ep in the community ltd

Live YoungMicroLow

ep in the community ltd Company Information

Share EP IN THE COMMUNITY LTD

Company Number

10549972

Shareholders

emma jane rawlings

philip rawlings

Group Structure

View All

Industry

Educational support activities

 

Registered Address

1208/1210 london road, leigh on sea, essex, SS9 2UA

Website

-

ep in the community ltd Estimated Valuation

£49.1k

Pomanda estimates the enterprise value of EP IN THE COMMUNITY LTD at £49.1k based on a Turnover of £64.5k and 0.76x industry multiple (adjusted for size and gross margin).

ep in the community ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of EP IN THE COMMUNITY LTD at £0 based on an EBITDA of £-609 and a 4.45x industry multiple (adjusted for size and gross margin).

ep in the community ltd Estimated Valuation

£23.8k

Pomanda estimates the enterprise value of EP IN THE COMMUNITY LTD at £23.8k based on Net Assets of £10.3k and 2.31x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Ep In The Community Ltd Overview

Ep In The Community Ltd is a live company located in essex, SS9 2UA with a Companies House number of 10549972. It operates in the educational support services sector, SIC Code 85600. Founded in January 2017, it's largest shareholder is emma jane rawlings with a 87.5% stake. Ep In The Community Ltd is a young, micro sized company, Pomanda has estimated its turnover at £64.5k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Ep In The Community Ltd Health Check

Pomanda's financial health check has awarded Ep In The Community Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

3 Regular

positive_score

6 Weak

size

Size

annual sales of £64.5k, make it smaller than the average company (£349.5k)

£64.5k - Ep In The Community Ltd

£349.5k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 2%, show it is growing at a slower rate (7.6%)

2% - Ep In The Community Ltd

7.6% - Industry AVG

production

Production

with a gross margin of 71.9%, this company has a comparable cost of product (71.9%)

71.9% - Ep In The Community Ltd

71.9% - Industry AVG

profitability

Profitability

an operating margin of -1.7% make it less profitable than the average company (3.2%)

-1.7% - Ep In The Community Ltd

3.2% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (9)

2 - Ep In The Community Ltd

9 - Industry AVG

paystructure

Pay Structure

on an average salary of £28k, the company has an equivalent pay structure (£28k)

£28k - Ep In The Community Ltd

£28k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £32.2k, this is less efficient (£52.9k)

£32.2k - Ep In The Community Ltd

£52.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 3 days, this is earlier than average (23 days)

3 days - Ep In The Community Ltd

23 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Ep In The Community Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Ep In The Community Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 78 weeks, this is average cash available to meet short term requirements (92 weeks)

78 weeks - Ep In The Community Ltd

92 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 58.8%, this is a higher level of debt than the average (33.6%)

58.8% - Ep In The Community Ltd

33.6% - Industry AVG

EP IN THE COMMUNITY LTD financials

EXPORTms excel logo

Ep In The Community Ltd's latest turnover from January 2024 is estimated at £64.5 thousand and the company has net assets of £10.3 thousand. According to their latest financial statements, Ep In The Community Ltd has 2 employees and maintains cash reserves of £22.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018
Turnover64,49566,10180,55559,98370,56465,37250,925
Other Income Or Grants0000000
Cost Of Sales18,10623,92430,97624,31028,74120,75217,780
Gross Profit46,38942,17749,57935,67341,82344,62033,145
Admin Expenses47,48146,42241,23537,42336,15844,94227,766
Operating Profit-1,092-4,2458,344-1,7505,665-3225,379
Interest Payable0000000
Interest Receivable1,14274136850266
Pre-Tax Profit49-3,5048,380-1,7425,715-2965,385
Tax-120-1,5920-1,0860-1,023
Profit After Tax37-3,5046,788-1,7424,629-2964,362
Dividends Paid0000000
Retained Profit37-3,5046,788-1,7424,629-2964,362
Employee Costs56,02552,38156,13751,97150,81552,67025,206
Number Of Employees2222221
EBITDA*-609-4,0618,756-8696,5724045,829

