galeries bartoux london limited Company Information
Company Number
08838358
Website
www.galeries-bartoux.comRegistered Address
30 old bailey, london, EC4M 7AU
Industry
Other business support service activities n.e.c.
Telephone
02074938139
Next Accounts Due
September 2025
Group Structure
View All
Shareholders
galeries bartoux sarl 65%
claude & co 35%
galeries bartoux london limited Estimated Valuation
Pomanda estimates the enterprise value of GALERIES BARTOUX LONDON LIMITED at £1.4m based on a Turnover of £2.3m and 0.59x industry multiple (adjusted for size and gross margin).
galeries bartoux london limited Estimated Valuation
Pomanda estimates the enterprise value of GALERIES BARTOUX LONDON LIMITED at £0 based on an EBITDA of £-82.4k and a 4.49x industry multiple (adjusted for size and gross margin).
galeries bartoux london limited Estimated Valuation
Pomanda estimates the enterprise value of GALERIES BARTOUX LONDON LIMITED at £1.9m based on Net Assets of £736.3k and 2.57x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Galeries Bartoux London Limited Overview
Galeries Bartoux London Limited is a live company located in london, EC4M 7AU with a Companies House number of 08838358. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in January 2014, it's largest shareholder is galeries bartoux sarl with a 65% stake. Galeries Bartoux London Limited is a established, small sized company, Pomanda has estimated its turnover at £2.3m with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Galeries Bartoux London Limited Health Check
Pomanda's financial health check has awarded Galeries Bartoux London Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 7 areas for improvement. Company Health Check FAQs
3 Strong
2 Regular
7 Weak
Size
annual sales of £2.3m, make it smaller than the average company (£4.5m)
- Galeries Bartoux London Limited
£4.5m - Industry AVG
Growth
3 year (CAGR) sales growth of 29%, show it is growing at a faster rate (6.4%)
- Galeries Bartoux London Limited
6.4% - Industry AVG
Production
with a gross margin of 37.8%, this company has a comparable cost of product (37.8%)
- Galeries Bartoux London Limited
37.8% - Industry AVG
Profitability
an operating margin of -9.7% make it less profitable than the average company (5.7%)
- Galeries Bartoux London Limited
5.7% - Industry AVG
Employees
with 7 employees, this is below the industry average (26)
7 - Galeries Bartoux London Limited
26 - Industry AVG
Pay Structure
on an average salary of £52.8k, the company has an equivalent pay structure (£52.8k)
- Galeries Bartoux London Limited
£52.8k - Industry AVG
Efficiency
resulting in sales per employee of £329.3k, this is more efficient (£167.6k)
- Galeries Bartoux London Limited
£167.6k - Industry AVG
Debtor Days
it gets paid by customers after 66 days, this is later than average (41 days)
- Galeries Bartoux London Limited
41 days - Industry AVG
Creditor Days
its suppliers are paid after 49 days, this is slower than average (31 days)
- Galeries Bartoux London Limited
31 days - Industry AVG
Stock Days
it holds stock equivalent to 112 days, this is more than average (32 days)
- Galeries Bartoux London Limited
32 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 11 weeks, this is less cash available to meet short term requirements (23 weeks)
11 weeks - Galeries Bartoux London Limited
23 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 73.1%, this is a higher level of debt than the average (62%)
73.1% - Galeries Bartoux London Limited
62% - Industry AVG
GALERIES BARTOUX LONDON LIMITED financials
