ora live limited

Live EstablishedSmallHigh

ora live limited Company Information

Share ORA LIVE LIMITED

Company Number

08860946

Directors

Rita Ora

Shareholders

rita sahatciu ora

Group Structure

View All

Industry

Performing arts

 

Registered Address

101 new cavendish street, 1st floor south, london, W1W 6XH

Website

-

ora live limited Estimated Valuation

£466k

Pomanda estimates the enterprise value of ORA LIVE LIMITED at £466k based on a Turnover of £660.3k and 0.71x industry multiple (adjusted for size and gross margin).

ora live limited Estimated Valuation

£6.2m

Pomanda estimates the enterprise value of ORA LIVE LIMITED at £6.2m based on an EBITDA of £737.1k and a 8.35x industry multiple (adjusted for size and gross margin).

ora live limited Estimated Valuation

£7.2m

Pomanda estimates the enterprise value of ORA LIVE LIMITED at £7.2m based on Net Assets of £5.9m and 1.22x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Ora Live Limited Overview

Ora Live Limited is a live company located in london, W1W 6XH with a Companies House number of 08860946. It operates in the performing arts sector, SIC Code 90010. Founded in January 2014, it's largest shareholder is rita sahatciu ora with a 100% stake. Ora Live Limited is a established, small sized company, Pomanda has estimated its turnover at £660.3k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Ora Live Limited Health Check

Pomanda's financial health check has awarded Ora Live Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

5 Strong

positive_score

3 Regular

positive_score

2 Weak

size

Size

annual sales of £660.3k, make it larger than the average company (£288.7k)

£660.3k - Ora Live Limited

£288.7k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 17%, show it is growing at a similar rate (16%)

17% - Ora Live Limited

16% - Industry AVG

production

Production

with a gross margin of 31.4%, this company has a comparable cost of product (31.4%)

31.4% - Ora Live Limited

31.4% - Industry AVG

profitability

Profitability

an operating margin of 111.6% make it more profitable than the average company (2.2%)

111.6% - Ora Live Limited

2.2% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (6)

1 - Ora Live Limited

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £27.4k, the company has an equivalent pay structure (£27.4k)

£27.4k - Ora Live Limited

£27.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £660.3k, this is more efficient (£76.3k)

£660.3k - Ora Live Limited

£76.3k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Ora Live Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 85 days, this is slower than average (14 days)

85 days - Ora Live Limited

14 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Ora Live Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 23 weeks, this is less cash available to meet short term requirements (120 weeks)

23 weeks - Ora Live Limited

120 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 3.3%, this is a lower level of debt than the average (24.3%)

3.3% - Ora Live Limited

24.3% - Industry AVG

ORA LIVE LIMITED financials

EXPORTms excel logo

Ora Live Limited's latest turnover from April 2024 is estimated at £660.3 thousand and the company has net assets of £5.9 million. According to their latest financial statements, Ora Live Limited has 1 employee and maintains cash reserves of £90 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Jan 2015
Turnover660,278107,0766,227,800408,6398,239,00326,320,94734,979,3692,681,072
Other Income Or Grants
Cost Of Sales453,20270,4063,942,223268,9826,003,98018,257,49126,052,4821,574,986
Gross Profit207,07736,6702,285,577139,6572,235,0238,063,4568,926,8871,106,087
Admin Expenses-530,045-1,701,2371,003,552-1,010,1271,750,8127,548,5118,438,694-201,556-765,1491,000,258
Operating Profit737,1221,737,9071,282,0251,149,784484,211514,945488,193201,556765,149105,829
Interest Payable
Interest Receivable15,53819,5362,9423585978,2604,828937440
Pre-Tax Profit752,6601,757,4431,284,9671,150,142484,807523,205493,021202,493765,589105,829
Tax-188,165-439,361-244,144-218,527-92,113-99,409-93,674-38,474-153,118-22,224
Profit After Tax564,4951,318,0821,040,823931,615392,694423,796399,347164,019612,47183,605
Dividends Paid
Retained Profit564,4951,318,0821,040,823931,615392,694423,796399,347164,019612,47183,605
Employee Costs27,43325,69624,57124,07623,463911,994
Number Of Employees1111135146837
EBITDA*737,1221,737,9071,282,0251,149,784484,211514,945488,193201,556765,149105,829

