local buzz marketing limited Company Information
Company Number
08906946
Website
www.localbuzzmarketing.co.ukRegistered Address
st johns court the old chapel, east street, st ives, cambs, PE27 5PD
Industry
Media representation
Telephone
01480278012
Next Accounts Due
December 2025
Group Structure
View All
Shareholders
jonathan orchard 50%
joanne orchard 50%
local buzz marketing limited Estimated Valuation
Pomanda estimates the enterprise value of LOCAL BUZZ MARKETING LIMITED at £262.2k based on a Turnover of £693k and 0.38x industry multiple (adjusted for size and gross margin).
local buzz marketing limited Estimated Valuation
Pomanda estimates the enterprise value of LOCAL BUZZ MARKETING LIMITED at £0 based on an EBITDA of £-932 and a 2.47x industry multiple (adjusted for size and gross margin).
local buzz marketing limited Estimated Valuation
Pomanda estimates the enterprise value of LOCAL BUZZ MARKETING LIMITED at £506 based on Net Assets of £225 and 2.25x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Local Buzz Marketing Limited Overview
Local Buzz Marketing Limited is a live company located in st ives, PE27 5PD with a Companies House number of 08906946. It operates in the media representation services sector, SIC Code 73120. Founded in February 2014, it's largest shareholder is jonathan orchard with a 50% stake. Local Buzz Marketing Limited is a established, small sized company, Pomanda has estimated its turnover at £693k with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Local Buzz Marketing Limited Health Check
Pomanda's financial health check has awarded Local Buzz Marketing Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
7 Weak
Size
annual sales of £693k, make it smaller than the average company (£2.6m)
- Local Buzz Marketing Limited
£2.6m - Industry AVG
Growth
3 year (CAGR) sales growth of 27%, show it is growing at a faster rate (16.4%)
- Local Buzz Marketing Limited
16.4% - Industry AVG
Production
with a gross margin of 24.3%, this company has a higher cost of product (54.7%)
- Local Buzz Marketing Limited
54.7% - Industry AVG
Profitability
an operating margin of -0.1% make it less profitable than the average company (7.6%)
- Local Buzz Marketing Limited
7.6% - Industry AVG
Employees
with 6 employees, this is below the industry average (18)
6 - Local Buzz Marketing Limited
18 - Industry AVG
Pay Structure
on an average salary of £63.9k, the company has an equivalent pay structure (£63.9k)
- Local Buzz Marketing Limited
£63.9k - Industry AVG
Efficiency
resulting in sales per employee of £115.5k, this is less efficient (£168.7k)
- Local Buzz Marketing Limited
£168.7k - Industry AVG
Debtor Days
it gets paid by customers after 108 days, this is later than average (55 days)
- Local Buzz Marketing Limited
55 days - Industry AVG
Creditor Days
its suppliers are paid after 138 days, this is slower than average (27 days)
- Local Buzz Marketing Limited
27 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Local Buzz Marketing Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Local Buzz Marketing Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 99.9%, this is a higher level of debt than the average (67.5%)
99.9% - Local Buzz Marketing Limited
67.5% - Industry AVG
LOCAL BUZZ MARKETING LIMITED financials
Local Buzz Marketing Limited's latest turnover from March 2024 is estimated at £693 thousand and the company has net assets of £225. According to their latest financial statements, Local Buzz Marketing Limited has 6 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Feb 2020 | Feb 2019 | Feb 2018 | Feb 2017 | Feb 2016 | Feb 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||
Other Income Or Grants | ||||||||||
Cost Of Sales | ||||||||||
Gross Profit | ||||||||||
Admin Expenses | ||||||||||
Operating Profit | ||||||||||
Interest Payable | ||||||||||
Interest Receivable | ||||||||||
Pre-Tax Profit | ||||||||||
Tax | ||||||||||
Profit After Tax | ||||||||||
Dividends Paid | ||||||||||
Retained Profit | ||||||||||
Employee Costs | ||||||||||
Number Of Employees | 6 | 5 | 4 | 5 | 3 | 3 | 3 | |||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Feb 2020 | Feb 2019 | Feb 2018 | Feb 2017 | Feb 2016 | Feb 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 16,206 | 21,847 | 27,519 | 3,380 | 632 | 667 | 0 | 0 | 726 | 1,452 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 16,206 | 21,847 | 27,519 | 3,380 | 632 | 667 | 0 | 0 | 726 | 1,452 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 205,343 | 140,391 | 90,814 | 124,279 | 1,849 | 2,160 | 3,536 | 5,302 | 0 | 1,437 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 500 | 57,901 | 27,061 | 12,607 | 17,131 | 3,010 | 0 |
