alright 3 limited

Live EstablishedMicroLow

alright 3 limited Company Information

Share ALRIGHT 3 LIMITED

Company Number

08907743

Shareholders

brian berman

john arthur burns

Group Structure

View All

Industry

Other business support service activities n.e.c.

 

Registered Address

lynwood house, 373 - 375 station road, harrow, middlesex, HA1 2AW

Website

-

alright 3 limited Estimated Valuation

£87.5k

Pomanda estimates the enterprise value of ALRIGHT 3 LIMITED at £87.5k based on a Turnover of £161.7k and 0.54x industry multiple (adjusted for size and gross margin).

alright 3 limited Estimated Valuation

£175.4k

Pomanda estimates the enterprise value of ALRIGHT 3 LIMITED at £175.4k based on an EBITDA of £44.3k and a 3.96x industry multiple (adjusted for size and gross margin).

alright 3 limited Estimated Valuation

£958.1k

Pomanda estimates the enterprise value of ALRIGHT 3 LIMITED at £958.1k based on Net Assets of £449.2k and 2.13x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Alright 3 Limited Overview

Alright 3 Limited is a live company located in harrow, HA1 2AW with a Companies House number of 08907743. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in February 2014, it's largest shareholder is brian berman with a 67% stake. Alright 3 Limited is a established, micro sized company, Pomanda has estimated its turnover at £161.7k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Alright 3 Limited Health Check

Pomanda's financial health check has awarded Alright 3 Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £161.7k, make it smaller than the average company (£3.8m)

£161.7k - Alright 3 Limited

£3.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 3%, show it is growing at a slower rate (5.4%)

3% - Alright 3 Limited

5.4% - Industry AVG

production

Production

with a gross margin of 37.9%, this company has a comparable cost of product (37.9%)

37.9% - Alright 3 Limited

37.9% - Industry AVG

profitability

Profitability

an operating margin of 27.4% make it more profitable than the average company (6%)

27.4% - Alright 3 Limited

6% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (24)

2 - Alright 3 Limited

24 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.6k, the company has an equivalent pay structure (£48.6k)

£48.6k - Alright 3 Limited

£48.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £80.8k, this is less efficient (£153.7k)

£80.8k - Alright 3 Limited

£153.7k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Alright 3 Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 1 days, this is quicker than average (33 days)

1 days - Alright 3 Limited

33 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Alright 3 Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 257 weeks, this is more cash available to meet short term requirements (24 weeks)

257 weeks - Alright 3 Limited

24 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 4.9%, this is a lower level of debt than the average (61.5%)

4.9% - Alright 3 Limited

61.5% - Industry AVG

ALRIGHT 3 LIMITED financials

EXPORTms excel logo

Alright 3 Limited's latest turnover from October 2023 is estimated at £161.7 thousand and the company has net assets of £449.2 thousand. According to their latest financial statements, Alright 3 Limited has 2 employees and maintains cash reserves of £114.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014
Turnover161,684279,024190,715148,232271,424140,134356,418
Other Income Or Grants
Cost Of Sales100,359172,793120,29692,240169,77488,724227,891
Gross Profit61,325106,23170,41955,992101,65051,410128,527
Admin Expenses17,05463,404158,22123,372-411,895-9,430-19,5116,01447,006128,554
Operating Profit44,27142,827-87,80232,620513,5459,43019,511-6,0144,404-27
Interest Payable
Interest Receivable4,9841,97179431036923145327
Pre-Tax Profit49,25544,798-87,72332,663513,6489,49919,535-6,0004,458
Tax-12,314-8,512-6,206-97,593-1,805-3,712-891
Profit After Tax36,94136,286-87,72326,457416,0557,69415,823-6,0003,566
Dividends Paid
Retained Profit36,94136,286-87,72326,457416,0557,69415,823-6,0003,566
Employee Costs97,27591,61686,29683,97283,45176,162113,217
Number Of Employees2222223
EBITDA*44,27142,827-87,80232,620513,5459,43019,511-6,0144,404-27

