Pomanda estimates the enterprise value of JAR TELEVISION LIMITED at £0 based on a Turnover of £373.6k and -0.5x industry multiple (adjusted for size and gross margin).
jar television limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of JAR TELEVISION LIMITED at £0 based on an EBITDA of £21k and a -2.57x industry multiple (adjusted for size and gross margin).
jar television limitedEstimated Valuation
£120.9k
Pomanda estimates the enterprise value of JAR TELEVISION LIMITED at £120.9k based on Net Assets of £85k and 1.42x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Jar Television LimitedOverview
Jar Television Limited is a live company located in london, W7 2LX with a Companies House number of 08909203. It operates in the television programme production activities sector, SIC Code 59113. Founded in February 2014, it's largest shareholder is
kim robinson
with a 50% stake. Jar Television Limited is a established,
micro sized company, Pomanda has estimated its turnover at
£373.6k with
healthy
growth in recent years.
Pomanda's financial health check has awarded Jar Television Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
Health Rating3.5out of 5
3 Strong
2 Regular
5 Weak
Size
annual sales of £373.6k, make it smaller than the average company (£4.6m)
£373.6k - Jar Television Limited
£4.6m - Industry AVG
Growth
3 year (CAGR) sales growth of 10%, show it is growing at a faster rate (7.3%)
10% - Jar Television Limited
7.3% - Industry AVG
Production
with a gross margin of 7.1%, this company has a comparable cost of product (7.1%)
7.1% - Jar Television Limited
7.1% - Industry AVG
Profitability
an operating margin of -3.5% make it less profitable than the average company (1.4%)
-3.5% - Jar Television Limited
1.4% - Industry AVG
Employees
with 2 employees, this is below the industry average (15)
2 - Jar Television Limited
15 - Industry AVG
Pay Structure
on an average salary of £62.6k, the company has an equivalent pay structure (£62.6k)
£62.6k - Jar Television Limited
£62.6k - Industry AVG
Efficiency
resulting in sales per employee of £186.8k, this is less efficient (£336.5k)
£186.8k - Jar Television Limited
£336.5k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Jar Television Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 1 days, this is quicker than average (7 days)
1 days - Jar Television Limited
7 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Jar Television Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 243 weeks, this is more cash available to meet short term requirements (12 weeks)
243 weeks - Jar Television Limited
12 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 13.2%, this is a lower level of debt than the average (90.4%)
13.2% - Jar Television Limited
90.4% - Industry AVG
JAR TELEVISION LIMITED financials
EXPORT
Jar Television Limited's latest turnover from March 2024 is estimated at £373.6 thousand and the company has net assets of £85 thousand. According to their latest financial statements, Jar Television Limited has 2 employees and maintains cash reserves of £60.3 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Turnover
373,613
356,812
327,872
280,743
309,400
191,235
67,144
82,842
134,215
183,860
Other Income Or Grants
Cost Of Sales
347,237
317,135
283,335
236,223
260,137
150,735
51,279
60,531
95,350
126,446
Gross Profit
26,376
39,678
44,538
44,519
49,263
40,500
15,866
22,311
38,865
57,414
Admin Expenses
39,291
16,309
7,579
43,330
57,656
21,869
9,255
-4,550
33,948
52,827
Operating Profit
-12,915
23,369
36,959
1,189
-8,393
18,631
6,611
26,861
4,917
4,587
Interest Payable
Interest Receivable
3,844
2,875
336
35
27
210
144
45
65
43
Pre-Tax Profit
-9,071
26,244
37,295
1,223
-8,366
18,841
6,754
26,906
4,983
4,630
Tax
-4,986
-7,086
-232
-3,580
-1,283
-5,381
-996
-972
Profit After Tax
-9,071
21,258
30,209
991
-8,366
15,261
5,471
21,525
3,986
3,658
Dividends Paid
Retained Profit
-9,071
21,258
30,209
991
-8,366
15,261
5,471
21,525
3,986
3,658
Employee Costs
125,168
132,135
129,511
127,560
119,821
115,508
50,170
50,454
51,841
54,410
Number Of Employees
2
2
2
2
2
2
1
1
1
1
EBITDA*
20,996
45,911
49,261
11,046
6,315
26,819
9,812
28,693
5,907
4,828
