nick thomson limited
nick thomson limited Company Information
Company Number
08923370
Website
newmanthomson.comRegistered Address
"lowmans" south street, blewbury, oxfordshire, OX11 9PR
Industry
Other business support service activities n.e.c.
Telephone
01235851711
Next Accounts Due
June 2025
Group Structure
View All
Shareholders
nick thomson 50%
jacqueline joan thomson 50%
nick thomson limited Estimated Valuation
Pomanda estimates the enterprise value of NICK THOMSON LIMITED at £46.6k based on a Turnover of £115k and 0.41x industry multiple (adjusted for size and gross margin).
nick thomson limited Estimated Valuation
Pomanda estimates the enterprise value of NICK THOMSON LIMITED at £15.3k based on an EBITDA of £4.9k and a 3.1x industry multiple (adjusted for size and gross margin).
nick thomson limited Estimated Valuation
Pomanda estimates the enterprise value of NICK THOMSON LIMITED at £3.4k based on Net Assets of £1.3k and 2.57x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Nick Thomson Limited Overview
Nick Thomson Limited is a live company located in oxfordshire, OX11 9PR with a Companies House number of 08923370. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in March 2014, it's largest shareholder is nick thomson with a 50% stake. Nick Thomson Limited is a established, micro sized company, Pomanda has estimated its turnover at £115k with low growth in recent years.
Upgrade for unlimited company reports & a free credit check
Nick Thomson Limited Health Check
Pomanda's financial health check has awarded Nick Thomson Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs
1 Strong
1 Regular
8 Weak
Size
annual sales of £115k, make it smaller than the average company (£3.7m)
- Nick Thomson Limited
£3.7m - Industry AVG
Growth
3 year (CAGR) sales growth of 2%, show it is growing at a slower rate (5.2%)
- Nick Thomson Limited
5.2% - Industry AVG
Production
with a gross margin of 17.4%, this company has a higher cost of product (37.7%)
- Nick Thomson Limited
37.7% - Industry AVG
Profitability
an operating margin of 4.3% make it less profitable than the average company (6.1%)
- Nick Thomson Limited
6.1% - Industry AVG
Employees
with 1 employees, this is below the industry average (23)
1 - Nick Thomson Limited
23 - Industry AVG
Pay Structure
on an average salary of £47.7k, the company has an equivalent pay structure (£47.7k)
- Nick Thomson Limited
£47.7k - Industry AVG
Efficiency
resulting in sales per employee of £115k, this is less efficient (£153k)
- Nick Thomson Limited
£153k - Industry AVG
Debtor Days
it gets paid by customers after 110 days, this is later than average (41 days)
- Nick Thomson Limited
41 days - Industry AVG
Creditor Days
its suppliers are paid after 124 days, this is slower than average (32 days)
- Nick Thomson Limited
32 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Nick Thomson Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Nick Thomson Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 96.3%, this is a higher level of debt than the average (61.4%)
96.3% - Nick Thomson Limited
61.4% - Industry AVG
NICK THOMSON LIMITED financials
Nick Thomson Limited's latest turnover from September 2023 is estimated at £115 thousand and the company has net assets of £1.3 thousand. According to their latest financial statements, Nick Thomson Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Sep 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||
| Other Income Or Grants | |||||||||
| Cost Of Sales | |||||||||
| Gross Profit | |||||||||
| Admin Expenses | |||||||||
| Operating Profit | |||||||||
| Interest Payable | |||||||||
| Interest Receivable | |||||||||
| Pre-Tax Profit | |||||||||
| Tax | |||||||||
| Profit After Tax | |||||||||
| Dividends Paid | |||||||||
| Retained Profit | |||||||||
| Employee Costs | |||||||||
| Number Of Employees | 1 | 1 | 1 | 1 | 1 | 1 | 1 | ||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Sep 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 7,347 | 9,797 | 12,393 | 16,530 | 20,072 | 26,769 | 35,696 | 46,738 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 7,347 | 9,797 | 12,393 | 16,530 | 20,072 | 26,769 | 35,696 | 46,738 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 34,949 | 67,350 | 95,839 | 35,720 | 47,158 | 30,926 | 32,490 | 35,014 | 40,511 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 400 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 34,949 | 67,350 | 96,239 | 35,720 | 47,158 | 30,926 | 32,490 | 35,014 | 40,511 |
| total assets | 34,949 | 74,697 | 106,036 | 48,113 | 63,688 | 50,998 | 59,259 | 70,710 | 87,249 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 32,379 | 33,744 | 53,946 | 27,581 | 36,631 | 26,488 | 27,094 | 33,466 | 43,018 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 32,379 | 33,744 | 53,946 | 27,581 | 36,631 | 26,488 | 27,094 | 33,466 | 43,018 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 1,263 | 1,373 | 706 | 1,433 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 41,975 | 47,500 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 1,263 | 43,348 | 48,206 | 1,433 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 33,642 | 77,092 | 102,152 | 29,014 | 36,631 | 26,488 | 27,094 | 33,466 | 43,018 |
| net assets | 1,307 | -2,395 | 3,884 | 19,099 | 27,057 | 24,510 | 32,165 | 37,244 | 44,231 |
| total shareholders funds | 1,307 | -2,395 | 3,884 | 19,099 | 27,057 | 24,510 | 32,165 | 37,244 | 44,231 |
| Sep 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||
| Operating Profit | |||||||||
| Depreciation | |||||||||
| Amortisation | |||||||||
| Tax | |||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -32,401 | -28,889 | 60,519 | -11,438 | 16,232 | -1,564 | -2,524 | -5,497 | 40,511 |
| Creditors | -1,365 | -20,202 | 26,365 | -9,050 | 10,143 | -606 | -6,372 | -9,552 | 43,018 |
| Accruals and Deferred Income | -110 | 667 | -727 | 1,433 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||||
| Investing Activities | |||||||||
| capital expenditure | |||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||
| Financing Activities | |||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | -41,975 | -5,525 | 47,500 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||
| interest | |||||||||
| cash flow from financing | |||||||||
| cash and cash equivalents | |||||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
nick thomson limited Credit Report and Business Information
Nick Thomson Limited Competitor Analysis
Perform a competitor analysis for nick thomson limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in OX11 area or any other competitors across 12 key performance metrics.
nick thomson limited Ownership
NICK THOMSON LIMITED group structure
Nick Thomson Limited has no subsidiary companies.
Ultimate parent company
NICK THOMSON LIMITED
08923370
nick thomson limited directors
Nick Thomson Limited currently has 2 directors. The longest serving directors include Mr Nicholas Thomson (Mar 2014) and Mrs Jacqueline Thomson (Apr 2014).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Nicholas Thomson | England | 62 years | Mar 2014 | - | Director |
| Mrs Jacqueline Thomson | 69 years | Apr 2014 | - | Director |
P&L
September 2023turnover
115k
-31%
operating profit
4.9k
0%
gross margin
17.4%
+5.56%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
September 2023net assets
1.3k
-1.55%
total assets
34.9k
-0.53%
cash
0
0%
net assets
Total assets minus all liabilities
nick thomson limited company details
company number
08923370
Type
Private limited with Share Capital
industry
82990 - Other business support service activities n.e.c.
incorporation date
March 2014
age
10
incorporated
UK
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
last accounts submitted
September 2023
address
"lowmans" south street, blewbury, oxfordshire, OX11 9PR
accountant
-
auditor
-
nick thomson limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to nick thomson limited.
nick thomson limited Companies House Filings - See Documents
| date | description | view/download |
|---|
