wabot limited
wabot limited Company Information
Group Structure
View All
Industry
Management of real estate on a fee or contract basis
Registered Address
33 silverthorn gardens, london, E4 8BW
Website
-wabot limited Estimated Valuation
Pomanda estimates the enterprise value of WABOT LIMITED at £142k based on a Turnover of £81.7k and 1.74x industry multiple (adjusted for size and gross margin).
wabot limited Estimated Valuation
Pomanda estimates the enterprise value of WABOT LIMITED at £36.3k based on an EBITDA of £7.9k and a 4.58x industry multiple (adjusted for size and gross margin).
wabot limited Estimated Valuation
Pomanda estimates the enterprise value of WABOT LIMITED at £0 based on Net Assets of £-17.2k and 1.82x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Wabot Limited Overview
Wabot Limited is a live company located in london, E4 8BW with a Companies House number of 09593850. It operates in the management of real estate on a fee or contract basis sector, SIC Code 68320. Founded in May 2015, it's largest shareholder is william balogun with a 100% stake. Wabot Limited is a established, micro sized company, Pomanda has estimated its turnover at £81.7k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Wabot Limited Health Check
Pomanda's financial health check has awarded Wabot Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
4 Weak
Size
annual sales of £81.7k, make it smaller than the average company (£358.3k)
£81.7k - Wabot Limited
£358.3k - Industry AVG
Growth
3 year (CAGR) sales growth of 11%, show it is growing at a faster rate (4.5%)
11% - Wabot Limited
4.5% - Industry AVG
Production
with a gross margin of 21.2%, this company has a higher cost of product (68.9%)
21.2% - Wabot Limited
68.9% - Industry AVG
Profitability
an operating margin of 9.7% make it more profitable than the average company (6.6%)
9.7% - Wabot Limited
6.6% - Industry AVG
Employees
with 1 employees, this is below the industry average (7)
- Wabot Limited
7 - Industry AVG
Pay Structure
on an average salary of £42.6k, the company has an equivalent pay structure (£42.6k)
- Wabot Limited
£42.6k - Industry AVG
Efficiency
resulting in sales per employee of £81.7k, this is less efficient (£103.4k)
- Wabot Limited
£103.4k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Wabot Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Wabot Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Wabot Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Wabot Limited
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Wabot Limited
- - Industry AVG
WABOT LIMITED financials
Wabot Limited's latest turnover from December 2023 is £81.7 thousand and the company has net assets of -£17.2 thousand. According to their latest financial statements, we estimate that Wabot Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Turnover | 81,651 | 75,885 | 75,885 | 59,458 | 63,000 | 66,000 | 53,600 | 43,250 | |
| Other Income Or Grants | |||||||||
| Cost Of Sales | 64,342 | 62,441 | 62,441 | 58,276 | 58,276 | 58,276 | 56,303 | 45,849 | |
| Gross Profit | 17,309 | 13,444 | 13,444 | 1,182 | 4,724 | 7,724 | -2,703 | -2,599 | |
| Admin Expenses | |||||||||
| Operating Profit | |||||||||
| Interest Payable | |||||||||
| Interest Receivable | |||||||||
| Pre-Tax Profit | 5,935 | 4,070 | 5,520 | -4,404 | 824 | 1,574 | -18,426 | -10,968 | |
| Tax | |||||||||
| Profit After Tax | 5,935 | 4,070 | 5,520 | -4,404 | 824 | 1,574 | -18,426 | -10,968 | |
| Dividends Paid | |||||||||
| Retained Profit | 5,935 | 4,070 | 5,520 | -4,404 | 824 | 1,574 | -18,426 | -10,968 | |
| Employee Costs | |||||||||
| Number Of Employees | |||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | |||||||||
| Intangible Assets | |||||||||
| Investments & Other | |||||||||
| Debtors (Due After 1 year) | |||||||||
| Total Fixed Assets | |||||||||
