greenwoods properties & investments ltd

Live EstablishedMicroHealthy

greenwoods properties & investments ltd Company Information

Share GREENWOODS PROPERTIES & INVESTMENTS LTD

Company Number

08869747

Directors

Karen Haylock

Shareholders

donna benita hill

Group Structure

View All

Industry

Management of real estate on a fee or contract basis

 

Registered Address

blue house farm office, brentwood road, west horndon, essex, CM13 3LX

Website

-

greenwoods properties & investments ltd Estimated Valuation

£185.6k

Pomanda estimates the enterprise value of GREENWOODS PROPERTIES & INVESTMENTS LTD at £185.6k based on a Turnover of £73.9k and 2.51x industry multiple (adjusted for size and gross margin).

greenwoods properties & investments ltd Estimated Valuation

£8.6m

Pomanda estimates the enterprise value of GREENWOODS PROPERTIES & INVESTMENTS LTD at £8.6m based on an EBITDA of £1.3m and a 6.62x industry multiple (adjusted for size and gross margin).

greenwoods properties & investments ltd Estimated Valuation

£905.6k

Pomanda estimates the enterprise value of GREENWOODS PROPERTIES & INVESTMENTS LTD at £905.6k based on Net Assets of £498.1k and 1.82x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Greenwoods Properties & Investments Ltd Overview

Greenwoods Properties & Investments Ltd is a live company located in west horndon, CM13 3LX with a Companies House number of 08869747. It operates in the management of real estate on a fee or contract basis sector, SIC Code 68320. Founded in January 2014, it's largest shareholder is donna benita hill with a 100% stake. Greenwoods Properties & Investments Ltd is a established, micro sized company, Pomanda has estimated its turnover at £73.9k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Greenwoods Properties & Investments Ltd Health Check

Pomanda's financial health check has awarded Greenwoods Properties & Investments Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £73.9k, make it smaller than the average company (£412.3k)

£73.9k - Greenwoods Properties & Investments Ltd

£412.3k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 12%, show it is growing at a faster rate (6.1%)

12% - Greenwoods Properties & Investments Ltd

6.1% - Industry AVG

production

Production

with a gross margin of 57.9%, this company has a comparable cost of product (57.9%)

57.9% - Greenwoods Properties & Investments Ltd

57.9% - Industry AVG

profitability

Profitability

an operating margin of 1750.8% make it more profitable than the average company (8%)

1750.8% - Greenwoods Properties & Investments Ltd

8% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (6)

1 - Greenwoods Properties & Investments Ltd

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £40k, the company has an equivalent pay structure (£40k)

£40k - Greenwoods Properties & Investments Ltd

£40k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £73.9k, this is less efficient (£101.6k)

£73.9k - Greenwoods Properties & Investments Ltd

£101.6k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Greenwoods Properties & Investments Ltd

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 167 days, this is slower than average (29 days)

167 days - Greenwoods Properties & Investments Ltd

29 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Greenwoods Properties & Investments Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (45 weeks)

1 weeks - Greenwoods Properties & Investments Ltd

45 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 96.1%, this is a higher level of debt than the average (60.7%)

96.1% - Greenwoods Properties & Investments Ltd

60.7% - Industry AVG

GREENWOODS PROPERTIES & INVESTMENTS LTD financials

EXPORTms excel logo

Greenwoods Properties & Investments Ltd's latest turnover from March 2024 is estimated at £73.9 thousand and the company has net assets of £498.1 thousand. According to their latest financial statements, we estimate that Greenwoods Properties & Investments Ltd has 1 employee and maintains cash reserves of £1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
Turnover73,89648,71251,79753,16735,49035,30298,746291,07497,8381,100,922
Other Income Or Grants
Cost Of Sales31,13216,09617,54317,0517,9847,33923,50868,69249,630596,284
Gross Profit42,76432,61634,25436,11727,50627,96475,238222,38148,208504,638
Admin Expenses-1,251,015-1,084,319-678,239-485,896-436,989-234,714-197,3898,095-422,892120,841
Operating Profit1,293,7791,116,935712,493522,013464,495262,678272,627214,286471,100383,797
Interest Payable1,324,1231,152,885724,400623,179499,826416,590401,161358,084347,846176,019
Interest Receivable534072430453810969
Pre-Tax Profit-30,291-35,910-11,900-101,164-35,327-153,882-128,489-143,760123,363207,847
Tax-24,672-43,648
Profit After Tax-30,291-35,910-11,900-101,164-35,327-153,882-128,489-143,76098,690164,199
Dividends Paid
Retained Profit-30,291-35,910-11,900-101,164-35,327-153,882-128,489-143,76098,690164,199
Employee Costs40,04439,42636,96235,12633,70133,10763,517126,96735,347295,674
Number Of Employees1111112419
EBITDA*1,293,7791,116,935712,493522,013594,214542,798543,514498,738754,110667,285

