Local Buzz Marketing Limited

POWER SEARCH PRICING

SOLUTIONS

local buzz marketing limited Company Information

Live

EstablishedSmallHigh

Company Number

08906946

Website

www.localbuzzmarketing.co.uk

Registered Address

st johns court the old chapel, east street, st ives, cambs, PE27 5PD

Industry

Media representation

Telephone

01480278012

Next Accounts Due

December 2025

Group Structure

View All

Directors

Jonathan Orchard10 Years

Paul Reason5 Years

Shareholders

jonathan orchard 50%

joanne orchard 50%

local buzz marketing limited Estimated Valuation

£262.2k

Pomanda estimates the enterprise value of LOCAL BUZZ MARKETING LIMITED at £262.2k based on a Turnover of £693k and 0.38x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Local Buzz Marketing Limited is a live company located in st ives, PE27 5PD with a Companies House number of 08906946. It operates in the media representation services sector, SIC Code 73120. Founded in February 2014, it's largest shareholder is jonathan orchard with a 50% stake. Local Buzz Marketing Limited is a established, small sized company, Pomanda has estimated its turnover at £693k with high growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Local Buzz Marketing Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Rating1.5out of 5

2 Strong

1 Regular

7 Weak

Size

annual sales of £693k, make it smaller than the average company (£2.6m)

Growth

3 year (CAGR) sales growth of 27%, show it is growing at a faster rate (16.4%)

EXPORT

Local Buzz Marketing Limited's latest turnover from March 2024 is estimated at £693 thousand and the company has net assets of £225. According to their latest financial statements, Local Buzz Marketing Limited has 6 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Feb 2020	Feb 2019	Feb 2018	Feb 2017	Feb 2016	Feb 2015
Turnover	693,032	415,090	296,132	337,344	67,198	76,728	78,243	21,200	0	6,251
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	524,869	310,133	213,300	247,144	48,856	58,528	52,068	14,770	0	4,241
Gross Profit	168,163	104,957	82,832	90,200	18,342	18,200	26,176	6,430	0	2,010
Admin Expenses	169,095	103,622	104,822	63,249	18,151	18,016	29,332	2,625	-51	1,560
Operating Profit	-932	1,335	-21,990	26,951	191	184	-3,156	3,805	51	450
Interest Payable	0	0	0	55	61	0	153	147	0	0
Interest Receivable	0	0	0	0	4	6	2	0	1	1
Pre-Tax Profit	-932	1,335	-21,990	26,896	133	190	-3,307	3,659	53	451
Tax	0	-254	0	-5,110	-25	-36	0	-732	-10	-95
Profit After Tax	-932	1,081	-21,990	21,786	108	154	-3,307	2,927	42	356
Dividends Paid	0	0	0	0	0	0	0	0	0	0
Retained Profit	-932	1,081	-21,990	21,786	108	154	-3,307	2,927	42	356
Employee Costs	383,197	320,699	243,011	255,242	156,244	173,400	131,687	52,952	0	49,920
Number Of Employees	6	5	4	5	3	3	3	1	0	1
EBITDA*	-932	1,335	-21,990	27,510	442	517	-3,156	4,531	777	1,176

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Feb 2020	Feb 2019	Feb 2018	Feb 2017	Feb 2016	Feb 2015
Tangible Assets	16,206	21,847	27,519	3,380	632	667	0	0	726	1,452
Intangible Assets	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	16,206	21,847	27,519	3,380	632	667	0	0	726	1,452
Stock & work in progress	0	0	0	0	0	0	0	0	0	0
Trade Debtors	205,343	140,391	90,814	124,279	1,849	2,160	3,536	5,302	0	1,437
Group Debtors	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	500	57,901	27,061	12,607	17,131	3,010	0
Cash	0	0	0	0	102	882	637	102	113	372
misc current assets	0	0	0	0	0	0	0	0	0	0
total current assets	205,343	140,391	90,814	124,779	59,852	30,103	16,780	22,535	3,123	1,809
total assets	221,549	162,238	118,333	128,159	60,484	30,770	16,780	22,535	3,849	3,261
Bank overdraft	0	0	0	0	1,804	0	0	4,694	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0
Trade Creditors	199,549	125,494	101,194	106,093	1,275	412	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	36,903	29,957	16,660	14,414	3,204	2,513
total current liabilities	199,549	125,494	101,194	106,093	39,982	30,369	16,660	19,108	3,204	2,513
loans	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	1,290	1,250	1,040	0	0	0	0	0	0	0
other liabilities	20,485	34,337	16,023	0	0	0	0	0	0	0
provisions	0	0	0	0	120	127	0	0	145	290
total long term liabilities	21,775	35,587	17,063	0	120	127	0	0	145	290
total liabilities	221,324	161,081	118,257	106,093	40,102	30,496	16,660	19,108	3,349	2,803
net assets	225	1,157	76	22,066	20,382	274	120	3,427	500	458
total shareholders funds	225	1,157	76	22,066	20,382	274	120	3,427	500	458

