galeries bartoux london limited

3

galeries bartoux london limited Company Information

Share GALERIES BARTOUX LONDON LIMITED
Live 
EstablishedSmallHigh

Company Number

08838358

Registered Address

30 old bailey, london, EC4M 7AU

Industry

Other business support service activities n.e.c.

 

Telephone

02074938139

Next Accounts Due

September 2025

Group Structure

View All

Directors

Isabelle Bartoux10 Years

Robert Bartoux10 Years

View All

Shareholders

galeries bartoux sarl 65%

claude & co 35%

galeries bartoux london limited Estimated Valuation

£1.4m

Pomanda estimates the enterprise value of GALERIES BARTOUX LONDON LIMITED at £1.4m based on a Turnover of £2.3m and 0.59x industry multiple (adjusted for size and gross margin).

galeries bartoux london limited Estimated Valuation

£0

Pomanda estimates the enterprise value of GALERIES BARTOUX LONDON LIMITED at £0 based on an EBITDA of £-82.4k and a 4.49x industry multiple (adjusted for size and gross margin).

galeries bartoux london limited Estimated Valuation

£1.9m

Pomanda estimates the enterprise value of GALERIES BARTOUX LONDON LIMITED at £1.9m based on Net Assets of £736.3k and 2.57x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Galeries Bartoux London Limited Overview

Galeries Bartoux London Limited is a live company located in london, EC4M 7AU with a Companies House number of 08838358. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in January 2014, it's largest shareholder is galeries bartoux sarl with a 65% stake. Galeries Bartoux London Limited is a established, small sized company, Pomanda has estimated its turnover at £2.3m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Galeries Bartoux London Limited Health Check

Pomanda's financial health check has awarded Galeries Bartoux London Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £2.3m, make it smaller than the average company (£4.5m)

£2.3m - Galeries Bartoux London Limited

£4.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 29%, show it is growing at a faster rate (6.4%)

29% - Galeries Bartoux London Limited

6.4% - Industry AVG

production

Production

with a gross margin of 37.8%, this company has a comparable cost of product (37.8%)

37.8% - Galeries Bartoux London Limited

37.8% - Industry AVG

profitability

Profitability

an operating margin of -9.7% make it less profitable than the average company (5.7%)

-9.7% - Galeries Bartoux London Limited

5.7% - Industry AVG

employees

Employees

with 7 employees, this is below the industry average (26)

7 - Galeries Bartoux London Limited

26 - Industry AVG

paystructure

Pay Structure

on an average salary of £52.8k, the company has an equivalent pay structure (£52.8k)

£52.8k - Galeries Bartoux London Limited

£52.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £329.3k, this is more efficient (£167.6k)

£329.3k - Galeries Bartoux London Limited

£167.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 66 days, this is later than average (41 days)

66 days - Galeries Bartoux London Limited

41 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 49 days, this is slower than average (31 days)

49 days - Galeries Bartoux London Limited

31 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 112 days, this is more than average (32 days)

112 days - Galeries Bartoux London Limited

32 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 11 weeks, this is less cash available to meet short term requirements (23 weeks)

11 weeks - Galeries Bartoux London Limited

23 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 73.1%, this is a higher level of debt than the average (62%)

73.1% - Galeries Bartoux London Limited

62% - Industry AVG

GALERIES BARTOUX LONDON LIMITED financials

EXPORTms excel logo

Galeries Bartoux London Limited's latest turnover from December 2023 is estimated at £2.3 million and the company has net assets of £736.3 thousand. According to their latest financial statements, Galeries Bartoux London Limited has 7 employees and maintains cash reserves of £398.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014
Turnover2,305,4342,189,6011,909,7101,081,6782,204,5307,694,4231,196,6994,428,1772,967,4131,930,799
Other Income Or Grants0000000000
Cost Of Sales1,433,9161,339,2971,193,371681,4681,378,8195,632,646745,2222,190,5531,317,5581,247,514
Gross Profit871,518850,305716,339400,210825,7112,061,777451,4772,237,6241,649,855683,286
Admin Expenses1,095,7901,042,319424,539893,695798,0361,617,693278,8211,735,9201,381,208802,956
Operating Profit-224,272-192,014291,800-493,48527,675444,084172,656501,704268,647-119,670
Interest Payable47,48354,97342,36521,35060865023,25511,0200
Interest Receivable33,89344,4193,293732002,37100875
Pre-Tax Profit-237,863-202,568252,728-514,10330,957443,219175,027478,449257,627-118,795
Tax00-48,0180-5,882-108,814-33,255-96,842-33,5600
Profit After Tax-237,863-202,568204,710-514,10325,075334,405141,772381,607224,067-118,795
Dividends Paid0000000000
Retained Profit-237,863-202,568204,710-514,10325,075334,405141,772381,607224,067-118,795
Employee Costs369,250453,703530,801506,599409,746264,019250,981209,414208,343540,241
Number Of Employees7911119665513
EBITDA*-82,395-192,014495,252-331,331175,717564,122287,163614,898341,565-119,670

