xite solutions limited

Live EstablishedMicroHealthy

xite solutions limited Company Information

Share XITE SOLUTIONS LIMITED

Company Number

08903019

Shareholders

lindsey jane jones

rossukon marshall

View All

Group Structure

View All

Industry

Computer consultancy activities

 

Registered Address

suite 5 88 lower marsh, waterloo, london, SE1 7AB

Website

-

xite solutions limited Estimated Valuation

£169.8k

Pomanda estimates the enterprise value of XITE SOLUTIONS LIMITED at £169.8k based on a Turnover of £333.9k and 0.51x industry multiple (adjusted for size and gross margin).

xite solutions limited Estimated Valuation

£13k

Pomanda estimates the enterprise value of XITE SOLUTIONS LIMITED at £13k based on an EBITDA of £3.6k and a 3.58x industry multiple (adjusted for size and gross margin).

xite solutions limited Estimated Valuation

£86.8k

Pomanda estimates the enterprise value of XITE SOLUTIONS LIMITED at £86.8k based on Net Assets of £38k and 2.29x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Xite Solutions Limited Overview

Xite Solutions Limited is a live company located in london, SE1 7AB with a Companies House number of 08903019. It operates in the information technology consultancy activities sector, SIC Code 62020. Founded in February 2014, it's largest shareholder is lindsey jane jones with a 25% stake. Xite Solutions Limited is a established, micro sized company, Pomanda has estimated its turnover at £333.9k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Xite Solutions Limited Health Check

Pomanda's financial health check has awarded Xite Solutions Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £333.9k, make it smaller than the average company (£1.5m)

£333.9k - Xite Solutions Limited

£1.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 13%, show it is growing at a faster rate (10.3%)

13% - Xite Solutions Limited

10.3% - Industry AVG

production

Production

with a gross margin of 24.5%, this company has a higher cost of product (45.8%)

24.5% - Xite Solutions Limited

45.8% - Industry AVG

profitability

Profitability

an operating margin of 1.1% make it less profitable than the average company (5.6%)

1.1% - Xite Solutions Limited

5.6% - Industry AVG

employees

Employees

with 4 employees, this is below the industry average (12)

4 - Xite Solutions Limited

12 - Industry AVG

paystructure

Pay Structure

on an average salary of £61.1k, the company has an equivalent pay structure (£61.1k)

£61.1k - Xite Solutions Limited

£61.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £83.5k, this is less efficient (£130.8k)

£83.5k - Xite Solutions Limited

£130.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 132 days, this is later than average (60 days)

132 days - Xite Solutions Limited

60 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 125 days, this is slower than average (27 days)

125 days - Xite Solutions Limited

27 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Xite Solutions Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Xite Solutions Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 69.5%, this is a higher level of debt than the average (56.2%)

69.5% - Xite Solutions Limited

56.2% - Industry AVG

XITE SOLUTIONS LIMITED financials

EXPORTms excel logo

Xite Solutions Limited's latest turnover from June 2024 is estimated at £333.9 thousand and the company has net assets of £38 thousand. According to their latest financial statements, Xite Solutions Limited has 4 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Feb 2015
Turnover333,882262,044219,558229,824222,085251,357250,331224,13524,989
Other Income Or Grants
Cost Of Sales252,202193,451158,318169,489156,529178,301177,493154,93816,851
Gross Profit81,68068,59361,24060,33465,55673,05772,83869,1978,137
Admin Expenses78,06747,82179,59144,19372,53167,20962,12047,39016,185-12,185
Operating Profit3,61320,772-18,35116,141-6,9755,84810,71821,807-16,18520,322
Interest Payable
Interest Receivable261241424203
Pre-Tax Profit3,61320,772-18,35116,141-6,9755,84810,97922,048-15,76120,525
Tax-903-5,193-3,067-1,111-2,086-4,189-4,310
Profit After Tax2,71015,579-18,35113,074-6,9754,7378,89317,859-15,76116,215
Dividends Paid
Retained Profit2,71015,579-18,35113,074-6,9754,7378,89317,859-15,76116,215
Employee Costs244,367227,574158,672146,222187,574208,250216,916159,06358,456
Number Of Employees443344431
EBITDA*3,61320,772-18,35116,141-6,9755,84810,71822,661-15,77620,425