Galeries Bartoux London Limited's latest turnover from December 2023 is estimated at £2.3 million and the company has net assets of £736.3 thousand. According to their latest financial statements, Galeries Bartoux London Limited has 7 employees and maintains cash reserves of £398.2 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Turnover | 7,694,423 | 4,428,177 | 2,967,413 | |||||||
Other Income Or Grants | 0 | 0 | 0 | |||||||
Cost Of Sales | 5,632,646 | 2,190,553 | 1,317,558 | |||||||
Gross Profit | 2,061,777 | 2,237,624 | 1,649,855 | |||||||
Admin Expenses | 1,617,693 | 1,735,920 | 1,381,208 | |||||||
Operating Profit | 444,084 | 501,704 | 268,647 | |||||||
Interest Payable | 60 | 865 | 23,255 | 11,020 | ||||||
Interest Receivable | 0 | 0 | 0 | 0 | ||||||
Pre-Tax Profit | 443,219 | 478,449 | 257,627 | |||||||
Tax | -108,814 | -96,842 | -33,560 | |||||||
Profit After Tax | 334,405 | 381,607 | 224,067 | |||||||
Dividends Paid | 0 | 0 | 0 | |||||||
Retained Profit | 334,405 | 381,607 | 224,067 | |||||||
Employee Costs | ||||||||||
Number Of Employees | 7 | 9 | 11 | 11 | 9 | 6 | 6 | 5 | 5 | |
EBITDA* | 564,122 | 614,898 | 341,565 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 120,806 | 288,465 | 430,605 | 634,057 | 777,566 | 708,806 | 827,731 | 933,049 | 1,045,096 | 509,038 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 120,806 | 288,465 | 430,605 | 634,057 | 777,566 | 708,806 | 827,731 | 933,049 | 1,045,096 | 509,038 |
Stock & work in progress | 440,475 | 297,406 | 149,556 | 38,657 | 45,392 | 418,418 | 63,684 | 169,773 | 292,617 | 0 |
Trade Debtors | 418,063 | 470,312 | 430,188 | 46,809 | 545,104 | 165,112 | 299,433 | 381,319 | 54,304 | 73,135 |
Group Debtors | 824,711 | 622,365 | 315,780 | 99,154 | 93,893 | 28,258 | 13,338 | 0 | 0 | 0 |
Misc Debtors | 538,594 | 248,446 | 188,926 | 317,924 | 402,792 | 216,272 | 296,712 | 138,019 | 248,487 | 0 |
Cash | 398,163 | 957,548 | 1,580,703 | 1,053,353 | 411,059 | 464,087 | 474,729 | 473,770 | 501,761 | 349,960 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 2,620,006 | 2,596,077 | 2,665,153 | 1,555,897 | 1,498,240 | 1,292,147 | 1,147,896 | 1,162,881 | 1,097,169 | 423,095 |
total assets | 2,740,812 | 2,884,542 | 3,095,758 | 2,189,954 | 2,275,806 | 2,000,953 | 1,975,627 | 2,095,930 | 2,142,265 | 932,133 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 139,999 | 127,996 | 142,334 | 46,667 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 192,673 | 102,179 | 46,421 | 250,436 | 73,660 | 23,764 | 19,963 | 17,248 | 7,287 | 552,928 |
Group/Directors Accounts | 398,253 | 191,029 | 1,020,126 | 119,193 | 339,750 | 9,337 | 273,908 | 368,569 | 1,002,223 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 1,026,391 | 1,089,975 | 155,854 | 148,297 | 333,613 | 486,064 | 529,778 | 691,674 | 495,923 | 0 |
total current liabilities | 1,757,316 | 1,511,179 | 1,364,735 | 564,593 | 747,023 | 519,165 | 823,649 | 1,077,491 | 1,505,433 | 552,928 |
loans | 221,667 | 373,671 | 513,333 | 653,333 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 25,522 | 25,522 | 40,952 | 0 | 42,652 | 20,732 | 25,327 | 33,560 | 33,560 | 0 |
total long term liabilities | 247,189 | 399,193 | 554,285 | 653,333 | 42,652 | 20,732 | 25,327 | 33,560 | 33,560 | 0 |
total liabilities | 2,004,505 | 1,910,372 | 1,919,020 | 1,217,926 | 789,675 | 539,897 | 848,976 | 1,111,051 | 1,538,993 | 552,928 |
net assets | 736,307 | 974,170 | 1,176,738 | 972,028 | 1,486,131 | 1,461,056 | 1,126,651 | 984,879 | 603,272 | 379,205 |
total shareholders funds | 736,307 | 974,170 | 1,176,738 | 972,028 | 1,486,131 | 1,461,056 | 1,126,651 | 984,879 | 603,272 | 379,205 |
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||
Operating Profit | 444,084 | 501,704 | 268,647 | |||||||
Depreciation | 141,877 | 203,452 | 162,154 | 148,042 | 120,038 | 114,507 | 113,194 | 72,918 | ||
