beautiful tailor studio ltd
beautiful tailor studio ltd Company Information
Company Number
06622059
Website
-Registered Address
7 ellison road, london, SW13 0AD
Industry
Other personal service activities n.e.c.
Telephone
02074913933
Next Accounts Due
October 2024
Group Structure
View All
Shareholders
soltani atiqullah 50%
izabela elzbieta pacierz 50%
beautiful tailor studio ltd Estimated Valuation
Pomanda estimates the enterprise value of BEAUTIFUL TAILOR STUDIO LTD at £81k based on a Turnover of £162.7k and 0.5x industry multiple (adjusted for size and gross margin).
beautiful tailor studio ltd Estimated Valuation
Pomanda estimates the enterprise value of BEAUTIFUL TAILOR STUDIO LTD at £0 based on an EBITDA of £-75.2k and a 3.35x industry multiple (adjusted for size and gross margin).
beautiful tailor studio ltd Estimated Valuation
Pomanda estimates the enterprise value of BEAUTIFUL TAILOR STUDIO LTD at £89.1k based on Net Assets of £42.3k and 2.11x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Beautiful Tailor Studio Ltd Overview
Beautiful Tailor Studio Ltd is a dissolved company that was located in london, SW13 0AD with a Companies House number of 06622059. It operated in the other service activities n.e.c. sector, SIC Code 96090. Founded in June 2008, it's largest shareholder was soltani atiqullah with a 50% stake. The last turnover for Beautiful Tailor Studio Ltd was estimated at £162.7k.
Upgrade for unlimited company reports & a free credit check
Beautiful Tailor Studio Ltd Health Check
Pomanda's financial health check has awarded Beautiful Tailor Studio Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
7 Weak
Size
annual sales of £162.7k, make it smaller than the average company (£676k)
- Beautiful Tailor Studio Ltd
£676k - Industry AVG
Growth
3 year (CAGR) sales growth of -19%, show it is growing at a slower rate (4.1%)
- Beautiful Tailor Studio Ltd
4.1% - Industry AVG
Production
with a gross margin of 19.4%, this company has a higher cost of product (40.2%)
- Beautiful Tailor Studio Ltd
40.2% - Industry AVG
Profitability
an operating margin of -46.2% make it less profitable than the average company (6.3%)
- Beautiful Tailor Studio Ltd
6.3% - Industry AVG
Employees
with 1 employees, this is below the industry average (15)
- Beautiful Tailor Studio Ltd
15 - Industry AVG
Pay Structure
on an average salary of £26.9k, the company has an equivalent pay structure (£26.9k)
- Beautiful Tailor Studio Ltd
£26.9k - Industry AVG
Efficiency
resulting in sales per employee of £162.7k, this is more efficient (£73.5k)
- Beautiful Tailor Studio Ltd
£73.5k - Industry AVG
Debtor Days
it gets paid by customers after 104 days, this is later than average (32 days)
- Beautiful Tailor Studio Ltd
32 days - Industry AVG
Creditor Days
its suppliers are paid after 12 days, this is quicker than average (36 days)
- Beautiful Tailor Studio Ltd
36 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Beautiful Tailor Studio Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Beautiful Tailor Studio Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 9.3%, this is a lower level of debt than the average (46%)
9.3% - Beautiful Tailor Studio Ltd
46% - Industry AVG
BEAUTIFUL TAILOR STUDIO LTD financials
Beautiful Tailor Studio Ltd's latest turnover from June 2019 is estimated at £162.7 thousand and the company has net assets of £42.3 thousand. According to their latest financial statements, we estimate that Beautiful Tailor Studio Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||||
| Other Income Or Grants | ||||||||||
| Cost Of Sales | ||||||||||
| Gross Profit | ||||||||||
| Admin Expenses | ||||||||||
| Operating Profit | ||||||||||
| Interest Payable | ||||||||||
| Interest Receivable | ||||||||||
| Pre-Tax Profit | ||||||||||
| Tax | ||||||||||
| Profit After Tax | ||||||||||
| Dividends Paid | ||||||||||
| Retained Profit | ||||||||||
| Employee Costs | ||||||||||
| Number Of Employees | ||||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 3,141 | 4,063 | 4,487 | 5,313 | 7,084 | 6,184 | 5,648 | 3,482 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 3,141 | 4,063 | 4,487 | 5,313 | 7,084 | 6,184 | 5,648 | 3,482 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 46,632 | 139,836 | 227,580 | 60,057 | 64,336 | 73,705 | 78,396 | 60,523 | 76,481 | 45,281 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 171,581 | 106,663 | 84,539 | 64,251 | 85,564 | 44,374 | 28,970 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 46,632 | 139,836 | 227,580 | 231,638 | 170,999 | 158,244 | 142,647 | 146,087 | 120,855 | 74,251 |