Cash | 0 | 0 | 0 | 0 | 102 | 882 | 637 | 102 | 113 | 372 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 205,343 | 140,391 | 90,814 | 124,779 | 59,852 | 30,103 | 16,780 | 22,535 | 3,123 | 1,809 |
total assets | 221,549 | 162,238 | 118,333 | 128,159 | 60,484 | 30,770 | 16,780 | 22,535 | 3,849 | 3,261 |
Bank overdraft | 0 | 0 | 0 | 0 | 1,804 | 0 | 0 | 4,694 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 199,549 | 125,494 | 101,194 | 106,093 | 1,275 | 412 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 36,903 | 29,957 | 16,660 | 14,414 | 3,204 | 2,513 |
total current liabilities | 199,549 | 125,494 | 101,194 | 106,093 | 39,982 | 30,369 | 16,660 | 19,108 | 3,204 | 2,513 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 1,290 | 1,250 | 1,040 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 20,485 | 34,337 | 16,023 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 120 | 127 | 0 | 0 | 145 | 290 |
total long term liabilities | 21,775 | 35,587 | 17,063 | 0 | 120 | 127 | 0 | 0 | 145 | 290 |
total liabilities | 221,324 | 161,081 | 118,257 | 106,093 | 40,102 | 30,496 | 16,660 | 19,108 | 3,349 | 2,803 |
net assets | 225 | 1,157 | 76 | 22,066 | 20,382 | 274 | 120 | 3,427 | 500 | 458 |
total shareholders funds | 225 | 1,157 | 76 | 22,066 | 20,382 | 274 | 120 | 3,427 | 500 | 458 |
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Feb 2020 | Feb 2019 | Feb 2018 | Feb 2017 | Feb 2016 | Feb 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||
Operating Profit | ||||||||||
Depreciation | 559 | 251 | 333 | 0 | 726 | 726 | 726 | |||
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
Tax | ||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 64,952 | 49,577 | -33,965 | 65,029 | 30,529 | 13,078 | -6,290 | 19,423 | 1,573 | 1,437 |
Creditors | 74,055 | 24,300 | -4,899 | 104,818 | 863 | 412 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 40 | 210 | 1,040 | -36,903 | 6,946 | 13,297 | 2,246 | 11,210 | 691 | 2,513 |
Deferred Taxes & Provisions | 0 | 0 | 0 | -120 | -7 | 127 | 0 | -145 | -145 | 290 |
Cash flow from operations | ||||||||||
Investing Activities | ||||||||||
capital expenditure | ||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||
Financing Activities | ||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | -13,852 | 18,314 | 16,023 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||
interest | ||||||||||
cash flow from financing | ||||||||||
cash and cash equivalents | ||||||||||
cash | 0 | 0 | 0 | -102 | -780 | 245 | 535 | -11 | -259 | 372 |
overdraft | 0 | 0 | 0 | -1,804 | 1,804 | 0 | -4,694 | 4,694 | 0 | 0 |
change in cash | 0 | 0 | 0 | 1,702 | -2,584 | 245 | 5,229 | -4,705 | -259 | 372 |
local buzz marketing limited Credit Report and Business Information
Local Buzz Marketing Limited Competitor Analysis
Perform a competitor analysis for local buzz marketing limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in PE27 area or any other competitors across 12 key performance metrics.
local buzz marketing limited Ownership
LOCAL BUZZ MARKETING LIMITED group structure
Local Buzz Marketing Limited has no subsidiary companies.
Ultimate parent company
LOCAL BUZZ MARKETING LIMITED
08906946
local buzz marketing limited directors
Local Buzz Marketing Limited currently has 2 directors. The longest serving directors include Mr Jonathan Orchard (Feb 2014) and Mr Paul Reason (May 2019).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Jonathan Orchard | England | 49 years | Feb 2014 | - | Director |
Mr Paul Reason | England | 50 years | May 2019 | - | Director |
P&L
March 2024turnover
693k
+67%
operating profit
-932
0%
gross margin
24.3%
-4.04%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
225
-0.81%
total assets
221.5k
+0.37%
cash
0
0%
net assets
Total assets minus all liabilities
local buzz marketing limited company details
company number
08906946
Type
Private limited with Share Capital
industry
73120 - Media representation
incorporation date
February 2014
age
10
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
March 2024
previous names
N/A
accountant
GASCOYNES
auditor
-
address
st johns court the old chapel, east street, st ives, cambs, PE27 5PD
Bank
-
Legal Advisor
-
local buzz marketing limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to local buzz marketing limited.
local buzz marketing limited Companies House Filings - See Documents
date | description | view/download |
---|