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014
Tangible Assets437,602440,000
Intangible Assets
Investments & Other300,000300,000300,000437,602437,602437,602437,602
Debtors (Due After 1 year)
Total Fixed Assets300,000300,000300,000437,602437,602437,602437,602437,602440,000
Stock & work in progress
Trade Debtors6,35114,83841,001
Group Debtors
Misc Debtors58,16457,8989,9842,9972,99759,21866,52841,532
Cash114,11775,74499,43458,03927,00447517,83175110,56710,791
misc current assets
total current assets172,281133,642109,41867,38730,00159,69384,35942,28325,40551,792
total assets472,281433,642409,418504,989467,603497,295521,961479,885465,40551,792
Bank overdraft
Bank loan
Trade Creditors 52119,05023,606
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities22,56121,38414,39625,52314,59437,85674,72551,086
total current liabilities23,08221,38433,44625,52314,59437,85674,72551,08623,606
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities422,485417,976415,362422,36251,790
provisions
total long term liabilities422,485417,976415,362422,36251,790
total liabilities23,08221,38433,44625,52314,594460,341492,701466,448445,96851,790
net assets449,199412,258375,972479,466453,00936,95429,26013,43719,4372
total shareholders funds449,199412,258375,972479,466453,00936,95429,26013,43719,4372
Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014
Operating Activities
Operating Profit44,27142,827-87,80232,620513,5459,43019,511-6,0144,404-27
Depreciation
Amortisation
Tax-12,314-8,512-6,206-97,593-1,805-3,712-891
Stock
Debtors26647,9146366,351-56,221-7,31024,99626,694-26,16341,001
Creditors521-19,05019,050-23,60623,606
Accruals and Deferred Income1,1776,988-11,12710,929-23,262-36,86923,63951,086
Deferred Taxes & Provisions
Cash flow from operations33,389-25,661-80,51530,992448,911-21,93414,442-5,22853,282-41,028
Investing Activities
capital expenditure437,6022,398-440,000
Change in Investments-137,602437,602
cash flow from investments137,6022,398-440,000
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-422,4854,5092,614-7,000370,57251,790
share issue-15,77115,8692
interest4,9841,97179431036923145327
cash flow from financing4,9841,971-15,69243-422,3824,5782,637-6,986386,49451,819
cash and cash equivalents
cash38,373-23,69041,39531,03526,529-17,35617,080-9,816-22410,791
overdraft
change in cash38,373-23,69041,39531,03526,529-17,35617,080-9,816-22410,791

alright 3 limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for alright 3 limited. Get real-time insights into alright 3 limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Alright 3 Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for alright 3 limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in HA1 area or any other competitors across 12 key performance metrics.

alright 3 limited Ownership

ALRIGHT 3 LIMITED group structure

Alright 3 Limited has no subsidiary companies.

Ultimate parent company

ALRIGHT 3 LIMITED

08907743

ALRIGHT 3 LIMITED Shareholders

brian berman 67%
john arthur burns 33%

alright 3 limited directors

Alright 3 Limited currently has 2 directors. The longest serving directors include Mr Brian Berman (Feb 2014) and Mr John Burns (Feb 2014).

officercountryagestartendrole
Mr Brian Berman81 years Feb 2014- Director
Mr John Burns81 years Feb 2014- Director

P&L

October 2023

turnover

161.7k

-42%

operating profit

44.3k

0%

gross margin

38%

-0.38%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2023

net assets

449.2k

+0.09%

total assets

472.3k

+0.09%

cash

114.1k

+0.51%

net assets

Total assets minus all liabilities

alright 3 limited company details

company number

08907743

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

February 2014

age

11

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

October 2023

previous names

N/A

accountant

-

auditor

-

address

lynwood house, 373 - 375 station road, harrow, middlesex, HA1 2AW

Bank

-

Legal Advisor

-

alright 3 limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to alright 3 limited.

alright 3 limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ALRIGHT 3 LIMITED. This can take several minutes, an email will notify you when this has completed.

alright 3 limited Companies House Filings - See Documents

datedescriptionview/download