Educational Consultancy Limited is a established, micro sized company, Pomanda has estimated its turnover at £18k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Audley Educational Consultancy Limited Health Check

Pomanda's financial health check has awarded Audley Educational Consultancy Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £18k, make it smaller than the average company (£349.5k)

£18k - Audley Educational Consultancy Limited

£349.5k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -8%, show it is growing at a slower rate (7.6%)

-8% - Audley Educational Consultancy Limited

7.6% - Industry AVG

production

Production

with a gross margin of 30.8%, this company has a higher cost of product (71.9%)

30.8% - Audley Educational Consultancy Limited

71.9% - Industry AVG

profitability

Profitability

an operating margin of 11.1% make it more profitable than the average company (3.2%)

11.1% - Audley Educational Consultancy Limited

3.2% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (9)

1 - Audley Educational Consultancy Limited

9 - Industry AVG

paystructure

Pay Structure

on an average salary of £28k, the company has an equivalent pay structure (£28k)

£28k - Audley Educational Consultancy Limited

£28k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £18k, this is less efficient (£52.9k)

£18k - Audley Educational Consultancy Limited

£52.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 19 days, this is near the average (23 days)

19 days - Audley Educational Consultancy Limited

23 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 82 days, this is slower than average (19 days)

82 days - Audley Educational Consultancy Limited

19 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Audley Educational Consultancy Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Audley Educational Consultancy Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 218.2%, this is a higher level of debt than the average (33.6%)

218.2% - Audley Educational Consultancy Limited

33.6% - Industry AVG

AUDLEY EDUCATIONAL CONSULTANCY LIMITED financials

EXPORTms excel logo

Audley Educational Consultancy Limited's latest turnover from January 2024 is estimated at £18 thousand and the company has net assets of -£1.5 thousand. According to their latest financial statements, Audley Educational Consultancy Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015
Turnover18,00117,75643,49122,94327,45618,30520,08115,25610,43513,947
Other Income Or Grants0000000000
Cost Of Sales12,46513,02232,02116,99521,97613,01214,13410,9458,12210,383
Gross Profit5,5364,73411,4705,9485,4805,2935,9474,3112,3133,564
Admin Expenses3,53519,033-1,8197,8351,8711,7729,7197,8422,559-1,658
Operating Profit2,001-14,29913,289-1,8873,6093,521-3,772-3,531-2465,222
Interest Payable0000000000
Interest Receivable000000052514
Pre-Tax Profit2,001-14,29913,289-1,8873,6093,521-3,772-3,526-2215,237
Tax-5000-2,5250-686-669000-1,100
Profit After Tax1,501-14,29910,764-1,8872,9232,852-3,772-3,526-2214,137
Dividends Paid0000000000
Retained Profit1,501-14,29910,764-1,8872,9232,852-3,772-3,526-2214,137
Employee Costs28,01326,19128,06825,98525,40726,33525,20624,62126,43127,311
Number Of Employees1111111111
EBITDA*2,001-14,29913,289-1,8873,6093,521-3,772-3,531-425,222

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015
Tangible Assets3434586118153644866488651,1530
Intangible Assets0000000000
Investments & Other0000000000
Debtors (Due After 1 year)0000000000
Total Fixed Assets3434586118153644866488651,1530
Stock & work in progress0000000000
Trade Debtors9507189,5703,6714,9071,5211,5932,6471,5002,150
Group Debtors0000000000
Misc Debtors0000000000
Cash000000004,2765,751
misc current assets001,0890000000
total current assets95071810,6593,6714,9071,5211,5932,6475,7767,901
total assets1,2931,17611,2704,4865,2712,0072,2413,5126,9297,901
Bank overdraft0000000000
Bank loan0000000000
Trade Creditors 2,8214,20503,9802,8782,5375,6233,1223,0123,762
Group/Directors Accounts0000000000
other short term finances0000000000
hp & lease commitments0000000000
other current liabilities0000000000
total current liabilities2,8214,20503,9802,8782,5375,6233,1223,0123,762
loans0000000000
hp & lease commitments0000000000
Accruals and Deferred Income0000000000
other liabilities0000000000
provisions0000000000
total long term liabilities0000000000
total liabilities2,8214,20503,9802,8782,5375,6233,1223,0123,762
net assets-1,528-3,02911,2705062,393-530-3,3823903,9174,139
total shareholders funds-1,528-3,02911,2705062,393-530-3,3823903,9174,139
Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015
Operating Activities
Operating Profit2,001-14,29913,289-1,8873,6093,521-3,772-3,531-2465,222
Depreciation000000002040
Amortisation0000000000
Tax-5000-2,5250-686-669000-1,100
Stock0000000000
Debtors232-8,8525,899-1,2363,386-72-1,0541,147-6502,150
Creditors-1,3844,205-3,9801,102341-3,0862,501110-7503,762
Accruals and Deferred Income0000000000
Deferred Taxes & Provisions0000000000
Cash flow from operations-115-1,242885451-122-162-217-4,568-1425,734
Investing Activities
capital expenditure115153204-451122162217288-1,3570
Change in Investments0000000000
cash flow from investments115153204-451122162217288-1,3570
Financing Activities
Bank loans0000000000
Group/Directors Accounts0000000000
Other Short Term Loans 0000000000
Long term loans0000000000
Hire Purchase and Lease Commitments0000000000
other long term liabilities0000000000
share issue0000000-1-12
interest000000052514
cash flow from financing000000042416
cash and cash equivalents
cash0000000-4,276-1,4755,751
overdraft0000000000
change in cash0000000-4,276-1,4755,751

audley educational consultancy limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for audley educational consultancy limited. Get real-time insights into audley educational consultancy limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Audley Educational Consultancy Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for audley educational consultancy limited by selecting its closest rivals, whether from the EDUCATION sector, other micro companies, companies in SS14 area or any other competitors across 12 key performance metrics.

audley educational consultancy limited Ownership

AUDLEY EDUCATIONAL CONSULTANCY LIMITED group structure

Audley Educational Consultancy Limited has no subsidiary companies.

Ultimate parent company

AUDLEY EDUCATIONAL CONSULTANCY LIMITED

08835731

AUDLEY EDUCATIONAL CONSULTANCY LIMITED Shareholders

vaughan collier 100%

audley educational consultancy limited directors

Audley Educational Consultancy Limited currently has 1 director, Mr Vaughan Collier serving since Jan 2014.

officercountryagestartendrole
Mr Vaughan CollierUnited Kingdom75 years Jan 2014- Director

P&L

January 2024

turnover

18k

+1%

operating profit

2k

0%

gross margin

30.8%

+15.36%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2024

net assets

-1.5k

-0.5%

total assets

1.3k

+0.1%

cash

0

0%

net assets

Total assets minus all liabilities

audley educational consultancy limited company details

company number

08835731

Type

Private limited with Share Capital

industry

85600 - Educational support activities

incorporation date

January 2014

age

11

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

January 2024

previous names

N/A

accountant

HUNT SMEE & CO.

auditor

-

address

suite 30 cornwallis house, howard chase, basildon, essex, SS14 3BB

Bank

-

Legal Advisor

-

audley educational consultancy limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to audley educational consultancy limited.

audley educational consultancy limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for AUDLEY EDUCATIONAL CONSULTANCY LIMITED. This can take several minutes, an email will notify you when this has completed.

audley educational consultancy limited Companies House Filings - See Documents

datedescriptionview/download