Pomanda estimates the enterprise value of PAMELA PRODUCTIONS LTD at £652.1k based on a Turnover of £277.7k and 2.35x industry multiple (adjusted for size and gross margin).
pamela productions ltdEstimated Valuation
£430.9k
Pomanda estimates the enterprise value of PAMELA PRODUCTIONS LTD at £430.9k based on an EBITDA of £35.7k and a 12.08x industry multiple (adjusted for size and gross margin).
pamela productions ltdEstimated Valuation
£51.6k
Pomanda estimates the enterprise value of PAMELA PRODUCTIONS LTD at £51.6k based on Net Assets of £36.3k and 1.42x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Pamela Productions LtdOverview
Pamela Productions Ltd is a live company located in london, SE11 4AJ with a Companies House number of 10972740. It operates in the television programme production activities sector, SIC Code 59113. Founded in September 2017, it's largest shareholder is
clare alan
with a 100% stake. Pamela Productions Ltd is a young,
micro sized company, Pomanda has estimated its turnover at
£277.7k with
rapid
growth in recent years.
Pomanda's financial health check has awarded Pamela Productions Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs
Health Rating3.5out of 5
4 Strong
1 Regular
5 Weak
Size
annual sales of £277.7k, make it smaller than the average company (£4.8m)
£277.7k - Pamela Productions Ltd
£4.8m - Industry AVG
Growth
3 year (CAGR) sales growth of 40%, show it is growing at a faster rate (7.6%)
40% - Pamela Productions Ltd
7.6% - Industry AVG
Production
with a gross margin of -19.6%, this company has a higher cost of product (10%)
-19.6% - Pamela Productions Ltd
10% - Industry AVG
Profitability
an operating margin of 12.9% make it more profitable than the average company (2.2%)
12.9% - Pamela Productions Ltd
2.2% - Industry AVG
Employees
with 1 employees, this is below the industry average (15)
1 - Pamela Productions Ltd
15 - Industry AVG
Pay Structure
on an average salary of £58.9k, the company has an equivalent pay structure (£58.9k)
£58.9k - Pamela Productions Ltd
£58.9k - Industry AVG
Efficiency
resulting in sales per employee of £277.7k, this is less efficient (£346.9k)
£277.7k - Pamela Productions Ltd
£346.9k - Industry AVG
Debtor Days
it gets paid by customers after 75 days, this is later than average (26 days)
75 days - Pamela Productions Ltd
26 days - Industry AVG
Creditor Days
its suppliers are paid after 23 days, this is slower than average (6 days)
23 days - Pamela Productions Ltd
6 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Pamela Productions Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Pamela Productions Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 36.8%, this is a lower level of debt than the average (89.7%)
36.8% - Pamela Productions Ltd
89.7% - Industry AVG
PAMELA PRODUCTIONS LTD financials
EXPORT
Pamela Productions Ltd's latest turnover from September 2024 is estimated at £277.7 thousand and the company has net assets of £36.3 thousand. According to their latest financial statements, Pamela Productions Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Sep 2024
Sep 2023
Sep 2022
Sep 2021
Sep 2020
Sep 2019
Sep 2018
Turnover
277,692
198,190
108,468
100,376
65,658
19,444
21,920
Other Income Or Grants
Cost Of Sales
332,094
236,374
131,251
118,573
78,420
22,195
23,841
Gross Profit
-54,401
-38,184
-22,783
-18,197
-12,761
-2,752
-1,921
Admin Expenses
-90,084
-38,296
-22,073
-33,185
-14,646
750
-1,941
Operating Profit
35,683
112
-710
14,988
1,885
-3,502
20
Interest Payable
Interest Receivable
Pre-Tax Profit
35,683
112
-710
14,988
1,885
-3,502
20
Tax
-8,921
-28
-2,848
-358
-4
Profit After Tax
26,762
84
-710
12,140
1,527
-3,502
16
Dividends Paid
Retained Profit
26,762
84
-710
12,140
1,527
-3,502
16
Employee Costs
58,943
63,731
63,068
62,412
59,838
58,858
53,731
Number Of Employees
1
1
1
1
1
1
1
EBITDA*
35,683
112
-710
14,988
1,885
-3,502
20
* Earnings Before Interest, Tax, Depreciation and Amortisation
Sep 2024
Sep 2023
Sep 2022
Sep 2021
Sep 2020
Sep 2019
Sep 2018
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors
57,473
32,604
17,805
19,601
3,758
578
3,600
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets
57,473
32,604
17,805
19,601
3,758
578
3,600
total assets
57,473
32,604
17,805
19,601
3,758
578
3,600
Bank overdraft
Bank loan
Trade Creditors
21,156
23,049
8,334
9,420
5,717
4,064
3,584
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
21,156
23,049
8,334
9,420
5,717
4,064
3,584
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
21,156
23,049
8,334
9,420
5,717
4,064
3,584
net assets
36,317
9,555
9,471
10,181
-1,959
-3,486
16
total shareholders funds
36,317
9,555
9,471
10,181
-1,959
-3,486
16
Sep 2024
Sep 2023
Sep 2022
Sep 2021
Sep 2020
Sep 2019
Sep 2018
Operating Activities
Operating Profit
35,683
112
-710
14,988
1,885
-3,502
20
Depreciation
Amortisation
Tax
-8,921
-28
-2,848
-358
-4
Stock
Debtors
24,869
14,799
-1,796
15,843
3,180
-3,022
3,600
Creditors
-1,893
14,715
-1,086
3,703
1,653
480
3,584
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
overdraft
change in cash
pamela productions ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for pamela productions ltd. Get real-time insights into pamela productions ltd's credit score, group structure and payment trends.
Perform a competitor analysis for pamela productions ltd by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in SE11 area or any other competitors across 12 key performance metrics.
pamela productions ltd Ownership
PAMELA PRODUCTIONS LTD group structure
Pamela Productions Ltd has no subsidiary companies.
Ultimate parent company
PAMELA PRODUCTIONS LTD
10972740
PAMELA PRODUCTIONS LTD Shareholders
The sole shareholder of Pamela Productions Ltd is Clare Alan.
clare alan
100%
pamela productions ltd directors
Pamela Productions Ltd currently has 1 director, Miss Clare Alan serving since Sep 2017.
59113 - Television programme production activities
incorporation date
September 2017
age
8
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
September 2024
previous names
N/A
accountant
-
auditor
-
address
24 methley street, london, SE11 4AJ
Bank
-
Legal Advisor
-
pamela productions ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to pamela productions ltd.
pamela productions ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for PAMELA PRODUCTIONS LTD. This can take several minutes, an email will notify you when this has completed.
pamela productions ltdCompanies House Filings - See Documents
