robo-test ltd

Dissolved 

robo-test ltd Company Information

Share ROBO-TEST LTD

Company Number

08944117

Shareholders

robert szmacinski

Group Structure

View All

Industry

Computer consultancy activities

 

Registered Address

unit 1-3 hilltop business park, devizes road, salisbury, wiltshire, SP3 4UF

Website

-

robo-test ltd Estimated Valuation

£150.6k

Pomanda estimates the enterprise value of ROBO-TEST LTD at £150.6k based on a Turnover of £279.3k and 0.54x industry multiple (adjusted for size and gross margin).

robo-test ltd Estimated Valuation

£415.2k

Pomanda estimates the enterprise value of ROBO-TEST LTD at £415.2k based on an EBITDA of £109.2k and a 3.8x industry multiple (adjusted for size and gross margin).

robo-test ltd Estimated Valuation

£370.4k

Pomanda estimates the enterprise value of ROBO-TEST LTD at £370.4k based on Net Assets of £162k and 2.29x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Robo-test Ltd Overview

Robo-test Ltd is a dissolved company that was located in salisbury, SP3 4UF with a Companies House number of 08944117. It operated in the information technology consultancy activities sector, SIC Code 62020. Founded in March 2014, it's largest shareholder was robert szmacinski with a 100% stake. The last turnover for Robo-test Ltd was estimated at £279.3k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Robo-test Ltd Health Check

Pomanda's financial health check has awarded Robo-Test Ltd a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

6 Strong

positive_score

1 Regular

positive_score

3 Weak

size

Size

annual sales of £287.7k, make it larger than the average company (£189.2k)

£287.7k - Robo-test Ltd

£189.2k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 78%, show it is growing at a faster rate (5.3%)

78% - Robo-test Ltd

5.3% - Industry AVG

production

Production

with a gross margin of 28%, this company has a higher cost of product (52.3%)

28% - Robo-test Ltd

52.3% - Industry AVG

profitability

Profitability

an operating margin of 23.8% make it more profitable than the average company (7.3%)

23.8% - Robo-test Ltd

7.3% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (5)

1 - Robo-test Ltd

5 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.3k, the company has an equivalent pay structure (£48.3k)

£48.3k - Robo-test Ltd

£48.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £287.7k, this is more efficient (£113.1k)

£287.7k - Robo-test Ltd

£113.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 223 days, this is later than average (70 days)

223 days - Robo-test Ltd

70 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 85 days, this is slower than average (33 days)

85 days - Robo-test Ltd

33 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Robo-test Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Robo-test Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 27.3%, this is a lower level of debt than the average (55.3%)

27.3% - Robo-test Ltd

55.3% - Industry AVG

ROBO-TEST LTD financials

EXPORTms excel logo

Robo-Test Ltd's latest turnover from November 2020 is estimated at £279.3 thousand and the company has net assets of £162 thousand. According to their latest financial statements, Robo-Test Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Nov 2020Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
Turnover279,260287,731242,066132,39050,89437,02474,732
Other Income Or Grants
Cost Of Sales199,343207,106174,76694,60135,88625,61452,009
Gross Profit79,91880,62567,30037,78915,00811,41022,723
Admin Expenses-29,28412,15711,60234,7521856,958-31,403
Operating Profit109,20268,46855,6983,03714,8234,45254,126
Interest Payable
Interest Receivable8975102
Pre-Tax Profit109,20268,46855,6983,12614,8994,55454,126
Tax-20,748-13,009-10,583-594-2,980-911-10,425
Profit After Tax88,45455,45945,1152,53211,9193,64343,701
Dividends Paid33,318
Retained Profit88,45455,45945,1152,53211,9193,64310,383
Employee Costs45,74348,265106,91652,71655,30557,51757,707
Number Of Employees1121111
EBITDA*109,20268,46855,6983,03715,7034,95354,627

* Earnings Before Interest, Tax, Depreciation and Amortisation

Nov 2020Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
Tangible Assets1,3932,9151,5712,5221,5022,003
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets1,3932,9151,5712,5221,5022,003
Stock & work in progress
Trade Debtors162,046176,017108,79660,52815,6248,82010,320
Group Debtors
Misc Debtors
Cash35,44624,87715,902
misc current assets
total current assets162,046176,017108,79660,52851,07033,69726,222
total assets162,046177,410111,71162,09953,59235,19928,225
Bank overdraft
Bank loan
Trade Creditors 48,35938,11933,6221
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities27,64521,17217,841
total current liabilities48,35938,11933,62227,64621,17217,841
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities48,35938,11933,62227,64621,17217,841
net assets162,046129,05173,59228,47725,94614,02710,384
total shareholders funds162,046129,05173,59228,47725,94614,02710,384
Nov 2020Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
Operating Activities
Operating Profit109,20268,46855,6983,03714,8234,45254,126
Depreciation880501501
Amortisation
Tax-20,748-13,009-10,583-594-2,980-911-10,425
Stock
Debtors53,25067,22148,26844,9046,804-1,50010,320
Creditors-38,11910,2404,49733,6211
Accruals and Deferred Income-27,6456,4733,33117,841
Deferred Taxes & Provisions
Cash flow from operations-2,915-1,5221,344-36,48512,3938,87351,723
Investing Activities
capital expenditure2,9151,522-1,344951-1,900-2,504
Change in Investments
cash flow from investments2,9151,522-1,344951-1,900-2,504
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-11
interest8975102
cash flow from financing88751021
cash and cash equivalents
cash-35,44610,5698,97515,902
overdraft
change in cash-35,44610,5698,97515,902

robo-test ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for robo-test ltd. Get real-time insights into robo-test ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Robo-test Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for robo-test ltd by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other undefined companies, companies in SP3 area or any other competitors across 12 key performance metrics.

robo-test ltd Ownership

ROBO-TEST LTD group structure

Robo-Test Ltd has no subsidiary companies.

Ultimate parent company

ROBO-TEST LTD

08944117

ROBO-TEST LTD Shareholders

robert szmacinski 100%

robo-test ltd directors

Robo-Test Ltd currently has 1 director, Mr Robert Szmacinski serving since Mar 2014.

officercountryagestartendrole
Mr Robert SzmacinskiEngland41 years Mar 2014- Director

P&L

November 2020

turnover

279.3k

+15%

operating profit

109.2k

0%

gross margin

28.7%

+2.93%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2020

net assets

162k

+1.2%

total assets

162k

+0.45%

cash

0

0%

net assets

Total assets minus all liabilities

robo-test ltd company details

company number

08944117

Type

Private limited with Share Capital

industry

62020 - Computer consultancy activities

incorporation date

March 2014

age

11

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

November 2020

previous names

N/A

accountant

-

auditor

-

address

unit 1-3 hilltop business park, devizes road, salisbury, wiltshire, SP3 4UF

Bank

-

Legal Advisor

-

robo-test ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to robo-test ltd.

robo-test ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ROBO-TEST LTD. This can take several minutes, an email will notify you when this has completed.

robo-test ltd Companies House Filings - See Documents

datedescriptionview/download