
Company Number
08904990
Next Accounts
Dec 2025
Shareholders
gcp intermediary holdings ltd
Group Structure
View All
Industry
Other business support service activities n.e.c.
Registered Address
24 savile row, london, W1S 2ES
Website
www.gcpuk.comPomanda estimates the enterprise value of GCP BIOMASS 3 LIMITED at £0 based on a Turnover of £0 and 0.54x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of GCP BIOMASS 3 LIMITED at £1.5m based on an EBITDA of £382.5k and a 3.95x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of GCP BIOMASS 3 LIMITED at £0 based on Net Assets of £-3.4m and 2.13x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Gcp Biomass 3 Limited is a live company located in london, W1S 2ES with a Companies House number of 08904990. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in February 2014, it's largest shareholder is gcp intermediary holdings ltd with a 100% stake. Gcp Biomass 3 Limited is a established, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.
There is insufficient data available to calculate a health check for Gcp Biomass 3 Limited. Company Health Check FAQs
0 Strong
0 Regular
2 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Gcp Biomass 3 Limited
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Gcp Biomass 3 Limited
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- Gcp Biomass 3 Limited
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- Gcp Biomass 3 Limited
- - Industry AVG
Employees
There is insufficient data available for this Key Performance Indicator!
- - Gcp Biomass 3 Limited
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- Gcp Biomass 3 Limited
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- Gcp Biomass 3 Limited
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Gcp Biomass 3 Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Gcp Biomass 3 Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Gcp Biomass 3 Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (26 weeks)
- - Gcp Biomass 3 Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 2863764.7%, this is a higher level of debt than the average (58.8%)
- - Gcp Biomass 3 Limited
- - Industry AVG
Gcp Biomass 3 Limited's latest turnover from March 2024 is estimated at 0 and the company has net assets of -£3.4 million. According to their latest financial statements, we estimate that Gcp Biomass 3 Limited has no employees and maintains cash reserves of £119 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Turnover | 641,289 | 1,000,594 | 1,147,630 | 839,513 | ||||||
Other Income Or Grants | ||||||||||
Cost Of Sales | 1,257,075 | 1,083,912 | 1,132,341 | 819,762 | ||||||
Gross Profit | -615,786 | -83,318 | 15,289 | 19,751 | ||||||
Admin Expenses | 588,896 | 3,648,116 | 4,864,072 | 19,362 | ||||||
Operating Profit | -1,204,682 | -3,731,434 | -4,848,783 | 389 | ||||||
Interest Payable | ||||||||||
Interest Receivable | 15 | 40 | 272 | |||||||
Pre-Tax Profit | -1,204,682 | -3,731,419 | -4,848,743 | 661 | ||||||
Tax | ||||||||||
Profit After Tax | -1,204,682 | -3,731,419 | -4,848,743 | 661 | ||||||
Dividends Paid | ||||||||||
Retained Profit | -1,204,682 | -3,731,419 | -4,848,743 | 661 | ||||||
Employee Costs | ||||||||||
Number Of Employees | 3 | 3 | ||||||||
EBITDA* | -1,204,682 | -3,731,434 | -4,848,783 | 389 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | ||||||||||
Intangible Assets | ||||||||||
Investments & Other | ||||||||||
Debtors (Due After 1 year) | 3,400,000 | 3,998,000 | 9,067,573 | 6,707,651 | 5,778,620 | 11,247,516 | ||||
Total Fixed Assets | 3,400,000 | 3,998,000 | 9,067,573 | 6,707,651 | 5,778,620 | 11,247,516 | ||||
Stock & work in progress | ||||||||||
Trade Debtors | ||||||||||
Group Debtors | 453,718 | 204,747 | 2,000 | 2,000 | ||||||
Misc Debtors | 1,000 | 1,286,652 | 746,591 | |||||||
Cash | 119 | 116 | 248 | 1,218 | 1,338 | 255 | 560 | 29,712 | 293 | 4,656 |
misc current assets | ||||||||||
total current assets | 119 | 116 | 248 | 1,218 | 1,338 | 255 | 454,278 | 235,459 | 1,288,945 | 753,247 |
total assets | 119 | 116 | 248 | 1,218 | 3,401,338 | 3,998,255 | 9,521,851 | 6,943,110 | 7,067,565 | 12,000,763 |
Bank overdraft | ||||||||||
Bank loan | ||||||||||
Trade Creditors | 9,540 | |||||||||
Group/Directors Accounts | 45,590 | 46,590 | 7,200 | |||||||