| Stock & work in progress | |||||||||
| Trade Debtors | |||||||||
| Group Debtors | |||||||||
| Misc Debtors | |||||||||
| Cash | |||||||||
| misc current assets | |||||||||
| total current assets | |||||||||
| total assets | |||||||||
| Bank overdraft | |||||||||
| Bank loan | |||||||||
| Trade Creditors | 1,287 | ||||||||
| Group/Directors Accounts | 17,162 | 23,097 | 27,167 | 32,687 | 28,283 | 29,107 | 30,681 | 12,255 | |
| other short term finances | |||||||||
| hp & lease commitments | |||||||||
| other current liabilities | |||||||||
| total current liabilities | 17,162 | 23,097 | 27,167 | 32,687 | 28,283 | 29,107 | 30,681 | 12,255 | 1,287 |
| loans | |||||||||
| hp & lease commitments | |||||||||
| Accruals and Deferred Income | |||||||||
| other liabilities | |||||||||
| provisions | |||||||||
| total long term liabilities | |||||||||
| total liabilities | 17,162 | 23,097 | 27,167 | 32,687 | 28,283 | 29,107 | 30,681 | 12,255 | 1,287 |
| net assets | -17,162 | -23,097 | -27,167 | -32,687 | -28,283 | -29,107 | -30,681 | -12,255 | -1,287 |
| total shareholders funds | -17,162 | -23,097 | -27,167 | -32,687 | -28,283 | -29,107 | -30,681 | -12,255 | -1,287 |
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||
| Operating Profit | |||||||||
| Depreciation | |||||||||
| Amortisation | |||||||||
| Tax | |||||||||
| Stock | |||||||||
| Debtors | |||||||||
| Creditors | -1,287 | 1,287 | |||||||
| Accruals and Deferred Income | |||||||||
| Deferred Taxes & Provisions | |||||||||
| Cash flow from operations | |||||||||
| Investing Activities | |||||||||
| capital expenditure | |||||||||
| Change in Investments | |||||||||
| cash flow from investments | |||||||||
| Financing Activities | |||||||||
| Bank loans | |||||||||
| Group/Directors Accounts | -5,935 | -4,070 | -5,520 | 4,404 | -824 | -1,574 | 18,426 | 12,255 | |
| Other Short Term Loans | |||||||||
| Long term loans | |||||||||
| Hire Purchase and Lease Commitments | |||||||||
| other long term liabilities | |||||||||
| share issue | |||||||||
| interest | |||||||||
| cash flow from financing | -5,935 | -4,070 | -5,520 | 4,404 | -824 | ||||
| cash and cash equivalents | |||||||||
| cash | |||||||||
| overdraft | |||||||||
| change in cash |
wabot limited Credit Report and Business Information
Wabot Limited Competitor Analysis
Perform a competitor analysis for wabot limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in E 4 area or any other competitors across 12 key performance metrics.
wabot limited Ownership
WABOT LIMITED group structure
Wabot Limited has no subsidiary companies.
Ultimate parent company
WABOT LIMITED
09593850
wabot limited directors
Wabot Limited currently has 1 director, Mr William Balogun serving since May 2015.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr William Balogun | United Kingdom | 56 years | May 2015 | - | Director |
P&L
December 2023turnover
81.7k
+8%
operating profit
7.9k
0%
gross margin
21.2%
+19.66%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
-17.2k
-0.26%
total assets
0
0%
cash
0
0%
net assets
Total assets minus all liabilities
wabot limited company details
company number
09593850
Type
Private limited with Share Capital
industry
68320 - Management of real estate on a fee or contract basis
incorporation date
May 2015
age
10
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
December 2023
previous names
N/A
accountant
-
auditor
-
address
33 silverthorn gardens, london, E4 8BW
Bank
-
Legal Advisor
-
wabot limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to wabot limited.
wabot limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for WABOT LIMITED. This can take several minutes, an email will notify you when this has completed.
wabot limited Companies House Filings - See Documents
| date | description | view/download |
|---|