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014
Tangible Assets120,806288,465430,605634,057777,566708,806827,731933,0491,045,096509,038
Intangible Assets0000000000
Investments & Other0000000000
Debtors (Due After 1 year)0000000000
Total Fixed Assets120,806288,465430,605634,057777,566708,806827,731933,0491,045,096509,038
Stock & work in progress440,475297,406149,55638,65745,392418,41863,684169,773292,6170
Trade Debtors418,063470,312430,18846,809545,104165,112299,433381,31954,30473,135
Group Debtors824,711622,365315,78099,15493,89328,25813,338000
Misc Debtors538,594248,446188,926317,924402,792216,272296,712138,019248,4870
Cash398,163957,5481,580,7031,053,353411,059464,087474,729473,770501,761349,960
misc current assets0000000000
total current assets2,620,0062,596,0772,665,1531,555,8971,498,2401,292,1471,147,8961,162,8811,097,169423,095
total assets2,740,8122,884,5423,095,7582,189,9542,275,8062,000,9531,975,6272,095,9302,142,265932,133
Bank overdraft0000000000
Bank loan139,999127,996142,33446,667000000
Trade Creditors 192,673102,17946,421250,43673,66023,76419,96317,2487,287552,928
Group/Directors Accounts398,253191,0291,020,126119,193339,7509,337273,908368,5691,002,2230
other short term finances0000000000
hp & lease commitments0000000000
other current liabilities1,026,3911,089,975155,854148,297333,613486,064529,778691,674495,9230
total current liabilities1,757,3161,511,1791,364,735564,593747,023519,165823,6491,077,4911,505,433552,928
loans221,667373,671513,333653,333000000
hp & lease commitments0000000000
Accruals and Deferred Income0000000000
other liabilities0000000000
provisions25,52225,52240,952042,65220,73225,32733,56033,5600
total long term liabilities247,189399,193554,285653,33342,65220,73225,32733,56033,5600
total liabilities2,004,5051,910,3721,919,0201,217,926789,675539,897848,9761,111,0511,538,993552,928
net assets736,307974,1701,176,738972,0281,486,1311,461,0561,126,651984,879603,272379,205
total shareholders funds736,307974,1701,176,738972,0281,486,1311,461,0561,126,651984,879603,272379,205
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014
Operating Activities
Operating Profit-224,272-192,014291,800-493,48527,675444,084172,656501,704268,647-119,670
Depreciation141,8770203,452162,154148,042120,038114,507113,19472,9180
Amortisation0000000000
Tax00-48,0180-5,882-108,814-33,255-96,842-33,5600
Stock143,069147,850110,899-6,735-373,026354,734-106,089-122,844292,6170
Debtors440,245406,229471,007-577,902632,147-199,84190,145216,547229,65673,135
Creditors90,49455,758-204,015176,77649,8963,8012,7159,961-545,641552,928
Accruals and Deferred Income-63,584934,1217,557-185,316-152,451-43,714-161,896195,751495,9230
Deferred Taxes & Provisions0-15,43040,952-42,65221,920-4,595-8,233033,5600
Cash flow from operations-638,799228,356-290,178202,114-169,921255,907102,438630,065-230,426360,123
Investing Activities
capital expenditure25,782142,1400-18,645-216,802-1,113-9,189-1,147-608,976-509,038
Change in Investments0000000000
cash flow from investments25,782142,1400-18,645-216,802-1,113-9,189-1,147-608,976-509,038
Financing Activities
Bank loans12,003-14,33895,66746,667000000
Group/Directors Accounts207,224-829,097900,933-220,557330,413-264,571-94,661-633,6541,002,2230
Other Short Term Loans 0000000000
Long term loans-152,004-139,662-140,000653,333000000
Hire Purchase and Lease Commitments0000000000
other long term liabilities0000000000
share issue000000000498,000
interest-13,590-10,554-39,072-20,618-60-8652,371-23,255-11,020875
cash flow from financing53,633-993,651817,528458,825330,353-265,436-92,290-656,909991,203498,875
cash and cash equivalents
cash-559,385-623,155527,350642,294-53,028-10,642959-27,991151,801349,960
overdraft0000000000
change in cash-559,385-623,155527,350642,294-53,028-10,642959-27,991151,801349,960

galeries bartoux london limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for galeries bartoux london limited. Get real-time insights into galeries bartoux london limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Galeries Bartoux London Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for galeries bartoux london limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in EC4M area or any other competitors across 12 key performance metrics.

galeries bartoux london limited Ownership

GALERIES BARTOUX LONDON LIMITED group structure

Galeries Bartoux London Limited has no subsidiary companies.

Ultimate parent company

GALERIES BARTOUX SARL

#0092237

1 parent

GALERIES BARTOUX LONDON LIMITED

08838358

GALERIES BARTOUX LONDON LIMITED Shareholders

galeries bartoux sarl 65%
claude & co 35%

galeries bartoux london limited directors

Galeries Bartoux London Limited currently has 3 directors. The longest serving directors include Mrs Isabelle Bartoux (Jan 2014) and Mr Robert Bartoux (Jan 2014).

officercountryagestartendrole
Mrs Isabelle BartouxUnited Kingdom58 years Jan 2014- Director
Mr Robert BartouxUnited Kingdom61 years Jan 2014- Director
Mr Christopher BackhouseUnited Kingdom67 years Dec 2021- Director

P&L

December 2023

turnover

2.3m

+5%

operating profit

-224.3k

0%

gross margin

37.9%

-2.65%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

736.3k

-0.24%

total assets

2.7m

-0.05%

cash

398.2k

-0.58%

net assets

Total assets minus all liabilities

galeries bartoux london limited company details

company number

08838358

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

January 2014

age

10

incorporated

UK

ultimate parent company

GALERIES BARTOUX SARL

accounts

Small Company

last accounts submitted

December 2023

previous names

N/A

accountant

MAZARS LLP

auditor

-

address

30 old bailey, london, EC4M 7AU

Bank

-

Legal Advisor

-

galeries bartoux london limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to galeries bartoux london limited. Currently there are 1 open charges and 0 have been satisfied in the past.

charges

galeries bartoux london limited Companies House Filings - See Documents

datedescriptionview/download