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Tangible Assets
37,514
26,164
36,906
22,124
29,675
24,565
6,500
5,493
2,969
724
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
37,514
26,164
36,906
22,124
29,675
24,565
6,500
5,493
2,969
724
Stock & work in progress
Trade Debtors
7,958
9,307
10,239
16,843
5,238
Group Debtors
Misc Debtors
84
2,127
1,153
941
2,168
Cash
60,300
86,150
49,147
40,418
28,963
25,422
30,496
27,000
8,892
17,251
misc current assets
total current assets
60,384
88,277
50,300
41,359
28,963
35,548
39,803
37,239
25,735
22,489
total assets
97,898
114,441
87,206
63,483
58,638
60,113
46,303
42,732
28,704
23,213
Bank overdraft
Bank loan
Trade Creditors
1,200
1,200
1,201
1,201
800
800
800
650
650
19,455
Group/Directors Accounts
4,556
53
35
8,221
4,300
1,084
843
8,390
other short term finances
hp & lease commitments
other current liabilities
7,120
19,095
13,135
11,435
11,903
9,312
9,679
11,970
11,920
total current liabilities
12,876
20,348
14,371
20,857
17,003
10,112
11,563
13,463
20,960
19,455
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
12,876
20,348
14,371
20,857
17,003
10,112
11,563
13,463
20,960
19,455
net assets
85,022
94,093
72,835
42,626
41,635
50,001
34,740
29,269
7,744
3,758
total shareholders funds
85,022
94,093
72,835
42,626
41,635
50,001
34,740
29,269
7,744
3,758
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Operating Activities
Operating Profit
-12,915
23,369
36,959
1,189
-8,393
18,631
6,611
26,861
4,917
4,587
Depreciation
33,911
22,542
12,302
9,857
14,708
8,188
3,201
1,832
990
241
Amortisation
Tax
-4,986
-7,086
-232
-3,580
-1,283
-5,381
-996
-972
Stock
Debtors
-2,043
974
212
941
-10,126
819
-932
-6,604
11,605
5,238
Creditors
-1
401
150
-18,805
19,455
Accruals and Deferred Income
-11,975
5,960
1,700
-468
2,591
-367
-2,291
50
11,920
Deferred Taxes & Provisions
Cash flow from operations
11,064
45,910
43,663
9,806
19,032
22,053
7,320
29,966
-13,579
18,073
Investing Activities
capital expenditure
-45,261
-11,800
-27,084
-2,306
-19,818
-26,253
-4,208
-4,356
-3,235
-965
Change in Investments
cash flow from investments
-45,261
-11,800
-27,084
-2,306
-19,818
-26,253
-4,208
-4,356
-3,235
-965
Financing Activities
Bank loans
Group/Directors Accounts
4,503
18
-8,186
3,921
4,300
-1,084
241
-7,547
8,390
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
100
interest
3,844
2,875
336
35
27
210
144
45
65
43
cash flow from financing
8,347
2,893
-7,850
3,956
4,327
-874
385
-7,502
8,455
143
cash and cash equivalents
cash
-25,850
37,003
8,729
11,455
3,541
-5,074
3,496
18,108
-8,359
17,251
overdraft
change in cash
-25,850
37,003
8,729
11,455
3,541
-5,074
3,496
18,108
-8,359
17,251
jar television limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for jar television limited. Get real-time insights into jar television limited's credit score, group structure and payment trends.
Perform a competitor analysis for jar television limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in W 7 area or any other competitors across 12 key performance metrics.
jar television limited Ownership
JAR TELEVISION LIMITED group structure
Jar Television Limited has no subsidiary companies.
Ultimate parent company
JAR TELEVISION LIMITED
08909203
JAR TELEVISION LIMITED Shareholders
The largest shareholders in Jar Television Limited include Kim Robinson and Joseph Robinson.
kim robinson
50%
joseph robinson
50%
jar television limited directors
Jar Television Limited currently has 1 director, Mr Joseph Robinson serving since Feb 2014.
59113 - Television programme production activities
incorporation date
February 2014
age
11
incorporated
UK
ultimate parent company
None
accounts
Total Exemption Full
last accounts submitted
March 2024
previous names
N/A
accountant
SEAN PALMER
auditor
-
address
104 studley grange road hanwell, london, W7 2LX
Bank
-
Legal Advisor
-
jar television limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to jar television limited.
jar television limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for JAR TELEVISION LIMITED. This can take several minutes, an email will notify you when this has completed.
jar television limitedCompanies House Filings - See Documents