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018
Tangible Assets1,4942484328441,7251,7911,349
Intangible Assets0000000
Investments & Other0000000
Debtors (Due After 1 year)0000000
Total Fixed Assets1,4942484328441,7251,7911,349
Stock & work in progress0000000
Trade Debtors5501,1003,6505501,6501,1003,405
Group Debtors0000000
Misc Debtors633818181156168156
Cash22,30521,19121,1378,0228,7094,5962,297
misc current assets0000000
total current assets23,48822,37224,8688,65310,5155,8645,858
total assets24,98222,62025,3009,49712,2407,6557,207
Bank overdraft0000000
Bank loan0000000
Trade Creditors 0000000
Group/Directors Accounts1,664550633260312770522
other short term finances0000000
hp & lease commitments0000000
other current liabilities13,03611,82510,9222,2813,2302,8162,320
total current liabilities14,70012,37511,5552,5413,5423,5862,842
loans0000000
hp & lease commitments0000000
Accruals and Deferred Income0000000
other liabilities0000000
provisions0000000
total long term liabilities0000000
total liabilities14,70012,37511,5552,5413,5423,5862,842
net assets10,28210,24513,7456,9568,6984,0694,365
total shareholders funds10,28210,24513,7456,9568,6984,0694,365
Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018
Operating Activities
Operating Profit-1,092-4,2458,344-1,7505,665-3225,379
Depreciation483184412881907726450
Amortisation0000000
Tax-120-1,5920-1,0860-1,023
Stock0000000
Debtors2-2,5503,100-1,175538-2,2933,561
Creditors0000000
Accruals and Deferred Income1,2119038,641-9494144962,320
Deferred Taxes & Provisions0000000
Cash flow from operations588-60812,705-6435,3623,1933,565
Investing Activities
capital expenditure-1,729000-841-1,168-1,799
Change in Investments0000000
cash flow from investments-1,729000-841-1,168-1,799
Financing Activities
Bank loans0000000
Group/Directors Accounts1,114-83373-52-458248522
Other Short Term Loans 0000000
Long term loans0000000
Hire Purchase and Lease Commitments0000000
other long term liabilities0000000
share issue0410003
interest1,14274136850266
cash flow from financing2,256662410-44-408274531
cash and cash equivalents
cash1,1145413,115-6874,1132,2992,297
overdraft0000000
change in cash1,1145413,115-6874,1132,2992,297

ep in the community ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for ep in the community ltd. Get real-time insights into ep in the community ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Ep In The Community Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for ep in the community ltd by selecting its closest rivals, whether from the EDUCATION sector, other micro companies, companies in SS9 area or any other competitors across 12 key performance metrics.

ep in the community ltd Ownership

EP IN THE COMMUNITY LTD group structure

Ep In The Community Ltd has no subsidiary companies.

Ultimate parent company

EP IN THE COMMUNITY LTD

10549972

EP IN THE COMMUNITY LTD Shareholders

emma jane rawlings 87.5%
philip rawlings 12.5%

ep in the community ltd directors

Ep In The Community Ltd currently has 2 directors. The longest serving directors include Dr Emma Rawlings (Jan 2017) and Mr Philip Rawlings (Jan 2017).

officercountryagestartendrole
Dr Emma RawlingsEngland49 years Jan 2017- Director
Mr Philip RawlingsUnited Kingdom56 years Jan 2017- Director

P&L

January 2024

turnover

64.5k

-2%

operating profit

-1.1k

0%

gross margin

72%

+12.73%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2024

net assets

10.3k

0%

total assets

25k

+0.1%

cash

22.3k

+0.05%

net assets

Total assets minus all liabilities

ep in the community ltd company details

company number

10549972

Type

Private limited with Share Capital

industry

85600 - Educational support activities

incorporation date

January 2017

age

8

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

January 2024

previous names

N/A

accountant

SEGRAVE & PARTNERS LLP

auditor

-

address

1208/1210 london road, leigh on sea, essex, SS9 2UA

Bank

-

Legal Advisor

-

ep in the community ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to ep in the community ltd.

ep in the community ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for EP IN THE COMMUNITY LTD. This can take several minutes, an email will notify you when this has completed.

ep in the community ltd Companies House Filings - See Documents

datedescriptionview/download