ksqs (uk) limited

2

ksqs (uk) limited Company Information

Share KSQS (UK) LIMITED
Dissolved 

Company Number

08876177

Website

-

Registered Address

36 somerset road, london, W4 5DN

Industry

Other personal service activities n.e.c.

 

Telephone

-

Next Accounts Due

October 2024

Group Structure

View All

Directors

Kelly Shaw10 Years

Shareholders

kelly shaw 100%

ksqs (uk) limited Estimated Valuation

£75.4k

Pomanda estimates the enterprise value of KSQS (UK) LIMITED at £75.4k based on a Turnover of £152.1k and 0.5x industry multiple (adjusted for size and gross margin).

ksqs (uk) limited Estimated Valuation

£21.8k

Pomanda estimates the enterprise value of KSQS (UK) LIMITED at £21.8k based on an EBITDA of £6.5k and a 3.34x industry multiple (adjusted for size and gross margin).

ksqs (uk) limited Estimated Valuation

£24.1k

Pomanda estimates the enterprise value of KSQS (UK) LIMITED at £24.1k based on Net Assets of £11.5k and 2.11x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Ksqs (uk) Limited Overview

Ksqs (uk) Limited is a dissolved company that was located in london, W4 5DN with a Companies House number of 08876177. It operated in the other service activities n.e.c. sector, SIC Code 96090. Founded in February 2014, it's largest shareholder was kelly shaw with a 100% stake. The last turnover for Ksqs (uk) Limited was estimated at £152.1k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Ksqs (uk) Limited Health Check

Pomanda's financial health check has awarded Ksqs (Uk) Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £152.1k, make it smaller than the average company (£667.5k)

£152.1k - Ksqs (uk) Limited

£667.5k - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Ksqs (uk) Limited

- - Industry AVG

production

Production

with a gross margin of 19.1%, this company has a higher cost of product (40.1%)

19.1% - Ksqs (uk) Limited

40.1% - Industry AVG

profitability

Profitability

an operating margin of 4.3% make it less profitable than the average company (6.3%)

4.3% - Ksqs (uk) Limited

6.3% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (15)

1 - Ksqs (uk) Limited

15 - Industry AVG

paystructure

Pay Structure

on an average salary of £26.3k, the company has an equivalent pay structure (£26.3k)

£26.3k - Ksqs (uk) Limited

£26.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £152.1k, this is more efficient (£72.6k)

£152.1k - Ksqs (uk) Limited

£72.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 95 days, this is later than average (31 days)

95 days - Ksqs (uk) Limited

31 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 53 days, this is slower than average (38 days)

53 days - Ksqs (uk) Limited

38 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Ksqs (uk) Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Ksqs (uk) Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 80.1%, this is a higher level of debt than the average (46%)

80.1% - Ksqs (uk) Limited

46% - Industry AVG

KSQS (UK) LIMITED financials

EXPORTms excel logo

Ksqs (Uk) Limited's latest turnover from February 2019 is estimated at £152.1 thousand and the company has net assets of £11.5 thousand. According to their latest financial statements, we estimate that Ksqs (Uk) Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015
Turnover152,120167,71430,91900
Other Income Or Grants00000
Cost Of Sales123,079133,61324,43800
Gross Profit29,04134,1016,48100
Admin Expenses22,50536,8681,177-2,087-4,818
Operating Profit6,536-2,7675,3042,0874,818
Interest Payable00172585406
Interest Receivable038285739
Pre-Tax Profit6,536-2,7295,1601,5594,451
Tax-1,2420-1,032-312-935
Profit After Tax5,294-2,7294,1281,2473,516
Dividends Paid00000
Retained Profit5,294-2,7294,1281,2473,516
Employee Costs26,25850,31325,36300
Number Of Employees12100
EBITDA*6,536-2,7675,8942,8074,818

* Earnings Before Interest, Tax, Depreciation and Amortisation

Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015
Tangible Assets17,6712,6902,6903,2800
Intangible Assets00000
Investments & Other00000
Debtors (Due After 1 year)002,7600260
Total Fixed Assets17,6712,6905,4503,280260
Stock & work in progress00000
Trade Debtors39,95545,378000
Group Debtors00000
Misc Debtors00000
Cash0015,1066,99015,760
misc current assets00000
total current assets39,95545,37815,1066,99015,760
total assets57,62648,06820,55610,27016,020
Bank overdraft00000
Bank loan00000
Trade Creditors 18,17013,90611,66400
Group/Directors Accounts00000
other short term finances0005,50612,503
hp & lease commitments00000
other current liabilities00000
total current liabilities18,17013,90611,6645,50612,503
loans00000
hp & lease commitments00000
Accruals and Deferred Income28,00028,000000
other liabilities00000
provisions00000
total long term liabilities28,00028,000000
total liabilities46,17041,90611,6645,50612,503
net assets11,4566,1628,8924,7643,517
total shareholders funds11,4566,1628,8924,7643,517
Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015
Operating Activities
Operating Profit6,536-2,7675,3042,0874,818
Depreciation005907200
Amortisation00000
Tax-1,2420-1,032-312-935
Stock00000
Debtors-5,42342,6182,760-260260
Creditors4,2642,24211,66400
Accruals and Deferred Income028,000000
Deferred Taxes & Provisions00000
Cash flow from operations14,981-15,14313,7662,7553,623
Investing Activities
capital expenditure-14,98100-4,0000
Change in Investments00000
cash flow from investments-14,98100-4,0000
Financing Activities
Bank loans00000
Group/Directors Accounts00000
Other Short Term Loans 00-5,506-6,99712,503
Long term loans00000
Hire Purchase and Lease Commitments00000
other long term liabilities00000
share issue0-1001
interest038-144-528-367
cash flow from financing037-5,650-7,52512,137
cash and cash equivalents
cash0-15,1068,116-8,77015,760
overdraft00000
change in cash0-15,1068,116-8,77015,760

ksqs (uk) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for ksqs (uk) limited. Get real-time insights into ksqs (uk) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Ksqs (uk) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for ksqs (uk) limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other undefined companies, companies in W 4 area or any other competitors across 12 key performance metrics.

ksqs (uk) limited Ownership

KSQS (UK) LIMITED group structure

Ksqs (Uk) Limited has no subsidiary companies.

Ultimate parent company

KSQS (UK) LIMITED

08876177

KSQS (UK) LIMITED Shareholders

kelly shaw 100%

ksqs (uk) limited directors

Ksqs (Uk) Limited currently has 1 director, Miss Kelly Shaw serving since Feb 2014.

officercountryagestartendrole
Miss Kelly ShawEngland37 years Feb 2014- Director

P&L

February 2019

turnover

152.1k

-9%

operating profit

6.5k

0%

gross margin

19.1%

-6.11%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2019

net assets

11.5k

+0.86%

total assets

57.6k

+0.2%

cash

0

0%

net assets

Total assets minus all liabilities

ksqs (uk) limited company details

company number

08876177

Type

Private limited with Share Capital

industry

96090 - Other personal service activities n.e.c.

incorporation date

February 2014

age

10

incorporated

UK

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

N/A

last accounts submitted

February 2019

address

36 somerset road, london, W4 5DN

accountant

-

auditor

-

ksqs (uk) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to ksqs (uk) limited.

charges

ksqs (uk) limited Companies House Filings - See Documents

datedescriptionview/download