| total assets | 46,632 | 139,836 | 230,721 | 235,701 | 175,486 | 163,557 | 149,731 | 152,271 | 126,503 | 77,733 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 4,336 | 22,340 | 82,745 | 80,211 | 69,791 | 82,065 | 104,914 | 118,638 | 108,661 | 55,348 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 4,336 | 22,340 | 82,745 | 80,211 | 69,791 | 82,065 | 104,914 | 118,638 | 108,661 | 55,348 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 898 | 6,615 | 11,668 | 15,000 | 20,000 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 898 | 6,615 | 11,668 | 15,000 | 20,000 |
| total liabilities | 4,336 | 22,340 | 82,745 | 80,211 | 69,791 | 82,963 | 111,529 | 130,306 | 123,661 | 75,348 |
| net assets | 42,296 | 117,496 | 147,976 | 155,490 | 105,695 | 80,594 | 38,202 | 21,965 | 2,842 | 2,385 |
| total shareholders funds | 42,296 | 117,496 | 147,976 | 155,490 | 105,695 | 80,594 | 38,202 | 21,965 | 2,842 | 2,385 |
| Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||
| Operating Profit | ||||||||||
| Depreciation | 0 | 0 | 1,355 | 1,496 | 1,771 | 2,361 | 2,062 | 1,882 | 1,162 | |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Tax | ||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -93,204 | -87,744 | 167,523 | -4,279 | -9,369 | -4,691 | 17,873 | -15,958 | 31,200 | 45,281 |
| Creditors | -18,004 | -60,405 | 2,534 | 10,420 | -12,274 | -22,849 | -13,724 | 9,977 | 53,313 | 55,348 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||||||
| Investing Activities | ||||||||||
| capital expenditure | ||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||||
| Financing Activities | ||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | -898 | -5,717 | -5,053 | -3,332 | -5,000 | 20,000 |
| share issue | ||||||||||
| interest | ||||||||||
| cash flow from financing | ||||||||||
| cash and cash equivalents | ||||||||||
| cash | 0 | 0 | -171,581 | 64,918 | 22,124 | 20,288 | -21,313 | 41,190 | 15,404 | 28,970 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | -171,581 | 64,918 | 22,124 | 20,288 | -21,313 | 41,190 | 15,404 | 28,970 |
beautiful tailor studio ltd Credit Report and Business Information
Beautiful Tailor Studio Ltd Competitor Analysis
Perform a competitor analysis for beautiful tailor studio ltd by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other undefined companies, companies in SW13 area or any other competitors across 12 key performance metrics.
beautiful tailor studio ltd Ownership
BEAUTIFUL TAILOR STUDIO LTD group structure
Beautiful Tailor Studio Ltd has no subsidiary companies.
Ultimate parent company
BEAUTIFUL TAILOR STUDIO LTD
06622059
beautiful tailor studio ltd directors
Beautiful Tailor Studio Ltd currently has 2 directors. The longest serving directors include Soltani Atiqullah (Jun 2008) and Mrs Izabela Pacierz (Apr 2010).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Soltani Atiqullah | United Kingdom | 44 years | Jun 2008 | - | Director |
| Mrs Izabela Pacierz | United Kingdom | 51 years | Apr 2010 | - | Director |
P&L
June 2019turnover
162.7k
-68%
operating profit
-75.2k
0%
gross margin
19.4%
-2.51%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2019net assets
42.3k
-0.64%
total assets
46.6k
-0.67%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
beautiful tailor studio ltd company details
company number
06622059
Type
Private limited with Share Capital
industry
96090 - Other personal service activities n.e.c.
incorporation date
June 2008
age
16
incorporated
UK
accounts
Micro-Entity Accounts
ultimate parent company
previous names
my beautiful tailors limited (May 2010)
last accounts submitted
June 2019
address
7 ellison road, london, SW13 0AD
accountant
-
auditor
-
beautiful tailor studio ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to beautiful tailor studio ltd. Currently there are 1 open charges and 0 have been satisfied in the past.
beautiful tailor studio ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