other short term finances | 3,400,000 | 3,400,000 | 3,400,000 | 3,400,000 | 5,660,610 | 3,072,424 | 1,270,777 | 745,765 | ||
hp & lease commitments | ||||||||||
other current liabilities | 7,880 | 7,880 | 8,260 | 7,880 | 8,300 | 7,500 | 8,700 | 6,540 | 7,890 | 5,700 |
total current liabilities | 3,407,880 | 3,407,880 | 3,408,260 | 3,407,880 | 8,300 | 7,500 | 5,724,440 | 3,125,554 | 1,285,867 | 751,465 |
loans | 3,400,000 | 3,998,000 | 13,580,595 | 12,396,058 | 10,628,780 | 11,247,637 | ||||
hp & lease commitments | ||||||||||
Accruals and Deferred Income | ||||||||||
other liabilities | ||||||||||
provisions | ||||||||||
total long term liabilities | 3,400,000 | 3,998,000 | 13,580,595 | 12,396,058 | 10,628,780 | 11,247,637 | ||||
total liabilities | 3,407,880 | 3,407,880 | 3,408,260 | 3,407,880 | 3,408,300 | 4,005,500 | 19,305,035 | 15,521,612 | 11,914,647 | 11,999,102 |
net assets | -3,407,761 | -3,407,764 | -3,408,012 | -3,406,662 | -6,962 | -7,245 | -9,783,184 | -8,578,502 | -4,847,082 | 1,661 |
total shareholders funds | -3,407,761 | -3,407,764 | -3,408,012 | -3,406,662 | -6,962 | -7,245 | -9,783,184 | -8,578,502 | -4,847,082 | 1,661 |
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||
Operating Profit | -1,204,682 | -3,731,434 | -4,848,783 | 389 | ||||||
Depreciation | ||||||||||
Amortisation | ||||||||||
Tax | ||||||||||
Stock | ||||||||||
Debtors | -3,400,000 | -598,000 | -5,523,291 | 2,607,893 | -153,874 | -4,928,835 | 11,996,107 | |||
Creditors | -9,540 | 9,540 | ||||||||
Accruals and Deferred Income | -380 | 380 | -420 | 800 | -1,200 | 2,160 | -1,350 | 2,190 | 5,700 | |
Deferred Taxes & Provisions | ||||||||||
Cash flow from operations | -3,800,875 | -3,578,910 | 82,242 | -11,990,018 | ||||||
Investing Activities | ||||||||||
capital expenditure | ||||||||||
Change in Investments | ||||||||||
cash flow from investments | ||||||||||
Financing Activities | ||||||||||
Bank loans | ||||||||||
Group/Directors Accounts | -45,590 | -1,000 | 39,390 | 7,200 | ||||||
Other Short Term Loans | 3,400,000 | -5,660,610 | 2,588,186 | 1,801,647 | 525,012 | 745,765 | ||||
Long term loans | -3,400,000 | -598,000 | -9,582,595 | 1,184,537 | 1,767,278 | -618,857 | 11,247,637 | |||
Hire Purchase and Lease Commitments | ||||||||||
other long term liabilities | ||||||||||
share issue | ||||||||||
interest | 15 | 40 | 272 | |||||||
cash flow from financing | 3,771,723 | 3,608,329 | -86,605 | 11,994,674 | ||||||
cash and cash equivalents | ||||||||||
cash | 3 | -132 | -970 | -120 | 1,083 | -305 | -29,152 | 29,419 | -4,363 | 4,656 |
overdraft | ||||||||||
change in cash | 3 | -132 | -970 | -120 | 1,083 | -305 | -29,152 | 29,419 | -4,363 | 4,656 |
Perform a competitor analysis for gcp biomass 3 limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other established companies, companies in W1S area or any other competitors across 12 key performance metrics.
GCP BIOMASS 3 LIMITED group structure
Gcp Biomass 3 Limited has no subsidiary companies.
Ultimate parent company
1 parent
GCP BIOMASS 3 LIMITED
08904990
Gcp Biomass 3 Limited currently has 4 directors. The longest serving directors include Mr Philip Kent (Feb 2020) and Mr Nicholas Parker (Feb 2020).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Philip Kent | United Kingdom | 40 years | Feb 2020 | - | Director |
Mr Nicholas Parker | United Kingdom | 55 years | Feb 2020 | - | Director |
Ms Anna Bath | United Kingdom | 45 years | Dec 2023 | - | Director |
Ms Chloe Marlow | United Kingdom | 44 years | Dec 2023 | - | Director |
P&L
March 2024turnover
0
0%
operating profit
382.5k
0%
gross margin
0%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
-3.4m
0%
total assets
119
+0.03%
cash
119
+0.03%
net assets
Total assets minus all liabilities
company number
08904990
Type
Private limited with Share Capital
industry
82990 - Other business support service activities n.e.c.
incorporation date
February 2014
age
11
incorporated
UK
ultimate parent company
accounts
Small Company
last accounts submitted
March 2024
previous names
N/A
accountant
-
auditor
WELLDEN TURNBULL LIMITED
address
24 savile row, london, W1S 2ES
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to gcp biomass 3 limited.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for GCP BIOMASS 3 LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|