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
Tangible Assets10,684,36310,722,12910,722,12910,759,9839,972,4045,963,6486,135,4586,303,9495,542,4425,438,586
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets10,684,36310,722,12910,722,12910,759,9839,972,4045,963,6486,135,4586,303,9495,542,4425,438,586
Stock & work in progress
Trade Debtors129,623
Group Debtors44,735
Misc Debtors2,132,4141,078,5291,110,32954,63564,16764,16774,00988,898
Cash1,0251,0038829244,0424,0423,82414,09916,08127,448
misc current assets1,313
total current assets2,133,4391,079,5321,112,52455,55968,20968,20977,833102,99760,816157,071
total assets12,817,80211,801,66111,834,65310,815,54210,040,6136,031,8576,213,2916,406,9465,603,2585,595,657
Bank overdraft
Bank loan
Trade Creditors 14,27214,24614,14814,05513,84513,93734,158114,01616,65515,382
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities13,07411,3208,5009,1879,1879,36116,6922,00036,627
total current liabilities27,34625,56622,64823,24223,03223,29850,850116,01653,28215,382
loans12,292,30711,247,65511,247,65510,216,05010,216,0506,171,7016,171,7016,171,7015,286,9875,415,976
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities12,292,30711,247,65511,247,65510,216,05010,216,0506,171,7016,171,7016,171,7015,286,9875,415,976
total liabilities12,319,65311,273,22111,270,30310,239,29210,239,0826,194,9996,222,5516,287,7175,340,2695,431,358
net assets498,149528,440564,350576,250-198,469-163,142-9,260119,229262,989164,299
total shareholders funds498,149528,440564,350576,250-198,469-163,142-9,260119,229262,989164,299
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
Operating Activities
Operating Profit1,293,7791,116,935712,493522,013464,495262,678272,627214,286471,100383,797
Depreciation129,719280,120270,887284,452283,010283,488
Amortisation
Tax-24,672-43,648
Stock
Debtors1,053,885-31,8001,055,694-9,532-9,842-14,88944,163-84,888129,623
Creditors269893210-92-20,221-79,85897,3611,27315,382
Accruals and Deferred Income1,7542,820-687-174-7,33114,692-34,62736,627
Deferred Taxes & Provisions
Cash flow from operations241,6741,151,653-343,795531,755593,948525,088493,237517,309852,226509,396
Investing Activities
capital expenditure37,76637,854-787,579-4,138,475-108,310-102,396-1,045,959-386,866-5,722,074
Change in Investments
cash flow from investments37,76637,854-787,579-4,138,475-108,310-102,396-1,045,959-386,866-5,722,074
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans1,044,6521,031,6054,044,349884,714-128,9895,415,976
Hire Purchase and Lease Commitments
other long term liabilities
share issue875,883100
interest-1,324,070-1,152,845-724,393-623,177-499,822-416,560-401,116-358,046-347,737-175,950
cash flow from financing-279,418-1,152,845307,212252,7063,544,527-416,560-401,116526,668-476,7265,240,126
cash and cash equivalents
cash22121-42-3,118218-10,275-1,982-11,36727,448
overdraft
change in cash22121-42-3,118218-10,275-1,982-11,36727,448

greenwoods properties & investments ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for greenwoods properties & investments ltd. Get real-time insights into greenwoods properties & investments ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Greenwoods Properties & Investments Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for greenwoods properties & investments ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in CM13 area or any other competitors across 12 key performance metrics.

greenwoods properties & investments ltd Ownership

GREENWOODS PROPERTIES & INVESTMENTS LTD group structure

Greenwoods Properties & Investments Ltd has no subsidiary companies.

Ultimate parent company

GREENWOODS PROPERTIES & INVESTMENTS LTD

08869747

GREENWOODS PROPERTIES & INVESTMENTS LTD Shareholders

donna benita hill 100%

greenwoods properties & investments ltd directors

Greenwoods Properties & Investments Ltd currently has 1 director, Mrs Karen Haylock serving since Feb 2014.

officercountryagestartendrole
Mrs Karen HaylockUnited Kingdom66 years Feb 2014- Director

P&L

March 2024

turnover

73.9k

+52%

operating profit

1.3m

0%

gross margin

57.9%

-13.57%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

498.1k

-0.06%

total assets

12.8m

+0.09%

cash

1k

+0.02%

net assets

Total assets minus all liabilities

greenwoods properties & investments ltd company details

company number

08869747

Type

Private limited with Share Capital

industry

68320 - Management of real estate on a fee or contract basis

incorporation date

January 2014

age

11

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

THE RANDALL'S PARTNERSHIP LTD

auditor

-

address

blue house farm office, brentwood road, west horndon, essex, CM13 3LX

Bank

-

Legal Advisor

-

greenwoods properties & investments ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to greenwoods properties & investments ltd.

greenwoods properties & investments ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for GREENWOODS PROPERTIES & INVESTMENTS LTD. This can take several minutes, an email will notify you when this has completed.

greenwoods properties & investments ltd Companies House Filings - See Documents

datedescriptionview/download