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Jan 2015
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors420,84710,990525,541779,8261,018,765122,565
Group Debtors
Misc Debtors6,040,2605,079,4583,742,7772,824,5491,258,8331,262,42478,693413,700649,162
Cash90,000501,914417,410367,141348,587844,8881,357,662573,358175,929
misc current assets
total current assets6,130,2605,581,3724,581,0343,202,6802,132,9612,887,1382,455,120987,058825,091122,565
total assets6,130,2605,581,3724,581,0343,202,6802,132,9612,887,1382,455,120987,058825,091122,565
Bank overdraft
Bank loan
Trade Creditors 106,31111,0082,04047,38225,09338,860
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities92,902203,812530,524147,65131,8361,203,8001,195,578126,863128,915
total current liabilities199,213214,820532,564195,03356,9291,203,8001,195,578126,863128,91538,860
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities199,213214,820532,564195,03356,9291,203,8001,195,578126,863128,91538,860
net assets5,931,0475,366,5524,048,4703,007,6472,076,0321,683,3381,259,542860,195696,17683,705
total shareholders funds5,931,0475,366,5524,048,4703,007,6472,076,0321,683,3381,259,542860,195696,17683,705
Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Jan 2015
Operating Activities
Operating Profit737,1221,737,9071,282,0251,149,784484,211514,945488,193201,556765,149105,829
Depreciation
Amortisation
Tax-188,165-439,361-244,144-218,527-92,113-99,409-93,674-38,474-153,118-22,224
Stock
Debtors960,802915,8341,328,0851,051,165-257,876944,792683,758-235,462526,597122,565
Creditors95,3038,968-45,34222,28925,093-38,86038,860
Accruals and Deferred Income-110,910-326,712382,873115,815-1,171,9648,2221,068,715-2,052128,915
Deferred Taxes & Provisions
Cash flow from operations-427,45264,96847,32718,196-496,897-521,034779,476396,492175,489-100
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue100
interest15,53819,5362,9423585978,2604,828937440
cash flow from financing15,53819,5362,9423585978,2604,828937440100
cash and cash equivalents
cash-411,91484,50450,26918,554-496,301-512,774784,304397,429175,929
overdraft
change in cash-411,91484,50450,26918,554-496,301-512,774784,304397,429175,929

ora live limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for ora live limited. Get real-time insights into ora live limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Ora Live Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for ora live limited by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other small companies, companies in W1W area or any other competitors across 12 key performance metrics.

ora live limited Ownership

ORA LIVE LIMITED group structure

Ora Live Limited has no subsidiary companies.

Ultimate parent company

ORA LIVE LIMITED

08860946

ORA LIVE LIMITED Shareholders

rita sahatciu ora 100%

ora live limited directors

Ora Live Limited currently has 1 director, Ms Rita Ora serving since Jan 2014.

officercountryagestartendrole
Ms Rita OraUnited Kingdom34 years Jan 2014- Director

P&L

April 2024

turnover

660.3k

+517%

operating profit

737.1k

0%

gross margin

31.4%

-8.42%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2024

net assets

5.9m

+0.11%

total assets

6.1m

+0.1%

cash

90k

-0.82%

net assets

Total assets minus all liabilities

ora live limited company details

company number

08860946

Type

Private limited with Share Capital

industry

90010 - Performing arts

incorporation date

January 2014

age

11

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

April 2024

previous names

N/A

accountant

-

auditor

-

address

101 new cavendish street, 1st floor south, london, W1W 6XH

Bank

-

Legal Advisor

-

ora live limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to ora live limited.

ora live limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ORA LIVE LIMITED. This can take several minutes, an email will notify you when this has completed.

ora live limited Companies House Filings - See Documents

datedescriptionview/download