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Tax | -108,814 | -96,842 | -33,560 | |||||||
Stock | 143,069 | 147,850 | 110,899 | -6,735 | -373,026 | 354,734 | -106,089 | -122,844 | 292,617 | 0 |
Debtors | 440,245 | 406,229 | 471,007 | -577,902 | 632,147 | -199,841 | 90,145 | 216,547 | 229,656 | 73,135 |
Creditors | 90,494 | 55,758 | -204,015 | 176,776 | 49,896 | 3,801 | 2,715 | 9,961 | -545,641 | 552,928 |
Accruals and Deferred Income | -63,584 | 934,121 | 7,557 | -185,316 | -152,451 | -43,714 | -161,896 | 195,751 | 495,923 | 0 |
Deferred Taxes & Provisions | 0 | -15,430 | 40,952 | -42,652 | 21,920 | -4,595 | -8,233 | 0 | 33,560 | 0 |
Cash flow from operations | 255,907 | 630,065 | -230,426 | |||||||
Investing Activities | ||||||||||
capital expenditure | ||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||
Financing Activities | ||||||||||
Bank loans | 12,003 | -14,338 | 95,667 | 46,667 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 207,224 | -829,097 | 900,933 | -220,557 | 330,413 | -264,571 | -94,661 | -633,654 | 1,002,223 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | -152,004 | -139,662 | -140,000 | 653,333 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||
interest | -60 | -865 | -23,255 | -11,020 | ||||||
cash flow from financing | -265,436 | -656,909 | 991,203 | |||||||
cash and cash equivalents | ||||||||||
cash | -559,385 | -623,155 | 527,350 | 642,294 | -53,028 | -10,642 | 959 | -27,991 | 151,801 | 349,960 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -559,385 | -623,155 | 527,350 | 642,294 | -53,028 | -10,642 | 959 | -27,991 | 151,801 | 349,960 |
galeries bartoux london limited Credit Report and Business Information
Galeries Bartoux London Limited Competitor Analysis
Perform a competitor analysis for galeries bartoux london limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in EC4M area or any other competitors across 12 key performance metrics.
galeries bartoux london limited Ownership
GALERIES BARTOUX LONDON LIMITED group structure
Galeries Bartoux London Limited has no subsidiary companies.
Ultimate parent company
GALERIES BARTOUX SARL
#0092237
1 parent
GALERIES BARTOUX LONDON LIMITED
08838358
galeries bartoux london limited directors
Galeries Bartoux London Limited currently has 3 directors. The longest serving directors include Mrs Isabelle Bartoux (Jan 2014) and Mr Robert Bartoux (Jan 2014).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mrs Isabelle Bartoux | United Kingdom | 58 years | Jan 2014 | - | Director |
Mr Robert Bartoux | United Kingdom | 61 years | Jan 2014 | - | Director |
Mr Christopher Backhouse | United Kingdom | 67 years | Dec 2021 | - | Director |
P&L
December 2023turnover
2.3m
+5%
operating profit
-224.3k
0%
gross margin
37.9%
-2.65%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
736.3k
-0.24%
total assets
2.7m
-0.05%
cash
398.2k
-0.58%
net assets
Total assets minus all liabilities
galeries bartoux london limited company details
company number
08838358
Type
Private limited with Share Capital
industry
82990 - Other business support service activities n.e.c.
incorporation date
January 2014
age
10
incorporated
UK
ultimate parent company
accounts
Small Company
last accounts submitted
December 2023
previous names
N/A
accountant
MAZARS LLP
auditor
-
address
30 old bailey, london, EC4M 7AU
Bank
-
Legal Advisor
-
galeries bartoux london limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to galeries bartoux london limited. Currently there are 1 open charges and 0 have been satisfied in the past.
galeries bartoux london limited Companies House Filings - See Documents
date | description | view/download |
---|