jdeverell projects limited

Dissolved 

jdeverell projects limited Company Information

Share JDEVERELL PROJECTS LIMITED

Company Number

08899045

Shareholders

james anthony deverell

kimberley deverell

Group Structure

View All

Industry

Computer consultancy activities

 

Registered Address

1 victoria court bank square, morley, leeds, west yorkshire, LS27 9SE

Website

-

jdeverell projects limited Estimated Valuation

£161.4k

Pomanda estimates the enterprise value of JDEVERELL PROJECTS LIMITED at £161.4k based on a Turnover of £226.7k and 0.71x industry multiple (adjusted for size and gross margin).

jdeverell projects limited Estimated Valuation

£0

Pomanda estimates the enterprise value of JDEVERELL PROJECTS LIMITED at £0 based on an EBITDA of £-3.5k and a 5.02x industry multiple (adjusted for size and gross margin).

jdeverell projects limited Estimated Valuation

£35.7k

Pomanda estimates the enterprise value of JDEVERELL PROJECTS LIMITED at £35.7k based on Net Assets of £15.6k and 2.29x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Jdeverell Projects Limited Overview

Jdeverell Projects Limited is a dissolved company that was located in leeds, LS27 9SE with a Companies House number of 08899045. It operated in the information technology consultancy activities sector, SIC Code 62020. Founded in February 2014, it's largest shareholder was james anthony deverell with a 75% stake. The last turnover for Jdeverell Projects Limited was estimated at £226.7k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Jdeverell Projects Limited Health Check

Pomanda's financial health check has awarded Jdeverell Projects Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

3 Strong

positive_score

4 Regular

positive_score

2 Weak

size

Size

annual sales of £226.7k, make it in line with the average company (£189.3k)

£226.7k - Jdeverell Projects Limited

£189.3k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 33%, show it is growing at a faster rate (5.2%)

33% - Jdeverell Projects Limited

5.2% - Industry AVG

production

Production

with a gross margin of 52.4%, this company has a comparable cost of product (52.4%)

52.4% - Jdeverell Projects Limited

52.4% - Industry AVG

profitability

Profitability

an operating margin of -1.5% make it less profitable than the average company (7.3%)

-1.5% - Jdeverell Projects Limited

7.3% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (5)

2 - Jdeverell Projects Limited

5 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.2k, the company has an equivalent pay structure (£48.2k)

£48.2k - Jdeverell Projects Limited

£48.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £113.3k, this is equally as efficient (£113.3k)

£113.3k - Jdeverell Projects Limited

£113.3k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Jdeverell Projects Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Jdeverell Projects Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Jdeverell Projects Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 45 weeks, this is more cash available to meet short term requirements (23 weeks)

45 weeks - Jdeverell Projects Limited

23 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 47.9%, this is a lower level of debt than the average (55.3%)

47.9% - Jdeverell Projects Limited

55.3% - Industry AVG

JDEVERELL PROJECTS LIMITED financials

EXPORTms excel logo

Jdeverell Projects Limited's latest turnover from March 2020 is estimated at £226.7 thousand and the company has net assets of £15.6 thousand. According to their latest financial statements, Jdeverell Projects Limited has 2 employees and maintains cash reserves of £12.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
Turnover226,65696,68291,94996,55014,32041,111
Other Income Or Grants
Cost Of Sales107,94846,05540,87040,9605,88417,140
Gross Profit118,70850,62651,07955,5908,43623,970
Admin Expenses122,17636,38044,01253,9278,45223,941
Operating Profit-3,46814,2467,0671,663-1629
Interest Payable
Interest Receivable15143935212161
Pre-Tax Profit-3,45314,3897,1601,71510590
Tax-2,734-1,360-343-21-19
Profit After Tax-3,45311,6555,8001,3728471
Dividends Paid
Retained Profit-3,45311,6555,8001,3728471
Employee Costs96,381106,836105,470110,77657,53457,652
Number Of Employees222211
EBITDA*-3,46814,3417,1322,125268568

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
Tangible Assets9450115577861
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets9450115577861
Stock & work in progress
Trade Debtors2,0041,6631,7542,1552,818
Group Debtors
Misc Debtors17,47119,9924,818
Cash12,52418,38319,72817,62624,11224,411
misc current assets
total current assets29,99540,37926,20919,38026,26727,229
total assets29,99540,47326,25919,49526,84428,090
Bank overdraft
Bank loan
Trade Creditors 27,919
Group/Directors Accounts81
other short term finances
hp & lease commitments
other current liabilities14,36621,39118,83217,78726,589
total current liabilities14,36621,39118,83217,86826,58927,919
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities14,36621,39118,83217,86826,58927,919
net assets15,62919,0827,4271,627255171
total shareholders funds15,62919,0827,4271,627255171
Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
Operating Activities
Operating Profit-3,46814,2467,0671,663-1629
Depreciation9565462284539
Amortisation
Tax-2,734-1,360-343-21-19
Stock
Debtors-4,52515,5154,727-401-6632,818
Creditors-27,91927,919
Accruals and Deferred Income-7,0252,5591,045-8,80226,589
Deferred Taxes & Provisions
Cash flow from operations-5,968-1,3492,090-6,619-42025,650
Investing Activities
capital expenditure94-139-1,400
Change in Investments
cash flow from investments94-139-1,400
Financing Activities
Bank loans
Group/Directors Accounts-8181
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue100
interest15143935212161
cash flow from financing1514312133121161
cash and cash equivalents
cash-5,859-1,3452,102-6,486-29924,411
overdraft
change in cash-5,859-1,3452,102-6,486-29924,411

jdeverell projects limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for jdeverell projects limited. Get real-time insights into jdeverell projects limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Jdeverell Projects Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for jdeverell projects limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other undefined companies, companies in LS27 area or any other competitors across 12 key performance metrics.

jdeverell projects limited Ownership

JDEVERELL PROJECTS LIMITED group structure

Jdeverell Projects Limited has no subsidiary companies.

Ultimate parent company

JDEVERELL PROJECTS LIMITED

08899045

JDEVERELL PROJECTS LIMITED Shareholders

james anthony deverell 75%
kimberley deverell 25%

jdeverell projects limited directors

Jdeverell Projects Limited currently has 1 director, Mr James Deverell serving since Feb 2014.

officercountryagestartendrole
Mr James DeverellEngland41 years Feb 2014- Director

P&L

March 2020

turnover

226.7k

+134%

operating profit

-3.5k

0%

gross margin

52.4%

+0.02%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2020

net assets

15.6k

-0.18%

total assets

30k

-0.26%

cash

12.5k

-0.32%

net assets

Total assets minus all liabilities

jdeverell projects limited company details

company number

08899045

Type

Private limited with Share Capital

industry

62020 - Computer consultancy activities

incorporation date

February 2014

age

11

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2020

previous names

N/A

accountant

NOVIS & CO

auditor

-

address

1 victoria court bank square, morley, leeds, west yorkshire, LS27 9SE

Bank

HSBC BANK PLC

Legal Advisor

-

jdeverell projects limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to jdeverell projects limited.

jdeverell projects limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for JDEVERELL PROJECTS LIMITED. This can take several minutes, an email will notify you when this has completed.

jdeverell projects limited Companies House Filings - See Documents

datedescriptionview/download