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Feb 2020	Feb 2019	Feb 2018	Feb 2017	Feb 2016	Feb 2015
Operating Activities
Operating Profit	-932	1,335	-21,990	26,951	191	184	-3,156	3,805	51	450
Depreciation	0	0	0	559	251	333	0	726	726	726
Amortisation	0	0	0	0	0	0	0	0	0	0
Tax	0	-254	0	-5,110	-25	-36	0	-732	-10	-95
Stock	0	0	0	0	0	0	0	0	0	0
Debtors	64,952	49,577	-33,965	65,029	30,529	13,078	-6,290	19,423	1,573	1,437
Creditors	74,055	24,300	-4,899	104,818	863	412	0	0	0	0
Accruals and Deferred Income	40	210	1,040	-36,903	6,946	13,297	2,246	11,210	691	2,513
Deferred Taxes & Provisions	0	0	0	-120	-7	127	0	-145	-145	290
Cash flow from operations	8,211	-23,986	8,116	25,166	-22,310	1,239	5,380	-4,559	-260	2,447
Investing Activities
capital expenditure	5,641	5,672	-24,139	-3,307	-216	-1,000	0	0	0	-2,178
Change in Investments	0	0	0	0	0	0	0	0	0	0
cash flow from investments	5,641	5,672	-24,139	-3,307	-216	-1,000	0	0	0	-2,178
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0
other long term liabilities	-13,852	18,314	16,023	0	0	0	0	0	0	0
share issue	0	0	0	-20,102	20,000	0	0	0	0	102
interest	0	0	0	-55	-57	6	-151	-147	1	1
cash flow from financing	-13,852	18,314	16,023	-20,157	19,943	6	-151	-147	1	103
cash and cash equivalents
cash	0	0	0	-102	-780	245	535	-11	-259	372
overdraft	0	0	0	-1,804	1,804	0	-4,694	4,694	0	0
change in cash	0	0	0	1,702	-2,584	245	5,229	-4,705	-259	372

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for local buzz marketing limited. Get real-time insights into local buzz marketing limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for local buzz marketing limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in PE27 area or any other competitors across 12 key performance metrics.

LOCAL BUZZ MARKETING LIMITED group structure

Local Buzz Marketing Limited has no subsidiary companies.

Ultimate parent company

LOCAL BUZZ MARKETING LIMITED

08906946

LOCAL BUZZ MARKETING LIMITED Shareholders

jonathan orchard	50%
joanne orchard	50%

Local Buzz Marketing Limited currently has 2 directors. The longest serving directors include Mr Jonathan Orchard (Feb 2014) and Mr Paul Reason (May 2019).

officer	country	age	start	end	role
Mr Jonathan Orchard	England	49 years	Feb 2014	-	Director
Mr Paul Reason	England	50 years	May 2019	-	Director

P&L

March 2024

turnover

693k

+67%

operating profit

-932

gross margin

24.3%

-4.04%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

225

-0.81%

total assets

221.5k

+0.37%

cash

net assets

Total assets minus all liabilities

Similar Companies

haricot and hound limited

company number

08906946

Type

Private limited with Share Capital

industry

73120 - Media representation

incorporation date

February 2014

ultimate parent company

None

previous names

N/A

address

st johns court the old chapel, east street, st ives, cambs, PE27 5PD

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to local buzz marketing limited.

local buzz marketing limited Company Information

local buzz marketing limited Estimated Valuation

local buzz marketing limited Estimated Valuation

local buzz marketing limited Estimated Valuation

Local Buzz Marketing Limited Overview

Local Buzz Marketing Limited Health Check

LOCAL BUZZ MARKETING LIMITED financials

local buzz marketing limited Credit Report and Business Information

Local Buzz Marketing Limited Competitor Analysis

local buzz marketing limited Ownership

local buzz marketing limited directors

local buzz marketing limited company details

local buzz marketing limited Charges & Mortgages

local buzz marketing limited Companies House Filings - See Documents