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Feb 2015
Tangible Assets3,3542,8218263169581,8161,4611,7041,386633
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets3,3542,8218263169581,8161,4611,7041,386633
Stock & work in progress
Trade Debtors121,04594,29080,82299,54684,04596,40799,27330
Group Debtors
Misc Debtors2,961
Cash104,54688,23281,386
misc current assets
total current assets121,04594,29080,82299,54684,04596,40799,273104,54691,19381,416
total assets124,39997,11181,64899,86285,00398,223100,734106,25092,57982,049
Bank overdraft
Bank loan
Trade Creditors 86,41961,84161,95761,82060,03566,28054,55865,774
Group/Directors Accounts18,970
other short term finances
hp & lease commitments
other current liabilities87,87792,065
total current liabilities86,41961,84161,95761,82060,03566,28073,52887,87792,06565,774
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities86,41961,84161,95761,82060,03566,28073,52887,87792,06565,774
net assets37,98035,27019,69138,04224,96831,94327,20618,37351416,275
total shareholders funds37,98035,27019,69138,04224,96831,94327,20618,37351416,275
Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Feb 2015
Operating Activities
Operating Profit3,61320,772-18,35116,141-6,9755,84810,71821,807-16,18520,322
Depreciation854409103
Amortisation
Tax-903-5,193-3,067-1,111-2,086-4,189-4,310
Stock
Debtors26,75513,468-18,72415,501-12,362-2,86699,273-2,9612,93130
Creditors24,578-1161371,785-6,24511,72254,558-65,77465,774
Accruals and Deferred Income-87,877-4,18892,065
Deferred Taxes & Provisions
Cash flow from operations5331,995510-642-85819,325-123,96017,2457,58481,859
Investing Activities
capital expenditure-533-1,995-510642858-355243-1,172-1,162-736
Change in Investments
cash flow from investments-533-1,995-510642858-355243-1,172-1,162-736
Financing Activities
Bank loans
Group/Directors Accounts-18,97018,970
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-6060
interest261241424203
cash flow from financing-18,97019,171241424263
cash and cash equivalents
cash-104,54616,3146,84681,386
overdraft
change in cash-104,54616,3146,84681,386

xite solutions limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for xite solutions limited. Get real-time insights into xite solutions limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Xite Solutions Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for xite solutions limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in SE1 area or any other competitors across 12 key performance metrics.

xite solutions limited Ownership

XITE SOLUTIONS LIMITED group structure

Xite Solutions Limited has no subsidiary companies.

Ultimate parent company

XITE SOLUTIONS LIMITED

08903019

XITE SOLUTIONS LIMITED Shareholders

lindsey jane jones 25%
rossukon marshall 25%
christopher james jones 25%
jonathon marshall 25%

xite solutions limited directors

Xite Solutions Limited currently has 4 directors. The longest serving directors include Mr Christopher Jones (Feb 2014) and Mr Jonathon Marshall (Feb 2014).

officercountryagestartendrole
Mr Christopher JonesEngland55 years Feb 2014- Director
Mr Jonathon MarshallUnited Kingdom57 years Feb 2014- Director
Mrs Lindsey JonesEngland49 years Mar 2017- Director
Mrs Rossukon MarshallEngland50 years Oct 2017- Director

P&L

June 2024

turnover

333.9k

+27%

operating profit

3.6k

0%

gross margin

24.5%

-6.54%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2024

net assets

38k

+0.08%

total assets

124.4k

+0.28%

cash

0

0%

net assets

Total assets minus all liabilities

xite solutions limited company details

company number

08903019

Type

Private limited with Share Capital

industry

62020 - Computer consultancy activities

incorporation date

February 2014

age

11

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

June 2024

previous names

N/A

accountant

-

auditor

-

address

suite 5 88 lower marsh, waterloo, london, SE1 7AB

Bank

-

Legal Advisor

-

xite solutions limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to xite solutions limited.

xite solutions limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for XITE SOLUTIONS LIMITED. This can take several minutes, an email will notify you when this has completed.

xite solutions limited Companies House Filings - See Documents

datedescriptionview/download